Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(直接法) | ||||||||||
經營活動產生的現金收入 | 90.83萬 | -19.08%179.69萬 | 48.25%222.05萬 | 149.78萬 | -16.13%73.71萬 | -87.48%87.88萬 | ||||
來自客戶的收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -16.13%73.71萬 | -87.48%87.88萬 |
經營活動產生的其他現金收入 | --90.83萬 | ---- | -19.08%179.69萬 | 48.25%222.05萬 | --149.78萬 | ---- | ---- | ---- | ---- | ---- |
現金付款 | 29.30%-1,442.19萬 | 24.10%-2,039.85萬 | -98.12%-2,687.47萬 | 8.42%-1,356.51萬 | 2.25%-1,481.26萬 | -61.00%-1,515.3萬 | -20.79%-941.16萬 | -23.32%-779.2萬 | -66.51%-631.85萬 | 77.08%-379.47萬 |
向供應商支付的商品和服務款項 | 29.30%-1,442.19萬 | 24.10%-2,039.85萬 | -98.12%-2,687.47萬 | 8.42%-1,356.51萬 | 2.25%-1,481.26萬 | -61.00%-1,515.3萬 | -20.79%-941.16萬 | -23.32%-779.2萬 | -66.51%-631.85萬 | 77.08%-379.47萬 |
已支付的直接退稅 | ---- | ---- | ---- | ---- | ---- | -28.03%54.91萬 | 112.92%76.3萬 | --35.84萬 | ---- | ---- |
經營活動現金淨額 | 33.75%-1,351.36萬 | 18.66%-2,039.85萬 | -121.06%-2,507.78萬 | 14.80%-1,134.46萬 | 8.83%-1,331.48萬 | -68.86%-1,460.39萬 | -16.34%-864.86萬 | -33.19%-743.36萬 | -91.42%-558.14萬 | 69.42%-291.58萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 18.88%-1,211.34萬 | -20.48%-1,493.19萬 | -142.80%-1,239.36萬 | 486.12%2,895.89萬 | -106.88%-750萬 | 72,996.90%1.09億 | 98.43%-14.94萬 | -110.80%-954.7萬 | 3,653.67%8,840.96萬 | -173.37%-248.78萬 |
資本性支出 | 33.82%-385.65萬 | -8.15%-582.74萬 | -40.72%-538.8萬 | 43.66%-382.9萬 | -37.02%-679.61萬 | -154.66%-495.98萬 | -180.47%-194.76萬 | 30.35%-69.44萬 | 62.75%-99.71萬 | -65.06%-267.7萬 |
固定資產交易淨額 | 88.81%-4.87萬 | -106.59%-43.55萬 | 48.01%-21.08萬 | 74.24%-40.55萬 | -75.56%-157.4萬 | -12.51%-89.65萬 | -551.47%-79.69萬 | -1,106.77%-12.23萬 | 77.63%-1.01萬 | -126.76%-4.53萬 |
無形資產交易淨額 | 39.57%-9.62萬 | 34.81%-15.92萬 | ---24.42萬 | ---- | -43.28%-31.22萬 | -5.24%-21.79萬 | -31.01%-20.71萬 | -230.09%-15.8萬 | ---4.79萬 | ---- |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | -150.00%-250萬 | ---100萬 | ---- | ---- |
投資產品交易淨額 | 9.74%-862.97萬 | -40.43%-956.06萬 | -1,149.34%-680.79萬 | 21.86%-54.49萬 | -351.81%-69.74萬 | -168.74%-15.43萬 | 181.23%22.46萬 | -100.31%-27.65萬 | --8,887.9萬 | ---- |
已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | ---- | ---- | --621萬 | ---- | ---- | ---- | ---- |
已收到的利息(投資活動產生的現金流) | -50.72%51.78萬 | 308.31%105.08萬 | -52.19%25.74萬 | -71.36%53.83萬 | 79.17%187.96萬 | 6.54%104.91萬 | -23.12%98.47萬 | 123.76%128.08萬 | 92.60%57.24萬 | 7.28%29.72萬 |
其他投資活動淨額 | ---- | ---- | ---- | --3,320萬 | ---- | 2,536.42%1.08億 | 147.72%409.28萬 | -64,760.31%-857.65萬 | 121.14%1.33萬 | -102.32%-6.27萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 18.88%-1,211.34萬 | -20.48%-1,493.19萬 | -142.80%-1,239.36萬 | 486.12%2,895.89萬 | -106.88%-750萬 | 72,996.90%1.09億 | 98.43%-14.94萬 | -110.80%-954.7萬 | 3,653.67%8,840.96萬 | -173.37%-248.78萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 2,735.78%1,036.46萬 | -110.89%-39.32萬 | 613.60%361.1萬 | 93.94%-70.31萬 | -4.14%-1,160.35萬 | -58.28%-1,114.2萬 | 53.19%-703.93萬 | -48.27%-1,503.89萬 | -4,542.74%-1,014.32萬 | -103.64%-21.85萬 |
債務發行/償還的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | -131.69%-2.54萬 | -6.68%-1.1萬 | 14.95%-1.03萬 | -100.74%-1.21萬 |
普通股發行/回購的淨額 | 60,905.41%1,117.24萬 | -161.66%-1.84萬 | -178.65%-7,022 | 38.79%-2,520 | -118.52%-4,117 | 99.88%-1,884 | 67.45%-154.13萬 | -65,936.93%-473.55萬 | ---7,171 | ---- |
已支付現金股息 | ---- | ---- | ---- | ---- | -0.10%-1,089.03萬 | -100.16%-1,087.95萬 | 51.73%-543.53萬 | -0.70%-1,126萬 | ---1,118.18萬 | ---- |
已付利息(籌資活動產生的現金流) | -139.01%-6.45萬 | 49.57%-2.7萬 | 11.43%-5.35萬 | 4.33%-6.04萬 | -4.18%-6.32萬 | -1.08%-6.06萬 | 38.55%-6萬 | -143.83%-9.76萬 | 80.60%-4萬 | -1.47%-20.64萬 |
其他融資活動的淨現金流額 | -113.67%-74.33萬 | -109.47%-34.79萬 | 673.58%367.16萬 | 0.89%-64.01萬 | -222.94%-64.59萬 | -980.40%-20萬 | -97.87%2.27萬 | -2.81%106.53萬 | --109.61萬 | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 2,735.78%1,036.46萬 | -110.89%-39.32萬 | 613.60%361.1萬 | 93.94%-70.31萬 | -4.14%-1,160.35萬 | -58.28%-1,114.2萬 | 53.19%-703.93萬 | -48.27%-1,503.89萬 | -4,542.74%-1,014.32萬 | -103.64%-21.85萬 |
現金淨流量 | ||||||||||
期初現金流 | -59.38%2,443.87萬 | -35.99%6,015.82萬 | 21.99%9,398.41萬 | -29.62%7,704.3萬 | 315.54%1.09億 | -37.47%2,634.24萬 | -43.24%4,212.92萬 | 5,045.31%7,422.87萬 | -79.58%144.26萬 | -2.07%706.48萬 |
當期現金流變化 | 57.28%-1,526.24萬 | -5.50%-3,572.37萬 | -300.22%-3,386.04萬 | 152.17%1,691.12萬 | -138.97%-3,241.83萬 | 625.27%8,318.91萬 | 50.54%-1,583.73萬 | -144.05%-3,201.95萬 | 1,392.83%7,268.5萬 | -3,664.72%-562.22萬 |
利率變動影響 | -1,254.89%-4.86萬 | -87.79%4,205 | 15.43%3.44萬 | 4,586.77%2.98萬 | 99.04%-665 | -237.34%-6.95萬 | 163.18%5.06萬 | -179.21%-8.01萬 | --10.11萬 | ---- |
現金變動之外的其他現金調整 | ---- | ---- | ---- | ---8.69萬 | ---- | ---- | ---- | ---- | ---- | ---- |
期末現金流 | -62.65%912.78萬 | -59.38%2,443.87萬 | -35.93%6,015.82萬 | 21.88%9,389.71萬 | -29.62%7,704.3萬 | 315.54%1.09億 | -37.47%2,634.24萬 | -43.24%4,212.92萬 | 5,045.31%7,422.87萬 | -79.58%144.26萬 |
自由現金流 | 34.70%-1,751.5萬 | 13.26%-2,682.07萬 | -98.48%-3,092.08萬 | 29.18%-1,557.9萬 | -6.38%-2,199.71萬 | -78.26%-2,067.81萬 | -37.96%-1,160.01萬 | -26.70%-840.84萬 | -17.71%-663.65萬 | 49.53%-563.81萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |