(Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 46.85%5,901.3萬 | -62.71%1,186.6萬 | 59.80%2.7億 | 105.98%1.61億 | 19.34%3,751.2萬 | 13.25%4,018.5萬 | 31.59%3,182.4萬 | 2.43%1.69億 | 18.52%7,809.9萬 | -2.34%3,143.2萬 |
持續經營淨收入 | 14.23%1,400.7萬 | -47.96%1,136.9萬 | -6.28%6,314.1萬 | -32.34%1,764.6萬 | -43.68%1,138.7萬 | 63.19%1,226.2萬 | 61.14%2,184.6萬 | 31.05%6,737.2萬 | 70.37%2,608.1萬 | 44.71%2,022萬 |
持續經營損益 | 46.90%-632.4萬 | 116.67%177.3萬 | 18.97%-3,021.9萬 | 99.85%-1.5萬 | 47.70%-741.2萬 | -64.31%-1,190.9萬 | -72.58%-1,063.8萬 | -51.10%-3,729.5萬 | -82.63%-971.2萬 | -115.73%-1,417.1萬 |
折舊攤銷及損耗 | 62.71%3,962.3萬 | 20.77%4,394.1萬 | 10.10%1.31億 | 17.09%4,199萬 | 8.40%2,859.2萬 | -7.55%2,435.2萬 | 18.55%3,638.5萬 | 10.42%1.19億 | 23.44%3,586萬 | 23.10%2,637.6萬 |
以股票支付的報酬 | -138.70%-185.9萬 | -39.23%360.8萬 | 231.13%1,582.8萬 | 49.10%732.1萬 | 1,069.79%511.2萬 | 360.52%480.4萬 | 364.92%593.7萬 | -58.81%478萬 | 198.84%491萬 | 804.84%43.7萬 |
遞延稅費 | 456.39%662.1萬 | -97.65%17.1萬 | 3.46%1,598.1萬 | 12.80%728.7萬 | -94.44%23.8萬 | -2.62%119萬 | 108.67%726.6萬 | 86.43%1,544.6萬 | 213.74%646萬 | 135.79%428.2萬 |
其他非現金項目 | 324.17%1,668.5萬 | 1,171.13%968.6萬 | 2,100.56%396.1萬 | 439.63%185.1萬 | 301.34%120萬 | -3,859.04%-744.3萬 | 24.10%76.2萬 | 112.91%18萬 | -194.62%-54.5萬 | -46.99%29.9萬 |
營運資金變化 | -175.90%-989.8萬 | -82.37%-6,202.6萬 | 483.55%5,105萬 | 459.08%7,617.5萬 | 50.42%-415.4萬 | 517.42%1,304萬 | -64.55%-3,401.1萬 | -2,083.61%-1,331萬 | -35.19%1,362.5萬 | -1,352.32%-837.8萬 |
-應收款項(增)減 | -94.86%63.9萬 | -990.25%-2,650.4萬 | 327.00%3,858.8萬 | 1,100.27%3,102.7萬 | 88.38%-244.8萬 | 243.67%1,244萬 | -123.98%-243.1萬 | 49.10%-1,699.9萬 | 260.86%258.5萬 | 1.65%-2,106.4萬 |
-存貨(增)減 | 104.89%14.2萬 | -24.54%-419.2萬 | 52.90%-252.2萬 | 181.06%466.6萬 | -128.13%-91.7萬 | -143.84%-290.5萬 | 64.51%-336.6萬 | 52.38%-535.4萬 | -219.72%-575.6萬 | 145.10%326萬 |
-預付費用(增)減 | -87.02%12.9萬 | -161.16%-61.4萬 | 284.74%637.9萬 | 336.14%243.8萬 | 129.20%194.3萬 | 417.71%99.4萬 | -59.02%100.4萬 | -369.80%-345.3萬 | 321.83%55.9萬 | -486.26%-665.4萬 |
-應付款項及應計費用(減)增 | -475.79%-945.1萬 | -15.15%-3,202.3萬 | -15.34%995.7萬 | 157.54%3,805.4萬 | -118.06%-280.1萬 | -40.18%251.5萬 | -22.38%-2,781.1萬 | -73.81%1,176.1萬 | -1.74%1,477.6萬 | -47.69%1,550.6萬 |
-其他營運資本變動 | -33,825.00%-135.7萬 | 192.89%130.7萬 | -283.95%-135.2萬 | -100.68%-1萬 | -87.98%6.9萬 | 98.41%-4,000 | -34.26%-140.7萬 | -35.13%73.5萬 | -51.89%146.1萬 | -28.96%57.4萬 |
已收到的股息(經營活動產生的現金流) | -95.94%15.8萬 | -21.81%334.4萬 | 51.49%1,933萬 | 506.69%861.5萬 | 7.69%254.9萬 | -48.67%388.9萬 | 206.38%427.7萬 | 13.22%1,276萬 | -8.62%142萬 | 543.21%236.7萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 46.85%5,901.3萬 | -62.71%1,186.6萬 | 59.80%2.7億 | 105.98%1.61億 | 19.34%3,751.2萬 | 13.25%4,018.5萬 | 31.59%3,182.4萬 | 2.43%1.69億 | 18.52%7,809.9萬 | -2.34%3,143.2萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -108.90%-8,196.5萬 | -38.65%-5,673.3萬 | -151.24%-2.45億 | -686.10%-1.38億 | 3.82%-2,697萬 | -56.37%-3,923.6萬 | -52.61%-4,091.7萬 | 1.81%-9,746.9萬 | 27.89%-1,752.4萬 | 11.71%-2,804.2萬 |
固定資產交易淨額 | -104.54%-7,481.5萬 | -85.70%-6,555萬 | -77.98%-1.92億 | -208.80%-8,298.9萬 | -21.51%-3,752.6萬 | -42.91%-3,657.7萬 | -42.64%-3,529.8萬 | -13.29%-1.08億 | -10.18%-2,687.5萬 | -41.81%-3,088.3萬 |
無形資產交易淨額 | ---70.6萬 | -48,400.00%-97萬 | 81.86%-68.3萬 | -10.45%-56萬 | 81.15%-12.1萬 | --0 | 99.87%-2,000 | -206.60%-376.5萬 | -4.97%-50.7萬 | -262.71%-64.2萬 |
業務交易淨額 | --0 | --0 | -2,260.91%-5,205.8萬 | -2,430.41%-5,167.1萬 | --0 | --0 | -137.42%-38.7萬 | 83.49%-220.5萬 | -204,300.00%-204.2萬 | --0 |
投資產品交易淨額 | --0 | --401.5萬 | --259.7萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
其他投資活動淨額 | -142.35%-644.4萬 | 210.36%577.2萬 | -114.13%-234.5萬 | -143.13%-513.3萬 | 206.55%1,067.7萬 | -272.10%-265.9萬 | -1,494.51%-523萬 | 353.06%1,660萬 | 1,973.17%1,190萬 | 119.33%348.3萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -108.90%-8,196.5萬 | -38.65%-5,673.3萬 | -151.24%-2.45億 | -686.10%-1.38億 | 3.82%-2,697萬 | -56.37%-3,923.6萬 | -52.61%-4,091.7萬 | 1.81%-9,746.9萬 | 27.89%-1,752.4萬 | 11.71%-2,804.2萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 74.69%970.9萬 | 187.11%3,871.6萬 | 60.26%-774.7萬 | 250.73%2,189.2萬 | 20.16%925萬 | 129.53%555.8萬 | -822.01%-4,444.7萬 | 78.99%-1,949.3萬 | 63.71%-1,452.4萬 | 661.90%769.8萬 |
債務發行/償還的淨額 | 301.83%3,345.6萬 | 198.27%4,150.2萬 | -1.34%2,442.9萬 | 432.90%4,083萬 | -37.02%1,750.6萬 | 733.43%832.6萬 | -613.22%-4,223.3萬 | 139.13%2,476萬 | 68.45%-1,226.5萬 | 449.13%2,779.7萬 |
普通股發行/回購的淨額 | 20.41%-11.7萬 | 3.45%-11.2萬 | 83.43%-599.1萬 | 1.74%-11.3萬 | 68.04%-561.5萬 | 99.16%-14.7萬 | 87.59%-11.6萬 | -64.23%-3,616.2萬 | -74.24%-11.5萬 | -232.83%-1,756.7萬 |
已支付現金股息 | -2.02%-267.4萬 | -27.45%-267.4萬 | -29.09%-1,003.4萬 | -25.78%-267.4萬 | -18.32%-264.1萬 | -15.11%-262.1萬 | -84.36%-209.8萬 | -75.74%-777.3萬 | -86.49%-212.6萬 | -99.29%-223.2萬 |
其他融資活動的淨現金流額 | ---2,095.6萬 | ---- | -4,978.93%-1,615.1萬 | ---- | ---- | ---- | ---- | 91.08%-31.8萬 | 25.00%-1.8萬 | -782.35%-30萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 74.69%970.9萬 | 187.11%3,871.6萬 | 60.26%-774.7萬 | 250.73%2,189.2萬 | 20.16%925萬 | 129.53%555.8萬 | -822.01%-4,444.7萬 | 78.99%-1,949.3萬 | 63.71%-1,452.4萬 | 661.90%769.8萬 |
現金淨流量 | ||||||||||
期初現金流 | 411.49%8,009.5萬 | 28.16%8,861.4萬 | 316.51%6,914.4萬 | 74.41%4,044.1萬 | 85.62%2,174.9萬 | -22.18%1,565.9萬 | 316.51%6,914.4萬 | -61.79%1,660.1萬 | 54.36%2,318.7萬 | -26.65%1,171.7萬 |
當期現金流變化 | -303.52%-1,324.3萬 | 88.51%-615.1萬 | -65.99%1,776.5萬 | -2.27%4,500.6萬 | 78.50%1,979.2萬 | 177.19%650.7萬 | -1,616.71%-5,354萬 | 294.57%5,223.9萬 | 2,829.45%4,605.1萬 | 1,270.86%1,108.8萬 |
利率變動影響 | 457.55%149.1萬 | -4,405.45%-236.8萬 | 460.86%170.5萬 | 3,469.15%316.7萬 | -387.96%-110萬 | -1,768.00%-41.7萬 | 711.11%5.5萬 | 15,100.00%30.4萬 | -1,275.00%-9.4萬 | 6,466.67%38.2萬 |
期末現金流 | 214.24%6,834.3萬 | 411.49%8,009.5萬 | 28.16%8,861.4萬 | 28.16%8,861.4萬 | 74.41%4,044.1萬 | 85.62%2,174.9萬 | -22.18%1,565.9萬 | 316.51%6,914.4萬 | 316.51%6,914.4萬 | 54.36%2,318.7萬 |
自由現金流 | -1,062.63%-1,700萬 | -1,092.92%-5,575.7萬 | 24.03%6,689.9萬 | 44.33%7,171.1萬 | -358.80%-190.4萬 | -75.88%176.6萬 | -76.18%-467.4萬 | 4.96%5,393.7萬 | 25.86%4,968.4萬 | -112.03%-41.5萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。