Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | 14.14萬 | 0 | 0 | 15.08%18.82萬 | 78.28%16.36萬 | -79.44%9.17萬 | 53.68%44.61萬 | 15.83%29.03萬 | 27.92%25.06萬 | -38.10%19.59萬 |
主營業務成本 | 3,852.83%71.97萬 | -155.19%-1.92萬 | -93.54%3.47萬 | 121.94%53.77萬 | -64.24%24.23萬 | -41.01%67.74萬 | 101.92%114.83萬 | 36.97%56.87萬 | -31.29%41.52萬 | -17.58%60.43萬 |
毛利 | -3,115.34%-57.83萬 | 155.19%1.92萬 | 90.06%-3.47萬 | -344.02%-34.95萬 | 86.56%-7.87萬 | 16.60%-58.57萬 | -152.23%-70.22萬 | -69.15%-27.84萬 | 59.70%-16.46萬 | 1.98%-40.84萬 |
營業費用 | -65.36%50.95萬 | -55.85%147.08萬 | 26.33%333.1萬 | -35.01%263.67萬 | -8.84%405.73萬 | -62.85%445.07萬 | 121.89%1,197.96萬 | 23.04%539.88萬 | 4.41%438.8萬 | 2.11%420.26萬 |
員工成本 | 59.82%121.08萬 | 5.49%75.76萬 | -22.82%71.82萬 | -8.40%93.06萬 | -18.72%101.59萬 | -13.54%124.98萬 | -1.76%144.55萬 | 14.47%147.15萬 | -25.88%128.54萬 | 90.57%173.43萬 |
銷售、一般行政及管理費用 | 171.85%155.52萬 | -54.21%57.21萬 | 12.92%124.92萬 | -4.26%110.63萬 | -48.27%115.55萬 | -20.67%223.36萬 | 30.42%281.55萬 | 9.61%215.88萬 | 83.79%196.96萬 | -34.60%107.17萬 |
-一般及行政管理費用 | 171.85%155.52萬 | -54.21%57.21萬 | 12.92%124.92萬 | -4.26%110.63萬 | -48.27%115.55萬 | -20.67%223.36萬 | 30.42%281.55萬 | 9.61%215.88萬 | 83.79%196.96萬 | -34.60%107.17萬 |
折舊及攤銷 | 213.45%7.8萬 | --2.49萬 | ---- | ---- | ---- | ---- | ---- | ---- | --8.52萬 | ---- |
-折舊 | 213.45%7.8萬 | --2.49萬 | ---- | ---- | ---- | ---- | ---- | ---- | --8.52萬 | ---- |
其他營業費用 | -2,108.13%-233.45萬 | -92.05%11.63萬 | 143.65%146.16萬 | -68.19%59.99萬 | 49.81%188.59萬 | -84.10%125.88萬 | 276.83%791.48萬 | 20.52%210.04萬 | 24.79%174.28萬 | -10.87%139.66萬 |
其他營業收入總額 | ---- | ---- | --9.8萬 | --0 | ---- | 48.51%29.16萬 | -40.84%19.63萬 | -52.25%33.19萬 | --69.5萬 | --0 |
營業利潤 | 25.06%-108.78萬 | 56.87%-145.16萬 | -12.71%-336.58萬 | 27.80%-298.62萬 | 17.88%-413.6萬 | 60.29%-503.64萬 | -123.38%-1,268.18萬 | -24.70%-567.72萬 | 1.27%-455.26萬 | -1.73%-461.1萬 |
營業外利息收入與支出淨額 | -40.97%-10.02萬 | -2.51%-7.11萬 | 25.27%-6.93萬 | -1,563.54%-9.28萬 | -88.68%6,338 | -9.55%5.6萬 | 58.08%6.19萬 | -42.12%3.92萬 | -19.96%6.77萬 | -53.55%8.46萬 |
營業外利息收入 | 490.00%1,829 | -81.31%310 | -62.32%1,659 | -30.75%4,403 | -88.66%6,358 | -9.89%5.61萬 | 57.83%6.22萬 | -41.77%3.94萬 | -20.12%6.77萬 | -57.37%8.48萬 |
營業外利息支出 | 42.92%10.2萬 | 0.55%7.14萬 | -26.95%7.1萬 | 485,710.00%9.72萬 | -68.25%20 | -79.61%63 | 20.70%309 | 814.29%256 | -86.07%28 | -98.80%201 |
投資淨收益 | -108.73%-2.35萬 | -527.78%-1.13萬 | 163.50%2,635 | 103.74%1,000 | 75.05%-2.68萬 | 73.32%-10.73萬 | -361.47%-40.21萬 | -79.02%15.38萬 | 977.89%73.3萬 | 26.89%6.8萬 |
被指定為現金流套期的金融工具損益 | ||||||||||
終止確認可供出售金融資產損益 | -887.25%-25.41萬 | 3.23萬 | ||||||||
聯營企業及其他參股權益產生的收益 | ||||||||||
特殊收入(費用) | -185.01%-59.63萬 | 90.58%-20.92萬 | -5,428.74%-222.01萬 | 46.15%-4.02萬 | -105.24%-7.46萬 | 106.15%142.24萬 | -94.32%-2,313.22萬 | -1,874,583.15%-1,190.42萬 | 99.99%-635 | 46.59%-465.2萬 |
減:重組及並購 | ---- | ---- | ---- | 57.13%3.19萬 | -89.39%2.03萬 | 270.00%19.15萬 | --5.18萬 | ---- | ---- | ---- |
減:資本性資產減值 | 81.49%61.64萬 | -84.62%33.96萬 | --220.79萬 | ---- | ---- | -98.27%37.38萬 | 81.94%2,159.67萬 | --1,187.01萬 | --0 | -46.15%465.32萬 |
減:其他特殊費用 | 84.62%-2.01萬 | -1,171.58%-13.04萬 | 47.92%1.22萬 | 188.12%8,227 | 99.53%-9,336 | -233.97%-198.77萬 | 4,239.99%148.37萬 | 5,283.78%3.42萬 | 153.09%635 | -101.86%-1,196 |
減:勾銷 | ---- | ---- | ---- | ---- | --6.36萬 | --0 | ---- | ---- | ---- | ---- |
其他營業外收入(費用) | ||||||||||
稅前利潤 | -20.52%-206.19萬 | 69.73%-171.09萬 | -81.28%-565.25萬 | 26.30%-311.81萬 | -15.44%-423.1萬 | 89.86%-366.52萬 | -107.92%-3,615.41萬 | -363.37%-1,738.85萬 | 58.81%-375.26萬 | 29.96%-911.05萬 |
所得稅 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
除稅後利潤 | -235.63%-206.19萬 | 89.48%-61.43萬 | -87.33%-584.11萬 | 26.30%-311.81萬 | -15.44%-423.1萬 | 89.86%-366.52萬 | -107.92%-3,615.41萬 | -363.37%-1,738.85萬 | 58.81%-375.26萬 | 29.96%-911.05萬 |
持續經營利潤 | -20.52%-206.19萬 | 69.73%-171.09萬 | -81.28%-565.25萬 | 26.30%-311.81萬 | -15.44%-423.1萬 | 89.86%-366.52萬 | -107.92%-3,615.41萬 | -363.37%-1,738.85萬 | 58.81%-375.26萬 | 29.96%-911.05萬 |
停止經營利潤 | --0 | 681.56%109.66萬 | ---18.86萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
歸屬于少數股東的淨利潤 | ||||||||||
歸屬於母公司的淨利潤 | -235.63%-206.19萬 | 89.48%-61.43萬 | -87.33%-584.11萬 | 26.30%-311.81萬 | -15.44%-423.1萬 | 89.86%-366.52萬 | -107.92%-3,615.41萬 | -363.37%-1,738.85萬 | 58.81%-375.26萬 | 29.96%-911.05萬 |
優先股派息 | ||||||||||
其他優先股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
歸屬于普通股股東的淨利潤 | -235.63%-206.19萬 | 89.48%-61.43萬 | -87.33%-584.11萬 | 26.30%-311.81萬 | -15.44%-423.1萬 | 89.86%-366.52萬 | -107.92%-3,615.41萬 | -363.37%-1,738.85萬 | 58.81%-375.26萬 | 29.96%-911.05萬 |
總派息金額 | ||||||||||
基本每股收益 | -200.00%-0.0003 | 94.44%-0.0001 | -38.46%-0.0018 | 45.83%-0.0013 | 14.29%-0.0024 | 91.25%-0.0028 | -18.52%-0.032 | -237.50%-0.027 | 70.37%-0.008 | 42.20%-0.027 |
稀釋每股收益 | -200.00%-0.0003 | 94.44%-0.0001 | -38.46%-0.0018 | 45.83%-0.0013 | 14.29%-0.0024 | 91.25%-0.0028 | -18.52%-0.032 | -237.50%-0.027 | 70.37%-0.008 | 42.20%-0.027 |
每股派息 | ||||||||||
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |