(Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | (FY)2020/12/31 | (Q4)2020/12/31 | (Q3)2020/09/30 | (Q2)2020/06/30 | (Q1)2020/03/31 | (FY)2019/12/31 | (Q4)2019/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 595.89%720.77萬 | 42.42%-210.94萬 | -155.43%-280.02萬 | 51.40%-224.86萬 | 91.86%-218.29萬 | -104.58%-145.35萬 | -5.53%-366.36萬 | 182.97%505.13萬 | 2.60%-462.66萬 | -924.48%-2,680.59萬 |
持續經營淨收入 | 405.23%585.48萬 | 95.14%-85.32萬 | -97.54%45.88萬 | 1,162.85%1,329.22萬 | 914.90%1,412.39萬 | -118.81%-191.82萬 | -190.18%-1,756.07萬 | 1,473.61%1,864.72萬 | 55.18%105.26萬 | -133.03%-173.32萬 |
折舊攤銷及損耗 | 13.71%2.24萬 | 26.30%2.47萬 | -17.60%1.82萬 | -12.77%7.91萬 | -23.71%1.78萬 | -7.24%1.97萬 | -10.53%1.96萬 | -9.11%2.21萬 | 189.21%9.07萬 | 1,306.51%2.33萬 |
以股票支付的報酬 | 579.14%63.87萬 | 1,998.29%195.2萬 | -78.99%6.2萬 | -14.32%57.64萬 | 869.14%9.41萬 | -45.41%9.41萬 | -45.41%9.3萬 | -13.72%29.52萬 | -83.29%67.27萬 | -102.03%-1.22萬 |
遞延稅費 | ---- | ---- | --0 | -199.25%-270.21萬 | -21,707.75%-342.62萬 | -99.31%4,292 | -99.50%5,496 | -30.56%71.44萬 | --272.25萬 | ---1.57萬 |
其他非現金項目 | --0 | -121.48%-298.16萬 | 82.66%-242.77萬 | -71.74%-1,538.47萬 | 42.80%-1,503.72萬 | -101.04%-22.46萬 | 1,322.63%1,388.13萬 | -171.83%-1,400.42萬 | 3.67%-895.83萬 | ---2,628.75萬 |
營運資金變化 | 21.10%69.17萬 | -145.83%-25.12萬 | -46.22%-91.16萬 | 1,014.40%189.05萬 | 67.69%204.49萬 | 173.74%57.12萬 | -131.66%-10.22萬 | 36.01%-62.34萬 | -11.84%-20.67萬 | 46.54%121.94萬 |
-應收款項(增)減 | 46.77%1.57萬 | -115.26%-4,722 | -5.27%-3.76萬 | -143.77%-1.43萬 | -22.96%-2.03萬 | -90.54%1.07萬 | 139.75%3.1萬 | -358.74%-3.57萬 | -72.02%3.28萬 | -1,735.32%-1.65萬 |
-預付費用(增)減 | -305.58%-22.48萬 | -112.11%-2,402 | -205.37%-1.64萬 | -148.00%-5,340 | 15.83%1.47萬 | -678.92%-5.54萬 | 383.04%1.98萬 | 23.75%1.55萬 | -44.14%1.11萬 | -79.24%1.27萬 |
-應付款項及應計費用(減)增 | 46.25%90.08萬 | -59.56%-24.41萬 | -42.16%-85.76萬 | 862.14%191.01萬 | 67.63%205.04萬 | 169.92%61.59萬 | -137.53%-15.3萬 | 39.72%-60.32萬 | 22.13%-25.06萬 | 58.86%122.32萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 595.89%720.77萬 | 42.42%-210.94萬 | -155.43%-280.02萬 | 51.40%-224.86萬 | 91.86%-218.29萬 | -104.58%-145.35萬 | -5.53%-366.36萬 | 182.97%505.13萬 | 2.60%-462.66萬 | -924.48%-2,680.59萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -635.17%-512.89萬 | -411.51%-393.57萬 | -144.45%-232.78萬 | 49.43%-362.65萬 | -61.41%-120.72萬 | 51.70%-69.77萬 | 70.67%-76.94萬 | 59.58%-95.23萬 | 49.13%-717.16萬 | 65.53%-74.79萬 |
固定資產交易淨額 | -337.94%-1,050.23萬 | 54.42%143.77萬 | -144.45%-232.78萬 | 49.43%-362.65萬 | -61.41%-120.72萬 | -66.03%-239.81萬 | 135.49%93.1萬 | 59.58%-95.23萬 | 49.13%-717.16萬 | 65.53%-74.79萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -635.17%-512.89萬 | -411.51%-393.57萬 | -144.45%-232.78萬 | 49.43%-362.65萬 | -61.41%-120.72萬 | 51.70%-69.77萬 | 70.67%-76.94萬 | 59.58%-95.23萬 | 49.13%-717.16萬 | 65.53%-74.79萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 0 | 19,794.41%224.22萬 | 276,649.00%3,148.79萬 | 18,137.89%814.43萬 | 71,935.26%817.84萬 | -0.01%-1.14萬 | -1.39%-1.14萬 | -2.10%-1.14萬 | -112.69%-4.52萬 | -1.14萬 |
債務發行/償還的淨額 | --0 | 33.32%-7,591 | 0.01%-1.14萬 | -0.87%-4.55萬 | 0.00%-1.14萬 | -0.01%-1.14萬 | -1.39%-1.14萬 | -2.10%-1.14萬 | ---4.52萬 | ---1.14萬 |
普通股發行/回購的淨額 | --0 | --0 | --251.11萬 | --818.98萬 | --818.98萬 | ---- | ---- | --0 | --0 | ---- |
職工行使股票期權收到的現金 | --0 | --224.98萬 | --2,898.81萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | --0 | 19,794.41%224.22萬 | 276,649.00%3,148.79萬 | 18,137.89%814.43萬 | 71,935.26%817.84萬 | -0.01%-1.14萬 | -1.39%-1.14萬 | -2.10%-1.14萬 | -112.69%-4.52萬 | ---1.14萬 |
現金淨流量 | ||||||||||
期初現金流 | 96.32%5,697.05萬 | 90.40%5,996.34萬 | 5.56%3,290.81萬 | -30.47%3,117.57萬 | -18.29%2,733.24萬 | -18.21%2,901.89萬 | -20.53%3,149.35萬 | -30.47%3,117.57萬 | -26.79%4,483.7萬 | -26.51%3,345.06萬 |
當期現金流變化 | 196.13%207.88萬 | 14.43%-380.29萬 | 544.86%2,635.99萬 | 119.16%226.92萬 | 117.37%478.84萬 | -107.14%-216.25萬 | 27.22%-444.44萬 | 148.34%408.77萬 | 35.96%-1,184.34萬 | -475.91%-2,756.52萬 |
利率變動影響 | -941.22%-400.42萬 | -58.88%81萬 | 118.45%69.54萬 | 70.47%-53.68萬 | -96.89%78.73萬 | 101.47%47.6萬 | 0.70%196.98萬 | -216.05%-376.99萬 | -187.03%-181.8萬 | 515.70%2,529.03萬 |
期末現金流 | 101.39%5,504.52萬 | 96.32%5,697.05萬 | 90.40%5,996.34萬 | 5.56%3,290.81萬 | 5.56%3,290.81萬 | -18.29%2,733.24萬 | -18.21%2,901.89萬 | -20.53%3,149.35萬 | -30.47%3,117.57萬 | -30.47%3,117.57萬 |
自由現金流 | 14.46%-329.46萬 | 75.42%-67.17萬 | -225.10%-512.8萬 | 50.20%-587.51萬 | 87.70%-339萬 | -112.71%-385.16萬 | 55.17%-273.25萬 | 148.54%409.91萬 | 37.41%-1,179.82萬 | -475.67%-2,755.38萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。