New Fortress Energy
NFE
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
Dorian LPG
LPG
Precision Drilling
PDS
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 97.43%1,366.2萬 | 98.74%363.1萬 | 142.02%860.5萬 | 260.50%1,374.6萬 | 49.16%2,547.7萬 | 157.02%692萬 | 20.91%182.7萬 | -675.39%-2,047.8萬 | -93.28%381.3萬 | 495.83%1,708萬 |
持續經營淨收入 | 1,218.11%669.6萬 | -119.49%-219.9萬 | 10.06%-504.1萬 | 141.67%1,024.2萬 | 152.36%405.7萬 | 110.99%50.8萬 | 209.34%1,128.2萬 | -196.56%-560.5萬 | -323.57%-2,458.1萬 | -119.89%-774.9萬 |
折舊和攤銷 | -1.98%484.3萬 | -2.54%475.1萬 | -17.52%490萬 | -23.10%2,070.2萬 | -30.38%494.5萬 | -27.25%494.1萬 | -27.84%487.5萬 | -5.22%594.1萬 | 38.26%2,691.9萬 | 29.76%710.3萬 |
遞延稅費 | 111.90%31.1萬 | -2,205.07%-456.8萬 | 60.18%-17.4萬 | -11.91%-431.2萬 | -132.77%-147.8萬 | 40.16%-261.4萬 | 105.94%21.7萬 | -28.53%-43.7萬 | 87.89%-385.3萬 | 114.60%451萬 |
其他非現金項目 | -465.94%-834.7萬 | 105.67%123.9萬 | 1,566.30%153.3萬 | -614.54%-1,885.8萬 | 167.82%60.9萬 | 307.36%228.1萬 | -734.70%-2,184萬 | -95.86%9.2萬 | -91.94%366.5萬 | -162.75%-89.8萬 |
營運資金變化 | 460.16%614.8萬 | -108.22%-20.2萬 | 113.93%340.9萬 | 6.54%-1,057.3萬 | 15.62%1,315.4萬 | 85.78%-170.7萬 | 249.64%245.8萬 | -115.00%-2,447.8萬 | 30.72%-1,131.3萬 | 146.15%1,137.7萬 |
-應收款項(增)減 | 89.32%-64.7萬 | -85.40%168.3萬 | 2,156.70%3,039.8萬 | -345.05%-1,294.6萬 | -47.17%-1,693.9萬 | -173.23%-605.6萬 | 256.57%1,152.7萬 | -109.30%-147.8萬 | 116.77%528.3萬 | 64.14%-1,151萬 |
-預付費用(增)減 | 440.87%351.1萬 | 67.82%-165.2萬 | 57.94%726.2萬 | 104.58%84.3萬 | 123.55%240.9萬 | 71.32%-103萬 | 14.66%-513.4萬 | 224.26%459.8萬 | -84.65%-1,841.9萬 | -2,589.05%-1,023萬 |
-應付款項及應計費用(減)增 | -44.65%279.3萬 | 72.49%-148.1萬 | -13.77%-3,187.5萬 | -115.42%-122.8萬 | -32.82%2,712.7萬 | 130.97%504.6萬 | -135.90%-538.4萬 | 9.97%-2,801.7萬 | -77.94%796.5萬 | 117.22%4,038.2萬 |
-其他流動負債變化 | -27.51%-144.6萬 | -20.95%-121.8萬 | -5.89%-120.5萬 | -1.20%-429.7萬 | 15.45%-101.8萬 | -2.53%-113.4萬 | -20.02%-100.7萬 | -3.74%-113.8萬 | ---424.6萬 | ---120.4萬 |
-其他營運資本變化 | 32.04%193.7萬 | 0.41%246.6萬 | -175.21%-117.1萬 | 472.10%705.5萬 | 125.99%157.5萬 | 105.75%146.7萬 | 3,248.72%245.6萬 | -55.89%155.7萬 | 82.71%-189.6萬 | 48.39%-606.1萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 97.43%1,366.2萬 | 98.74%363.1萬 | 142.02%860.5萬 | 260.50%1,374.6萬 | 49.16%2,547.7萬 | 157.02%692萬 | 20.91%182.7萬 | -675.39%-2,047.8萬 | -93.28%381.3萬 | 495.83%1,708萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 1,670.13%7,632.8萬 | -95.84%347萬 | -4.70%-422.9萬 | 121.91%6,964萬 | 67.52%-1,407萬 | 101.93%431.2萬 | 891.25%8,343.7萬 | 90.09%-403.9萬 | -1,481.50%-3.18億 | -395.55%-4,331.6萬 |
資本性支出 | -4.28%-246.2萬 | 5.55%-250.3萬 | 7.92%-262.7萬 | 19.59%-1,010.7萬 | 27.08%-224.3萬 | 25.28%-236.1萬 | 8.24%-265萬 | 17.18%-285.3萬 | -21.90%-1,256.9萬 | -6.92%-307.6萬 |
固定資產交易的淨現金流 | 9.03%-252.8萬 | 40.01%-80.5萬 | 64.39%-133.5萬 | 24.28%-1,012.7萬 | 10.58%-225.7萬 | -460.28%-277.9萬 | 82.22%-134.2萬 | -33.46%-374.9萬 | -37.28%-1,337.5萬 | 56.91%-252.4萬 |
業務交易的淨現金流 | --0 | --0 | 36.49%-18.1萬 | 99.14%-38.9萬 | ---7.7萬 | 99.75%-2.7萬 | --0 | 99.17%-28.5萬 | ---4,515.1萬 | --0 |
投資產品交易的淨現金流 | 757.97%8,133.6萬 | -92.18%684.1萬 | -103.01%-8.6萬 | 136.62%9,033.5萬 | 74.96%-943萬 | 104.54%948萬 | --8,743.2萬 | --285.3萬 | ---2.47億 | ---3,766.7萬 |
其他投資活動的淨現金流 | -1,700.00%-1.8萬 | ---- | ---- | 45.45%-7.2萬 | -28.57%-6.3萬 | -107.14%-1,000 | 97.30%-3,000 | -135.71%-5,000 | -180.85%-13.2萬 | -716.67%-4.9萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 1,670.13%7,632.8萬 | -95.84%347萬 | -4.70%-422.9萬 | 121.91%6,964萬 | 67.52%-1,407萬 | 101.93%431.2萬 | 891.25%8,343.7萬 | 90.09%-403.9萬 | -1,481.50%-3.18億 | -395.55%-4,331.6萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -1,690.03%-1.1億 | 97.74%-221.5萬 | 42.38%-427萬 | -269.31%-1.17億 | 21.59%-562.3萬 | 63.37%-616.8萬 | -1,253.24%-9,786.6萬 | -1,518.12%-741.1萬 | -109.73%-3,169.9萬 | 49.32%-717.1萬 |
債務發行/償還的淨現金流 | -24,340.98%-1.1億 | 99.99%-8,000 | 49.90%-25.5萬 | -2,972.10%-9,800萬 | 41.94%-35.3萬 | 36.85%-44.9萬 | -11,182.26%-9,668.9萬 | 49.80%-50.9萬 | -101.63%-319萬 | 40.28%-60.8萬 |
普通股發行/償還的淨現金流 | 97.06%-16.8萬 | -87.51%-220.7萬 | 36.82%-401.5萬 | 43.30%-1,852.1萬 | 22.20%-527萬 | 64.95%-571.9萬 | 85.01%-117.7萬 | -269.91%-635.5萬 | -124.26%-3,266.4萬 | 49.78%-677.4萬 |
職工行使股票期權收到的現金 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -30.04%415.5萬 | -77.70%21.1萬 |
其他融資活動的淨現金流額 | ---- | ---- | ---- | ---54.7萬 | --0 | --0 | --0 | ---54.7萬 | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -1,690.03%-1.1億 | 97.74%-221.5萬 | 42.38%-427萬 | -269.31%-1.17億 | 21.59%-562.3萬 | 63.37%-616.8萬 | -1,253.24%-9,786.6萬 | -1,518.12%-741.1萬 | -109.73%-3,169.9萬 | 49.32%-717.1萬 |
現金淨流量 | ||||||||||
期初現金流 | 26.15%7,567.9萬 | -2.52%7,154.8萬 | -32.80%7,107.9萬 | -76.79%1.06億 | -53.11%6,473.1萬 | -84.68%5,998.9萬 | -82.14%7,340.1萬 | -76.79%1.06億 | 384.33%4.56億 | -71.41%1.38億 |
當期現金流變化 | -503.22%-2,041.9萬 | 138.77%488.6萬 | 100.33%10.6萬 | 90.26%-3,368.2萬 | 117.31%578.4萬 | 102.01%506.4萬 | 22.53%-1,260.2萬 | 27.21%-3,192.8萬 | -195.37%-3.46億 | -22.80%-3,340.7萬 |
利率變動影響 | 853.42%242.6萬 | 6.79%-75.5萬 | 183.26%36.3萬 | 75.17%-100.4萬 | -50.18%56.4萬 | 75.23%-32.2萬 | 74.78%-81萬 | 34.24%-43.6萬 | -292.52%-404.3萬 | 2,276.92%113.2萬 |
期末現金流 | -10.88%5,768.6萬 | 26.15%7,567.9萬 | -2.52%7,154.8萬 | -32.80%7,107.9萬 | -32.80%7,107.9萬 | -53.11%6,473.1萬 | -84.68%5,998.9萬 | -82.14%7,340.1萬 | -76.79%1.06億 | -76.79%1.06億 |
自由現金流 | 387.19%867.2萬 | 114.92%32.3萬 | 117.15%464.3萬 | 70.68%-648.8萬 | 82.73%2,097.7萬 | 111.27%178萬 | 75.74%-216.5萬 | -204.44%-2,708萬 | -160.29%-2,213.1萬 | 187.97%1,148萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |