Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 8.20%1,186.67萬 | 8.20%1,186.67萬 | -42.98%1,096.73萬 | -42.98%1,096.73萬 | 219.47%1,923.32萬 | 219.47%1,923.32萬 | 48.31%602.04萬 | 48.31%602.04萬 | 39.81%405.94萬 | 39.81%405.94萬 |
-現金和現金等價物 | 8.20%1,186.67萬 | 8.20%1,186.67萬 | -42.98%1,096.73萬 | -42.98%1,096.73萬 | 219.47%1,923.32萬 | 219.47%1,923.32萬 | 48.31%602.04萬 | 48.31%602.04萬 | 39.81%405.94萬 | 39.81%405.94萬 |
應收款項 | 54.87%256.85萬 | 54.87%256.85萬 | -9.91%165.85萬 | -9.91%165.85萬 | 206.19%184.1萬 | 206.19%184.1萬 | -12.78%60.13萬 | -12.78%60.13萬 | 13.66%68.93萬 | 13.66%68.93萬 |
-應收賬款 | 644.19%8.43萬 | 644.19%8.43萬 | -62.64%1.13萬 | -62.64%1.13萬 | 136.92%3.03萬 | 136.92%3.03萬 | --1.28萬 | --1.28萬 | ---- | ---- |
-其他應收款 | 50.81%248.42萬 | 50.81%248.42萬 | -9.03%164.72萬 | -9.03%164.72萬 | 207.70%181.07萬 | 207.70%181.07萬 | -14.63%58.85萬 | -14.63%58.85萬 | 13.82%68.93萬 | 13.82%68.93萬 |
預付費用 | -42.41%3.83萬 | -42.41%3.83萬 | -89.15%6.65萬 | -89.15%6.65萬 | 696.42%61.28萬 | 696.42%61.28萬 | -63.08%7.69萬 | -63.08%7.69萬 | 11.92%20.84萬 | 11.92%20.84萬 |
其他流動資產 | ---- | ---- | ---- | ---- | --53.3萬 | --53.3萬 | ---- | ---- | --25.69萬 | --25.69萬 |
流動資產合計 | 14.03%1,447.34萬 | 14.03%1,447.34萬 | -42.88%1,269.22萬 | -42.88%1,269.22萬 | 231.71%2,222萬 | 231.71%2,222萬 | 28.47%669.86萬 | 28.47%669.86萬 | 41.07%521.41萬 | 41.07%521.41萬 |
非流動資產 | ||||||||||
固定資產淨額 | -62.29%5.69萬 | -62.29%5.69萬 | -30.41%15.08萬 | -30.41%15.08萬 | -28.25%21.67萬 | -28.25%21.67萬 | 118.65%30.2萬 | 118.65%30.2萬 | 5,907.79%13.81萬 | 5,907.79%13.81萬 |
-固定資產 | -57.78%31.05萬 | -57.78%31.05萬 | 4.15%73.55萬 | 4.15%73.55萬 | 0.56%70.62萬 | 0.56%70.62萬 | 61.42%70.23萬 | 61.42%70.23萬 | 127.02%43.51萬 | 127.02%43.51萬 |
-累計折舊 | 56.61%-25.37萬 | 56.61%-25.37萬 | -19.45%-58.47萬 | -19.45%-58.47萬 | -22.29%-48.95萬 | -22.29%-48.95萬 | -34.79%-40.03萬 | -34.79%-40.03萬 | -56.83%-29.69萬 | -56.83%-29.69萬 |
非流動資產合計 | -62.29%5.69萬 | -62.29%5.69萬 | -30.41%15.08萬 | -30.41%15.08萬 | -28.25%21.67萬 | -28.25%21.67萬 | 118.65%30.2萬 | 118.65%30.2萬 | 5,907.79%13.81萬 | 5,907.79%13.81萬 |
總資產 | 13.14%1,453.03萬 | 13.14%1,453.03萬 | -42.76%1,284.3萬 | -42.76%1,284.3萬 | 220.50%2,243.67萬 | 220.50%2,243.67萬 | 30.80%700.06萬 | 30.80%700.06萬 | 44.71%535.22萬 | 44.71%535.22萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -57.62%3.99萬 | -57.62%3.99萬 | -0.01%9.41萬 | -0.01%9.41萬 | 18.44%9.41萬 | 18.44%9.41萬 | -29.43%7.94萬 | -29.43%7.94萬 | --11.26萬 | --11.26萬 |
-短期資本租賃負債 | -57.62%3.99萬 | -57.62%3.99萬 | -0.01%9.41萬 | -0.01%9.41萬 | 18.44%9.41萬 | 18.44%9.41萬 | -29.43%7.94萬 | -29.43%7.94萬 | --11.26萬 | --11.26萬 |
應付款項 | 92.15%486.58萬 | 92.15%486.58萬 | 368.06%253.23萬 | 368.06%253.23萬 | 5.65%54.1萬 | 5.65%54.1萬 | 75.56%51.21萬 | 75.56%51.21萬 | -47.11%29.17萬 | -47.11%29.17萬 |
-應付帳款 | 264.54%372.86萬 | 264.54%372.86萬 | 208.63%102.28萬 | 208.63%102.28萬 | 110.99%33.14萬 | 110.99%33.14萬 | 45.62%15.71萬 | 45.62%15.71萬 | -52.51%10.79萬 | -52.51%10.79萬 |
-其他應付款 | -24.66%113.72萬 | -24.66%113.72萬 | 620.11%150.95萬 | 620.11%150.95萬 | -40.95%20.96萬 | -40.95%20.96萬 | 93.14%35.5萬 | 93.14%35.5萬 | -43.33%18.38萬 | -43.33%18.38萬 |
養老金及其他退休福利計劃 | 32.51%24.64萬 | 32.51%24.64萬 | -64.63%18.59萬 | -64.63%18.59萬 | 15.78%52.57萬 | 15.78%52.57萬 | 15.15%45.4萬 | 15.15%45.4萬 | 20.11%39.43萬 | 20.11%39.43萬 |
流動負債總額 | 83.20%515.2萬 | 83.20%515.2萬 | 142.28%281.23萬 | 142.28%281.23萬 | 11.02%116.08萬 | 11.02%116.08萬 | 30.93%104.56萬 | 30.93%104.56萬 | -9.23%79.85萬 | -9.23%79.85萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | ---- | ---- | -63.98%4.8萬 | -63.98%4.8萬 | -41.38%13.33萬 | -41.38%13.33萬 | 902.21%22.74萬 | 902.21%22.74萬 | --2.27萬 | --2.27萬 |
-長期租賃負債 | ---- | ---- | -63.98%4.8萬 | -63.98%4.8萬 | -41.38%13.33萬 | -41.38%13.33萬 | 902.21%22.74萬 | 902.21%22.74萬 | --2.27萬 | --2.27萬 |
員工福利 | 115.40%1.52萬 | 115.40%1.52萬 | 521.85%7,058 | 521.85%7,058 | 870.09%1,135 | 870.09%1,135 | --117 | --117 | ---- | ---- |
非流動負債總額 | -72.40%1.52萬 | -72.40%1.52萬 | -59.03%5.51萬 | -59.03%5.51萬 | -40.91%13.44萬 | -40.91%13.44萬 | 902.73%22.75萬 | 902.73%22.75萬 | 149.78%2.27萬 | 149.78%2.27萬 |
負債總額 | 80.21%516.72萬 | 80.21%516.72萬 | 121.38%286.74萬 | 121.38%286.74萬 | 1.74%129.52萬 | 1.74%129.52萬 | 55.02%127.31萬 | 55.02%127.31萬 | -7.61%82.12萬 | -7.61%82.12萬 |
所有者權益 | ||||||||||
股本 | 11.30%1.09億 | 11.30%1.09億 | 0.13%9,826.28萬 | 0.13%9,826.28萬 | 27.39%9,813.5萬 | 27.39%9,813.5萬 | 11.40%7,703.37萬 | 11.40%7,703.37萬 | 8.15%6,914.78萬 | 8.15%6,914.78萬 |
-普通股股本 | 11.30%1.09億 | 11.30%1.09億 | 0.13%9,826.28萬 | 0.13%9,826.28萬 | 27.39%9,813.5萬 | 27.39%9,813.5萬 | 11.40%7,703.37萬 | 11.40%7,703.37萬 | 8.15%6,914.78萬 | 8.15%6,914.78萬 |
留存收益 | -10.23%-1.02億 | -10.23%-1.02億 | -14.06%-9,228.92萬 | -14.06%-9,228.92萬 | -7.74%-8,090.94萬 | -7.74%-8,090.94萬 | -12.02%-7,509.76萬 | -12.02%-7,509.76萬 | -9.67%-6,703.69萬 | -9.67%-6,703.69萬 |
不影響留存收益的損益 | -56.97%172.23萬 | -56.97%172.23萬 | 2.20%400.21萬 | 2.20%400.21萬 | 3.28%391.58萬 | 3.28%391.58萬 | 56.66%379.14萬 | 56.66%379.14萬 | --242.01萬 | --242.01萬 |
股東權益總額 | -6.14%936.31萬 | -6.14%936.31萬 | -52.81%997.57萬 | -52.81%997.57萬 | 269.12%2,114.14萬 | 269.12%2,114.14萬 | 26.41%572.75萬 | 26.41%572.75萬 | 61.26%453.1萬 | 61.26%453.1萬 |
總權益 | -6.14%936.31萬 | -6.14%936.31萬 | -52.81%997.57萬 | -52.81%997.57萬 | 269.12%2,114.14萬 | 269.12%2,114.14萬 | 26.41%572.75萬 | 26.41%572.75萬 | 61.26%453.1萬 | 61.26%453.1萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |