(FY)2022/03/31 | (Q4)2022/03/31 | (Q3)2021/12/31 | (Q2)2021/09/30 | (Q1)2021/06/30 | (FY)2021/03/31 | (Q4)2021/03/31 | (Q3)2020/12/31 | (Q2)2020/09/30 | (Q1)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -85.39%874.56萬 | -85.39%874.56萬 | -48.33%1,306.07萬 | 255.38%2,419.45萬 | 109.69%3,919.18萬 | 410.97%5,985.6萬 | 410.97%5,985.6萬 | 58.59%2,527.5萬 | -63.06%680.81萬 | 247.70%1,869.05萬 |
-現金和現金等價物 | -85.42%872.63萬 | -85.42%872.63萬 | -48.36%1,304.18萬 | 256.04%2,417.56萬 | 109.78%3,917.24萬 | 411.92%5,983.69萬 | 411.92%5,983.69萬 | 58.74%2,525.62萬 | -63.11%679.02萬 | 249.71%1,867.29萬 |
-應收賬款 | 14.56%698.79萬 | 14.56%698.79萬 | -39.53%907.83萬 | -39.99%1,004.29萬 | 0.60%984.71萬 | -2.11%609.96萬 | -2.11%609.96萬 | 139.66%1,501.38萬 | 226.69%1,673.44萬 | 71.69%978.87萬 |
-其他應收款 | -56.42%82.17萬 | -56.42%82.17萬 | ---- | ---- | ---- | -33.51%188.56萬 | -33.51%188.56萬 | ---- | ---- | ---- |
流動資產合計 | -58.24%3,738.8萬 | -58.24%3,738.8萬 | -25.12%4,494.86萬 | 26.65%5,363.06萬 | 71.70%7,360.83萬 | 227.28%8,952.75萬 | 227.28%8,952.75萬 | 88.56%6,002.98萬 | 34.95%4,234.7萬 | 116.55%4,287萬 |
非流動資產 | ||||||||||
-累計折舊 | -65.03%-4,480.81萬 | -65.03%-4,480.81萬 | ---- | ---- | ---- | -162.63%-2,715.16萬 | -162.63%-2,715.16萬 | ---- | ---- | ---- |
投資物業 | --0 | --0 | --543.96萬 | --591.1萬 | ---- | --576.52萬 | --576.52萬 | ---- | ---- | ---- |
-長期股權投資 | -3.44%1,371.17萬 | -3.44%1,371.17萬 | 2,162.58%1,368萬 | 2,036.96%1,418.97萬 | 1,793.12%1,407.13萬 | 1,664.48%1,419.99萬 | 1,664.48%1,419.99萬 | -35.56%60.46萬 | -32.38%66.4萬 | -21.00%74.33萬 |
-其中:可供出售證券 | ---- | ---- | --543.96萬 | --591.1萬 | ---- | --576.52萬 | --576.52萬 | ---- | ---- | ---- |
金融資產 | ---- | ---- | --51.38萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
長期應收票據 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.87萬 | ---- |
-商譽 | -14.76%4,382.33萬 | -14.76%4,382.33萬 | 653.31%4,900.83萬 | 8.13%4,952.44萬 | 8.94%5,114.32萬 | 7.46%5,141.02萬 | 7.46%5,141.02萬 | -91.79%650.57萬 | -59.57%4,579.88萬 | 233.30%4,694.78萬 |
-其他無形資產 | 3.03%607.99萬 | 3.03%607.99萬 | 0.89%1,875.91萬 | 14.18%1,877.88萬 | 35.38%1,930.15萬 | -55.00%590.1萬 | -55.00%590.1萬 | 2,205.62%1,859.33萬 | --1,644.63萬 | --1,425.72萬 |
監管資產 | -12.32%759.96萬 | -12.32%759.96萬 | -39.53%907.83萬 | -39.99%1,004.29萬 | 0.60%984.71萬 | 13.88%866.72萬 | 13.88%866.72萬 | 139.66%1,501.38萬 | 226.69%1,673.44萬 | 71.69%978.87萬 |
非流動遞延資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.94%14.47萬 | 19.66%13.78萬 | -11.41%13.51萬 |
總資產 | -30.79%51.23萬 | -30.79%51.23萬 | ---- | ---- | ---- | 37.87%74.02萬 | 37.87%74.02萬 | ---- | ---- | ---- |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 178.98%64.17萬 | 178.98%64.17萬 | -87.43%36.46萬 | -90.13%27.24萬 | -90.44%25.6萬 | -91.02%23萬 | -91.02%23萬 | -9.40%290.14萬 | 766.04%275.9萬 | -45.44%267.76萬 |
-短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.34%254.87萬 | --241.51萬 | -48.59%234.79萬 |
-短期資本租賃負債 | 178.98%64.17萬 | 178.98%64.17萬 | 3.38%36.46萬 | -20.80%27.24萬 | -22.32%25.6萬 | -27.53%23萬 | -27.53%23萬 | 7.63%35.27萬 | 7.97%34.4萬 | -2.99%32.96萬 |
-應付帳款 | -12.23%1,066.78萬 | -12.23%1,066.78萬 | 130.00%2,407.06萬 | 27.83%1,544.71萬 | 72.67%2,226.08萬 | 234.21%1,215.47萬 | 234.21%1,215.47萬 | 9.41%1,046.56萬 | 36.94%1,208.45萬 | 27.51%1,289.2萬 |
-應付稅費 | -5.43%1,380.04萬 | -5.43%1,380.04萬 | 103.45%1,417.16萬 | 277.08%1,599.12萬 | 271.21%2,235.91萬 | 160.99%1,459.31萬 | 160.99%1,459.31萬 | -75.31%696.58萬 | -92.73%424.08萬 | 231.84%602.32萬 |
應計費用 | 91.92%1,121.13萬 | 91.92%1,121.13萬 | ---- | ---- | ---- | 153.20%584.17萬 | 153.20%584.17萬 | ---- | ---- | ---- |
現行撥備 | -50.19%111.86萬 | -50.19%111.86萬 | -14.41%112.51萬 | -16.86%99.15萬 | 0.47%97.81萬 | 185.45%224.57萬 | 185.45%224.57萬 | 70.06%131.45萬 | 68.34%119.25萬 | -3.46%97.35萬 |
遞延負債 | -85.68%28.5萬 | -85.68%28.5萬 | -43.42%16.63萬 | 431.69%99.66萬 | 207.81%61.02萬 | 15,931.45%198.96萬 | 15,931.45%198.96萬 | 6.27%29.39萬 | -32.17%18.74萬 | -30.05%19.82萬 |
流動負債總額 | -12.91%3,031.67萬 | -12.91%3,031.67萬 | 71.79%2,572.66萬 | 9.15%1,770.77萬 | 43.99%2,410.51萬 | 186.75%3,480.94萬 | 186.75%3,480.94萬 | 8.38%1,497.54萬 | -43.37%1,622.35萬 | 2.65%1,674.13萬 |
非流動負債 | ||||||||||
-長期借款 | -28.53%206.34萬 | -28.53%206.34萬 | 291.38%236.64萬 | 287.62%257.38萬 | 304.41%300.59萬 | 258.73%288.69萬 | 258.73%288.69萬 | -35.56%60.46萬 | -32.38%66.4萬 | -21.00%74.33萬 |
長期應計費用 | -41.00%2,374.34萬 | -41.00%2,374.34萬 | -26.64%3,568.56萬 | -25.96%3,584.98萬 | -15.62%3,960.69萬 | -7.07%4,024.49萬 | -7.07%4,024.49萬 | 7.52%4,864.48萬 | 16.77%4,841.84萬 | -4.18%4,694.14萬 |
衍生品負債 | ---- | ---- | ---- | --95.15萬 | --633.2萬 | ---- | ---- | --475.08萬 | ---- | ---- |
長期撥備 | 2.96%1,164.83萬 | 2.96%1,164.83萬 | --1,131.36萬 | --1,161.59萬 | --1,106.54萬 | --1,131.3萬 | --1,131.3萬 | ---- | ---- | ---- |
非流動負債總額 | -10.70%4,411.71萬 | -10.70%4,411.71萬 | 81.84%3,989.82萬 | 64.67%3,369.88萬 | 104.11%4,646.42萬 | 178.63%4,940.25萬 | 178.63%4,940.25萬 | -47.80%2,194.12萬 | -76.46%2,046.43萬 | 25.60%2,276.45萬 |
所有者權益 | ||||||||||
股本 | 3.40%3.17億 | 3.40%3.17億 | 32.09%3.04億 | 57.53%3.03億 | 78.06%3.1億 | 103.32%3.07億 | 103.32%3.07億 | 48.36%2.3億 | 28.77%1.92億 | 26.44%1.74億 |
-普通股股本 | 3.40%3.17億 | 3.40%3.17億 | 32.09%3.04億 | 57.53%3.03億 | 78.06%3.1億 | 103.32%3.07億 | 103.32%3.07億 | 48.36%2.3億 | 28.77%1.92億 | 26.44%1.74億 |
資本公積 | -6.11%5,598.04萬 | -6.11%5,598.04萬 | -1.49%5,509.78萬 | 4.57%5,518.47萬 | 9.45%5,600.08萬 | 22.24%5,962.54萬 | 22.24%5,962.54萬 | 5.81%5,593.01萬 | 2.69%5,277.44萬 | 28.08%5,116.72萬 |
不影響留存收益的損益 | 8.79%-781.42萬 | 8.79%-781.42萬 | -15.98%74.16萬 | -62.61%74.03萬 | -66.74%99.26萬 | -320.21%-856.71萬 | -320.21%-856.71萬 | -71.31%88.26萬 | -7.95%198.03萬 | 433.68%298.43萬 |
非控制性權益 | ---- | ---- | ---- | ---- | 1,148.51%585.04萬 | ---- | ---- | -93.28%16.47萬 | -96.35%20.17萬 | -89.17%46.86萬 |
總權益 | -43.86%1.05億 | -43.86%1.05億 | 17.41%1.36億 | 5.75%1.45億 | 23.91%1.7億 | 57.09%1.87億 | 57.09%1.87億 | -27.31%1.15億 | -28.55%1.37億 | 57.25%1.37億 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。