Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | 15.00%12.47萬 | 19.54%10.84萬 | 32.17%9.07萬 | 16.17%6.86萬 | -47.50%5.91萬 | 11.25萬 | ||||
營業收入 | 15.00%12.47萬 | 19.54%10.84萬 | 32.17%9.07萬 | 16.17%6.86萬 | -47.50%5.91萬 | --11.25萬 | ---- | ---- | ---- | ---- |
主營業務成本 | 52.07%42.89萬 | 45.00%28.2萬 | 19.45萬 | |||||||
毛利 | -61.58%-36.03萬 | -171.88%-22.3萬 | -8.2萬 | |||||||
營業費用 | 27.86%1.92億 | 55.37%1.5億 | 145.99%9,662.86萬 | 133.51%3,928.17萬 | -35.61%1,682.22萬 | 19.49%2,612.72萬 | 189.69%2,186.65萬 | 30.33%754.82萬 | -14.86%579.18萬 | 3.20%680.23萬 |
銷售和管理費用 | -27.45%1,548.86萬 | 41.18%2,134.85萬 | 13.77%1,512.11萬 | 190.94%1,329.13萬 | 24.18%456.84萬 | 36.26%367.89萬 | -16.93%269.98萬 | 13.51%325.02萬 | 21.25%286.34萬 | -10.95%236.16萬 |
-管理費用 | -27.45%1,548.86萬 | 41.18%2,134.85萬 | 13.77%1,512.11萬 | 190.94%1,329.13萬 | 24.18%456.84萬 | 36.26%367.89萬 | -16.93%269.98萬 | 13.51%325.02萬 | 21.25%286.34萬 | -10.95%236.16萬 |
研發費用 | 36.87%1.76億 | 58.18%1.29億 | 214.56%8,144.58萬 | 114.62%2,589.19萬 | -46.19%1,206.4萬 | 22.61%2,241.97萬 | 391.80%1,828.51萬 | 39.02%371.8萬 | -37.57%267.44萬 | 25.94%428.42萬 |
折舊攤銷及損耗 | 1.78%10.3萬 | 29.14%10.12萬 | -26.52%7.84萬 | 10.50%10.67萬 | 308.93%9.65萬 | 12.15%2.36萬 | 2.92%2.1萬 | -11.06%2.05萬 | -22.26%2.3萬 | -17.81%2.96萬 |
-折舊及攤銷 | 1.78%10.3萬 | 29.14%10.12萬 | -26.52%7.84萬 | 10.50%10.67萬 | 308.93%9.65萬 | 12.15%2.36萬 | 2.92%2.1萬 | -11.06%2.05萬 | -22.26%2.3萬 | -17.81%2.96萬 |
其他稅費 | 40.91%18.66萬 | 44.58%13.24萬 | 388.14%9.16萬 | -86.08%1.88萬 | 116.66%13.48萬 | --6.22萬 | ---- | ---- | ---- | ---- |
其他營業費用 | 50.45%-13.72萬 | -155.60%-27.69萬 | -301.94%-10.83萬 | 35.26%-2.7萬 | 27.27%-4.16萬 | -106.65%-5.72萬 | 53.77%86.04萬 | 142.35%55.96萬 | 82.00%23.09萬 | -74.70%12.69萬 |
營業利潤 | -27.87%-1.92億 | -55.41%-1.5億 | -143.52%-9,653.8萬 | -132.57%-3,964.19萬 | 34.96%-1,704.52萬 | -19.86%-2,620.92萬 | -189.69%-2,186.65萬 | -30.33%-754.82萬 | 14.86%-579.18萬 | -3.20%-680.23萬 |
營業外利息收入與支出淨額 | -162.52%-2,686.83萬 | -4,446.52%-1,023.47萬 | -36.70%23.55萬 | -22.57%37.2萬 | -11.20%48.05萬 | -26.46%54.1萬 | 91.41%73.57萬 | 18.05%38.43萬 | 0.31%32.56萬 | 25.39%32.46萬 |
營業外利息收入 | 5.18%339.47萬 | 1,270.67%322.75萬 | -36.70%23.55萬 | -22.57%37.2萬 | -11.20%48.05萬 | -26.46%54.1萬 | 91.41%73.57萬 | 18.05%38.43萬 | 0.31%32.56萬 | 25.39%32.46萬 |
營業外利息支出 | 124.80%3,026.3萬 | --1,346.22萬 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
其他淨收入/費用 | -192.64%-1,094.33萬 | 519.77%1,181.3萬 | 74.45%-281.42萬 | -4,021.29%-1,101.34萬 | -210.51%-26.72萬 | 313.50%24.18萬 | -284.24%-11.33萬 | 94.95%-2.95萬 | -334.61%-58.35萬 | 314.35%24.87萬 |
出售證券收益 | -2,216.43%-1,133.05萬 | 82.62%-48.91萬 | 74.45%-281.4萬 | -4,040.01%-1,101.2萬 | -210.00%-26.6萬 | --24.18萬 | ---- | ---- | ---- | 505.29%18.51萬 |
特殊收入(費用) | --0 | --0 | 88.21%-169 | -15.37%-1,434 | ---1,243 | --0 | -275.46%-11.53萬 | 94.79%-3.07萬 | -3,886.91%-58.97萬 | 106.15%1.56萬 |
-減:資本性資產減值 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --66.9萬 | ---- |
-固定資產出售收益 | --0 | --0 | 88.21%-169 | -15.37%-1,434 | ---1,243 | --0 | -275.46%-11.53萬 | -138.73%-3.07萬 | 409.18%7.93萬 | -93.05%1.56萬 |
其他營業外收入(費用) | -96.85%38.73萬 | --1,230.22萬 | ---- | ---- | ---- | ---- | 65.15%2,031.8813 | -80.24%1,230.2892 | -87.03%6,226.6631 | -73.78%4.8萬 |
稅前利潤 | -54.70%-2.3億 | -49.77%-1.48億 | -97.12%-9,911.67萬 | -198.74%-5,028.33萬 | 33.80%-1,683.2萬 | -19.69%-2,542.64萬 | -195.33%-2,124.4萬 | -18.90%-719.33萬 | 2.88%-604.97萬 | 3.40%-622.9萬 |
所得稅 | -58.82%-941.22萬 | 5.92%-592.64萬 | -27.55%-629.93萬 | 13.49%-493.88萬 | 45.50%-570.88萬 | -18.65%-1,047.44萬 | -262.63%-882.78萬 | -107.74%-243.44萬 | 43.83%-117.19萬 | 22.50%-208.64萬 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | -54.53%-2.2億 | -53.55%-1.43億 | -104.69%-9,281.74萬 | -307.66%-4,534.45萬 | 25.61%-1,112.32萬 | -20.42%-1,495.19萬 | -160.90%-1,241.62萬 | 2.44%-475.89萬 | -17.75%-487.78萬 | -10.29%-414.26萬 |
持續經營利潤 | -54.53%-2.2億 | -53.55%-1.43億 | -104.69%-9,281.74萬 | -307.66%-4,534.45萬 | 25.61%-1,112.32萬 | -20.42%-1,495.19萬 | -160.90%-1,241.62萬 | 2.44%-475.89萬 | -17.75%-487.78萬 | -10.29%-414.26萬 |
歸屬於少數股東的淨利潤 | 73.33%-1.82萬 | -1,210.30%-6.82萬 | ||||||||
歸屬於母公司的淨利潤 | -54.53%-2.2億 | -53.55%-1.43億 | -104.69%-9,281.74萬 | -307.66%-4,534.45萬 | 25.61%-1,112.32萬 | -20.42%-1,495.19萬 | -160.90%-1,241.62萬 | 2.07%-475.89萬 | -19.27%-485.96萬 | -8.29%-407.44萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | -54.53%-2.2億 | -53.55%-1.43億 | -104.69%-9,281.74萬 | -307.66%-4,534.45萬 | 25.61%-1,112.32萬 | -20.42%-1,495.19萬 | -160.90%-1,241.62萬 | 2.07%-475.89萬 | -19.27%-485.96萬 | -8.29%-407.44萬 |
基本每股收益 | -7.17%-0.3451 | -21.97%-0.322 | -114.88%-0.264 | -231.39%-0.1229 | 33.49%-0.0371 | -4.29%-0.0557 | -108.61%-0.0534 | 8.74%-0.0256 | 13.43%-0.0281 | 50.62%-0.0324 |
稀釋每股收益 | -7.17%-0.3451 | -21.97%-0.322 | -114.88%-0.264 | -231.39%-0.1229 | 33.52%-0.0371 | -4.34%-0.0558 | -108.61%-0.0534 | 8.74%-0.0256 | 13.43%-0.0281 | 50.62%-0.0324 |
每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 帶解釋段的無保留意見 | 帶解釋段的無保留意見 | 無保留意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |