Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
澳洲市場個股詳情
ORG Origin Energy Ltd
- 10.890
- +0.080+0.74%
延時20分鐘行情未開盤 12/24 14:10 (悉尼)
187.61億總市值13.48市盈率(靜)
10.900最高價10.720最低價73.78萬股成交量10.850今開10.810昨收800.74萬成交額11.16052周最高0.04%換手率17.23億總股本7.53552周最低0.808每股收益TTM185.86億流通值11.809歷史最高13.48市盈率(靜)17.07億流通股0.326歷史最低0.808每股收益(静)1.67%振幅0.48股息TTM1.98市淨率1股每手4.36%股息率TTM
Origin Energy Ltd關鍵統計數據
季報+年報
顯示同比
| (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 48.28%13.79億 | 48.28%13.79億 | -37.16%9.3億 | -37.16%9.3億 | 51.79%14.8億 | 51.79%14.8億 | -31.39%9.75億 | -31.39%9.75億 | -23.77%14.21億 | -23.77%14.21億 |
| -現金和現金等價物 | 34.99%6.25億 | 34.99%6.25億 | -25.32%4.63億 | -25.32%4.63億 | 31.36%6.2億 | 31.36%6.2億 | -61.94%4.72億 | -61.94%4.72億 | -19.79%12.4億 | -19.79%12.4億 |
| -短期投資 | 61.46%7.54億 | 61.46%7.54億 | -45.70%4.67億 | -45.70%4.67億 | 70.97%8.6億 | 70.97%8.6億 | 177.90%5.03億 | 177.90%5.03億 | -43.08%1.81億 | -43.08%1.81億 |
| 應收款項 | 16.60%29.71億 | 16.60%29.71億 | -25.41%25.48億 | -25.41%25.48億 | 48.65%34.16億 | 48.65%34.16億 | 17.30%22.98億 | 17.30%22.98億 | -15.71%19.59億 | -15.71%19.59億 |
| -應收賬款 | 19.49%10.36億 | 19.49%10.36億 | 12.74%8.67億 | 12.74%8.67億 | 27.74%7.69億 | 27.74%7.69億 | -2.59%6.02億 | -2.59%6.02億 | -15.92%6.18億 | -15.92%6.18億 |
| -其他應收款 | 15.11%19.35億 | 15.11%19.35億 | -36.49%16.81億 | -36.49%16.81億 | 56.07%26.47億 | 56.07%26.47億 | 26.47%16.96億 | 26.47%16.96億 | -15.61%13.41億 | -15.61%13.41億 |
| 存貨 | 23.89%2.23億 | 23.89%2.23億 | -1.10%1.8億 | -1.10%1.8億 | 61.06%1.82億 | 61.06%1.82億 | -31.10%1.13億 | -31.10%1.13億 | 19.71%1.64億 | 19.71%1.64億 |
| 遞延資產 | ---- | ---- | ---- | ---- | ---- | ---- | -92.13%700萬 | -92.13%700萬 | --8,900萬 | --8,900萬 |
| 套期保值資產 | 18.82%13.07億 | 18.82%13.07億 | -65.34%11億 | -65.34%11億 | 312.74%31.74億 | 312.74%31.74億 | 22.06%7.69億 | 22.06%7.69億 | 33.47%6.3億 | 33.47%6.3億 |
| 持有待售資產 | ---- | ---- | --1.01億 | --1.01億 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | 7.50%1.29億 | 7.50%1.29億 | 33.33%1.2億 | 33.33%1.2億 | -25.62%9,000萬 | -25.62%9,000萬 | -69.98%1.21億 | -69.98%1.21億 | 259.82%4.03億 | 259.82%4.03億 |
| 流動資產合計 | 20.69%60.09億 | 20.69%60.09億 | -40.31%49.79億 | -40.31%49.79億 | 94.77%83.42億 | 94.77%83.42億 | -8.21%42.83億 | -8.21%42.83億 | -9.63%46.66億 | -9.63%46.66億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 22.78%38.91億 | 22.78%38.91億 | -10.51%31.69億 | -10.51%31.69億 | 0.14%35.41億 | 0.14%35.41億 | -21.79%35.36億 | -21.79%35.36億 | 22.35%45.21億 | 22.35%45.21億 |
| -固定資產 | 15.16%84.32億 | 15.16%84.32億 | -1.93%73.22億 | -1.93%73.22億 | 3.85%74.66億 | 3.85%74.66億 | 2.73%71.89億 | 2.73%71.89億 | 17.87%69.98億 | 17.87%69.98億 |
| -累計折舊 | -9.34%-45.41億 | -9.34%-45.41億 | -5.81%-41.53億 | -5.81%-41.53億 | -7.45%-39.25億 | -7.45%-39.25億 | -47.48%-36.53億 | -47.48%-36.53億 | -10.48%-24.77億 | -10.48%-24.77億 |
| 投資和預付款 | 9.34%72.12億 | 9.34%72.12億 | 1.66%65.96億 | 1.66%65.96億 | -22.92%64.88億 | -22.92%64.88億 | -12.19%84.17億 | -12.19%84.17億 | -5.21%95.85億 | -5.21%95.85億 |
| -長期股權投資 | 9.08%68.23億 | 9.08%68.23億 | 0.16%62.55億 | 0.16%62.55億 | -10.17%62.45億 | -10.17%62.45億 | -5.54%69.52億 | -5.54%69.52億 | 5.75%73.6億 | 5.75%73.6億 |
| -金融資產投資 | 5.71%7,400萬 | 5.71%7,400萬 | 37.25%7,000萬 | 37.25%7,000萬 | -1.92%5,100萬 | -1.92%5,100萬 | -16.13%5,200萬 | -16.13%5,200萬 | --6,200萬 | --6,200萬 |
| -其中：交易性證券 | 5.71%7,400萬 | 5.71%7,400萬 | 37.25%7,000萬 | 37.25%7,000萬 | -1.92%5,100萬 | -1.92%5,100萬 | -16.13%5,200萬 | -16.13%5,200萬 | --6,200萬 | --6,200萬 |
| -其他投資 | 16.24%3.15億 | 16.24%3.15億 | 41.15%2.71億 | 41.15%2.71億 | -86.41%1.92億 | -86.41%1.92億 | -34.67%14.13億 | -34.67%14.13億 | -31.38%21.63億 | -31.38%21.63億 |
| 金融資產 | -55.27%7.05億 | -55.27%7.05億 | -48.75%15.76億 | -48.75%15.76億 | 740.16%30.75億 | 740.16%30.75億 | -30.68%3.66億 | -30.68%3.66億 | -45.11%5.28億 | -45.11%5.28億 |
| 長期應收款 | -16.67%5,000萬 | -16.67%5,000萬 | --6,000萬 | --6,000萬 | ---- | ---- | -22.22%1,400萬 | -22.22%1,400萬 | 157.14%1,800萬 | 157.14%1,800萬 |
| 商譽及其他無形資產 | 1.85%25.39億 | 1.85%25.39億 | -1.19%24.93億 | -1.19%24.93億 | -42.32%25.23億 | -42.32%25.23億 | -19.30%43.74億 | -19.30%43.74億 | 0.72%54.2億 | 0.72%54.2億 |
| -商譽 | 6.47%20.91億 | 6.47%20.91億 | -0.05%19.64億 | -0.05%19.64億 | -59.22%19.65億 | -59.22%19.65億 | 0.00%48.18億 | 0.00%48.18億 | 0.00%48.18億 | 0.00%48.18億 |
| -其他無形資產 | -15.31%4.48億 | -15.31%4.48億 | -5.20%5.29億 | -5.20%5.29億 | 225.68%5.58億 | 225.68%5.58億 | -173.75%-4.44億 | -173.75%-4.44億 | 6.93%6.02億 | 6.93%6.02億 |
| 非流動遞延資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17.11%3.15億 | -17.11%3.15億 |
| 其他非流動資產 | -36.00%4,800萬 | -36.00%4,800萬 | 47.06%7,500萬 | 47.06%7,500萬 | 8.51%5,100萬 | 8.51%5,100萬 | 17.50%4,700萬 | 17.50%4,700萬 | -6.98%4,000萬 | -6.98%4,000萬 |
| 非流動資產合計 | 3.41%144.45億 | 3.41%144.45億 | -10.90%139.69億 | -10.90%139.69億 | -6.42%156.78億 | -6.42%156.78億 | -17.98%167.54億 | -17.98%167.54億 | -0.74%204.27億 | -0.74%204.27億 |
| 總資產 | 7.95%204.54億 | 7.95%204.54億 | -21.12%189.48億 | -21.12%189.48億 | 14.18%240.2億 | 14.18%240.2億 | -16.16%210.37億 | -16.16%210.37億 | -2.52%250.93億 | -2.52%250.93億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | -64.58%6,800萬 | -64.58%6,800萬 | -39.24%1.92億 | -39.24%1.92億 | -84.23%3.16億 | -84.23%3.16億 | 43.04%20.04億 | 43.04%20.04億 | 47.78%14.01億 | 47.78%14.01億 |
| -短期借款 | ---- | ---- | -50.19%1.28億 | -50.19%1.28億 | -86.74%2.57億 | -86.74%2.57億 | 45.93%19.38億 | 45.93%19.38億 | 40.23%13.28億 | 40.23%13.28億 |
| -短期資本租賃負債 | 6.25%6,800萬 | 6.25%6,800萬 | 8.47%6,400萬 | 8.47%6,400萬 | -10.61%5,900萬 | -10.61%5,900萬 | -9.59%6,600萬 | -9.59%6,600萬 | 7,200.00%7,300萬 | 7,200.00%7,300萬 |
| 應付款項 | 50.65%32.42億 | 50.65%32.42億 | -38.25%21.52億 | -38.25%21.52億 | 35.29%34.85億 | 35.29%34.85億 | 20.60%25.76億 | 20.60%25.76億 | -3.35%21.36億 | -3.35%21.36億 |
| -應付帳款 | 50.65%32.42億 | 50.65%32.42億 | -38.25%21.52億 | -38.25%21.52億 | 58.05%34.85億 | 58.05%34.85億 | 20.69%22.05億 | 20.69%22.05億 | -8.92%18.27億 | -8.92%18.27億 |
| -其他應付款 | ---- | ---- | ---- | ---- | ---- | ---- | 20.06%3.71億 | 20.06%3.71億 | 51.47%3.09億 | 51.47%3.09億 |
| 現行撥備 | -19.56%9.09億 | -19.56%9.09億 | -42.58%11.3億 | -42.58%11.3億 | 151.02%19.68億 | 151.02%19.68億 | 24.64%7.84億 | 24.64%7.84億 | 46.62%6.29億 | 46.62%6.29億 |
| 養老金及其他退休福利計劃 | 31.77%3.65億 | 31.77%3.65億 | 14.46%2.77億 | 14.46%2.77億 | 4.76%2.42億 | 4.76%2.42億 | -1.28%2.31億 | -1.28%2.31億 | 23.81%2.34億 | 23.81%2.34億 |
| 遞延負債 | 5.71%4.81億 | 5.71%4.81億 | 671.19%4.55億 | 671.19%4.55億 | --5,900萬 | --5,900萬 | ---- | ---- | ---- | ---- |
| 其他流動負債 | -10.19%5.11億 | -10.19%5.11億 | -33.68%5.69億 | -33.68%5.69億 | 149.42%8.58億 | 149.42%8.58億 | 45.15%3.44億 | 45.15%3.44億 | -28.40%2.37億 | -28.40%2.37億 |
| 流動負債總額 | 16.77%55.76億 | 16.77%55.76億 | -31.08%47.75億 | -31.08%47.75億 | 16.65%69.28億 | 16.65%69.28億 | 28.08%59.39億 | 28.08%59.39億 | 8.67%46.37億 | 8.67%46.37億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 7.96%33.1億 | 7.96%33.1億 | -0.26%30.66億 | -0.26%30.66億 | -4.65%30.74億 | -4.65%30.74億 | -40.85%32.24億 | -40.85%32.24億 | -18.01%54.51億 | -18.01%54.51億 |
| -長期借款 | 10.91%28.67億 | 10.91%28.67億 | -0.50%25.85億 | -0.50%25.85億 | -8.10%25.98億 | -8.10%25.98億 | -43.57%28.27億 | -43.57%28.27億 | -24.57%50.1億 | -24.57%50.1億 |
| -長期租賃負債 | -7.90%4.43億 | -7.90%4.43億 | 1.05%4.81億 | 1.05%4.81億 | 19.90%4.76億 | 19.90%4.76億 | -9.98%3.97億 | -9.98%3.97億 | 7,250.00%4.41億 | 7,250.00%4.41億 |
| 長期應付帳款及其他應付款項 | --1,500萬 | --1,500萬 | ---- | ---- | ---- | ---- | ---- | ---- | 9,550.00%1.93億 | 9,550.00%1.93億 |
| 衍生品負債 | -33.13%7.85億 | -33.13%7.85億 | -32.68%11.74億 | -32.68%11.74億 | 244.66%17.44億 | 244.66%17.44億 | -32.44%5.06億 | -32.44%5.06億 | -33.07%7.49億 | -33.07%7.49億 |
| 長期撥備 | 132.38%8.97億 | 132.38%8.97億 | -71.60%3.86億 | -71.60%3.86億 | 11.48%13.59億 | 11.48%13.59億 | -7.16%12.19億 | -7.16%12.19億 | 149.15%13.13億 | 149.15%13.13億 |
| 員工福利 | -22.00%3,900萬 | -22.00%3,900萬 | 35.14%5,000萬 | 35.14%5,000萬 | 2.78%3,700萬 | 2.78%3,700萬 | 9.09%3,600萬 | 9.09%3,600萬 | 6.45%3,300萬 | 6.45%3,300萬 |
| 遞延負債 | -41.47%3.43億 | -41.47%3.43億 | -31.54%5.86億 | -31.54%5.86億 | 202.47%8.56億 | 202.47%8.56億 | --2.83億 | --2.83億 | ---- | ---- |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | -6.25%1,500萬 | -6.25%1,500萬 | --1,600萬 | --1,600萬 |
| 非流動負債總額 | 2.41%53.89億 | 2.41%53.89億 | -25.57%52.62億 | -25.57%52.62億 | 33.83%70.7億 | 33.83%70.7億 | -31.88%52.83億 | -31.88%52.83億 | -6.87%77.55億 | -6.87%77.55億 |
| 負債總額 | 9.25%109.65億 | 9.25%109.65億 | -28.30%100.37億 | -28.30%100.37億 | 24.74%139.98億 | 24.74%139.98億 | -9.44%112.22億 | -9.44%112.22億 | -1.60%123.92億 | -1.60%123.92億 |
| 所有者權益 | ||||||||||
| 股本 | -0.58%68.61億 | -0.58%68.61億 | 0.35%69.01億 | 0.35%69.01億 | -3.66%68.77億 | -3.66%68.77億 | -0.10%71.38億 | -0.10%71.38億 | 0.28%71.45億 | 0.28%71.45億 |
| -普通股股本 | -0.58%68.61億 | -0.58%68.61億 | 0.35%69.01億 | 0.35%69.01億 | -3.66%68.77億 | -3.66%68.77億 | -0.10%71.38億 | -0.10%71.38億 | 0.28%71.45億 | 0.28%71.45億 |
| 留存收益 | -467.47%-18.3億 | -467.47%-18.3億 | 4,427.27%4.98億 | 4,427.27%4.98億 | -99.48%1,100萬 | -99.48%1,100萬 | -55.76%21.32億 | -55.76%21.32億 | -1.95%48.19億 | -1.95%48.19億 |
| 不影響留存收益的損益 | 198.79%44.58億 | 198.79%44.58億 | -52.01%14.92億 | -52.01%14.92億 | 492.19%31.09億 | 492.19%31.09億 | -26.68%5.25億 | -26.68%5.25億 | -34.25%7.16億 | -34.25%7.16億 |
| 股東權益總額 | 6.73%94.89億 | 6.73%94.89億 | -11.06%88.91億 | -11.06%88.91億 | 2.06%99.97億 | 2.06%99.97億 | -22.75%97.95億 | -22.75%97.95億 | -3.42%126.8億 | -3.42%126.8億 |
| 非控制性權益 | ---- | ---- | -20.00%2,000萬 | -20.00%2,000萬 | 25.00%2,500萬 | 25.00%2,500萬 | -4.76%2,000萬 | -4.76%2,000萬 | 5.00%2,100萬 | 5.00%2,100萬 |
| 總權益 | 6.49%94.89億 | 6.49%94.89億 | -11.09%89.11億 | -11.09%89.11億 | 2.11%100.22億 | 2.11%100.22億 | -22.72%98.15億 | -22.72%98.15億 | -3.41%127.01億 | -3.41%127.01億 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
