(Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | (Q2)2022/12/31 | (Q1)2022/09/30 | (FY)2022/06/30 | (Q4)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 100.56%178.3萬 | 51.37%304.7萬 | -6.85%208.1萬 | -84.87%150.8萬 | -84.87%150.8萬 | -83.82%88.9萬 | -82.89%201.3萬 | -82.98%223.4萬 | 23.53%996.9萬 | 23.53%996.9萬 |
-現金及現金等價物 | 100.56%178.3萬 | 51.37%304.7萬 | -6.85%208.1萬 | -84.87%150.8萬 | -84.87%150.8萬 | -83.82%88.9萬 | -82.89%201.3萬 | -82.98%223.4萬 | 23.53%996.9萬 | 23.53%996.9萬 |
-應收賬款淨額 | -11.23%1.37億 | 171.93%1.46億 | 153.64%1.43億 | 163.27%1.48億 | 163.27%1.48億 | 221.82%1.54億 | 7.31%5,369.2萬 | -72.16%5,637.6萬 | -68.55%5,629.6萬 | -68.55%5,629.6萬 |
-其中:應收賬款 | ---- | ---- | ---- | 162.18%1.48億 | 162.18%1.48億 | ---- | ---- | ---- | --5,662.8萬 | --5,662.8萬 |
-其中:壞賬準備 | ---- | ---- | ---- | 22.59%-25.7萬 | 22.59%-25.7萬 | ---- | ---- | ---- | ---33.2萬 | ---33.2萬 |
-其他應收款 | -25.41%7,910.1萬 | -8.37%7,231.1萬 | 4.64%8,827.9萬 | 39.81%1.09億 | 39.81%1.09億 | 49.62%1.06億 | -34.38%7,891.7萬 | -7.40%8,436.6萬 | 1,351.57%7,813.8萬 | 1,351.57%7,813.8萬 |
存貨 | 12.25%6.2億 | 46.88%6.25億 | 45.50%6.2億 | 27.23%6.16億 | 27.23%6.16億 | 24.56%5.52億 | -4.70%4.26億 | -32.08%4.26億 | -4.04%4.84億 | -4.04%4.84億 |
預付費用 | -34.07%246.5萬 | -33.10%235.9萬 | -28.10%242萬 | 1.21%251.3萬 | 1.21%251.3萬 | 15.12%373.9萬 | -22.49%352.6萬 | -48.29%336.6萬 | 812.87%248.3萬 | 812.87%248.3萬 |
受限制現金 | ---- | ---- | ---- | -25.08%95.3萬 | -25.08%95.3萬 | ---- | ---- | ---- | --127.2萬 | --127.2萬 |
遞延資產 | --2,692.7萬 | --2,692.6萬 | --2,692.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
流動資產合計 | 6.17%8.68億 | -11.36%8.77億 | -11.79%8.84億 | -20.66%8.79億 | -20.66%8.79億 | -21.73%8.17億 | -10.25%9.89億 | 6.48%10.02億 | -6.31%11.07億 | -6.31%11.07億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -5.75%1.98億 | 198.60%2億 | 182.43%2.08億 | 179.23%2.08億 | 179.23%2.08億 | 171.41%2.1億 | -12.89%6,701.8萬 | -69.03%7,369.4萬 | -23.05%7,433.8萬 | -23.05%7,433.8萬 |
-物業、廠房及設備 | -5.75%1.98億 | 198.60%2億 | 182.43%2.08億 | 91.10%2.83億 | 91.10%2.83億 | 171.41%2.1億 | -12.89%6,701.8萬 | -69.03%7,369.4萬 | -17.78%1.48億 | -17.78%1.48億 |
-累計折舊 | ---- | ---- | ---- | -2.54%-7,585.1萬 | -2.54%-7,585.1萬 | ---- | ---- | ---- | 11.70%-7,397.2萬 | 11.70%-7,397.2萬 |
長期預付費用 | 5.31%71.4萬 | 6.29%71萬 | 6.35%70.3萬 | 11.78%70.2萬 | 11.78%70.2萬 | 7.96%67.8萬 | 6.37%66.8萬 | 8.72%66.1萬 | --62.8萬 | --62.8萬 |
投資總額 | -99.14%20萬 | -99.14%20萬 | -99.13%20萬 | --0 | --0 | 5.40%2,333.1萬 | 3.89%2,314.2萬 | 17.19%2,302萬 | -1.23%2,231萬 | -1.23%2,231萬 |
-長期股權投資 | -99.14%20萬 | -99.14%20萬 | -99.13%20萬 | --0 | --0 | 5.40%2,333.1萬 | 3.89%2,314.2萬 | 17.19%2,302萬 | -1.23%2,231萬 | -1.23%2,231萬 |
商譽及其他無形資產 | -2.15%887.7萬 | -0.57%878.7萬 | 12.72%945.4萬 | 21.88%943萬 | 21.88%943萬 | 477.47%907.2萬 | --883.7萬 | --838.7萬 | --773.7萬 | --773.7萬 |
-其他無形資產 | -2.15%887.7萬 | ---- | ---- | 21.88%943萬 | 21.88%943萬 | --907.2萬 | --883.7萬 | ---- | --773.7萬 | --773.7萬 |
非流動資產合計 | -13.44%2.46億 | 128.19%2.48億 | 120.17%2.57億 | 120.04%2.56億 | 120.04%2.56億 | 126.94%2.84億 | -12.02%1.09億 | -64.97%1.17億 | -20.71%1.16億 | -20.71%1.16億 |
總資產 | 1.11%11.14億 | 2.46%11.25億 | 2.00%11.41億 | -7.27%11.35億 | -7.27%11.35億 | -5.81%11.02億 | -10.43%10.98億 | -12.23%11.19億 | -7.90%12.24億 | -7.90%12.24億 |
負債 | ||||||||||
流動負債 | ||||||||||
-短期借款及資本租賃負債 | 20.09%4.1億 | 72.27%4.08億 | 63.31%4.05億 | 70.29%4.09億 | 70.29%4.09億 | 51.79%3.42億 | 8.74%2.37億 | -19.02%2.48億 | 4.37%2.4億 | 4.37%2.4億 |
-其中:短期借款 | 20.56%3.95億 | 76.25%3.92億 | 66.58%3.89億 | 74.69%3.94億 | 74.69%3.94億 | 46.31%3.27億 | 7.90%2.22億 | -20.55%2.33億 | 3.54%2.25億 | 3.54%2.25億 |
-其中:資本租賃負債 | 9.40%1,583.4萬 | 12.63%1,669.8萬 | 11.89%1,658.7萬 | 3.48%1,534.2萬 | 3.48%1,534.2萬 | 894.02%1,447.3萬 | 23.09%1,482.6萬 | 16.30%1,482.5萬 | 18.98%1,482.6萬 | 18.98%1,482.6萬 |
應付款項 | 15.67%2.4億 | 46.98%2.27億 | 58.17%2.33億 | 30.80%2.23億 | 30.80%2.23億 | 56.14%2.08億 | -23.36%1.55億 | -48.87%1.47億 | -21.33%1.7億 | -21.33%1.7億 |
-應付帳款 | 4.81%4,370.3萬 | 256.17%4,369.1萬 | 279.12%4,497.9萬 | 266.60%4,288.5萬 | 266.60%4,288.5萬 | 293.54%4,169.9萬 | 12.55%1,226.7萬 | -73.77%1,186.4萬 | 1.72%1,169.8萬 | 1.72%1,169.8萬 |
-應交稅費 | 0.68%1,403.3萬 | 1,479.74%1,434.4萬 | 76.09%1,441.3萬 | -10.09%1,450.4萬 | -10.09%1,450.4萬 | -68.86%1,393.8萬 | -96.58%90.8萬 | -80.77%818.5萬 | -53.23%1,613.2萬 | -53.23%1,613.2萬 |
-其他應付款 | 20.03%1.82億 | 19.64%1.69億 | 36.39%1.73億 | 16.09%1.66億 | 16.09%1.66億 | 95.85%1.52億 | -13.93%1.41億 | -36.46%1.27億 | -16.44%1.43億 | -16.44%1.43億 |
現行撥備 | -56.04%5,190.1萬 | 708.18%5,190.1萬 | 705.38%5,189.9萬 | 328.20%5,176.1萬 | 328.20%5,176.1萬 | 233.27%1.18億 | -79.60%642.2萬 | -95.12%644.4萬 | -67.57%1,208.8萬 | -67.57%1,208.8萬 |
流動負債合計 | 6.86%10.8億 | 7.26%10.61億 | 5.85%10.5億 | 3.17%10.31億 | 3.17%10.31億 | -0.36%10.1億 | -6.90%9.9億 | -8.28%9.91億 | -10.09%9.99億 | -10.09%9.99億 |
非流動負債 | ||||||||||
-長期借款及資本租賃 | -89.35%946.5萬 | -77.50%1,974.4萬 | -75.80%2,285.9萬 | -77.89%2,413萬 | -77.89%2,413萬 | -24.26%8,887.3萬 | -28.49%8,774.4萬 | -37.56%9,445.9萬 | -15.72%1.09億 | -15.72%1.09億 |
-其中:長期借款 | -96.50%206.9萬 | -96.56%200.7萬 | -96.38%211.2萬 | -95.50%328萬 | -95.50%328萬 | -21.88%5,909.6萬 | -27.18%5,839.2萬 | -43.14%5,837.4萬 | -10.11%7,282.6萬 | -10.11%7,282.6萬 |
-其中:長期資本租賃負債 | -75.16%739.6萬 | -39.57%1,773.7萬 | -42.51%2,074.7萬 | -42.58%2,085萬 | -42.58%2,085萬 | -28.59%2,977.7萬 | -30.95%2,935.2萬 | -25.79%3,608.5萬 | -25.08%3,631.4萬 | -25.08%3,631.4萬 |
長期應付帳款及其他應付款 | ---- | ---- | ---- | --15.5萬 | --15.5萬 | ---- | ---- | ---- | ---- | ---- |
非流動負債合計 | -89.35%946.5萬 | -77.50%1,974.4萬 | -75.80%2,285.9萬 | -77.75%2,428.5萬 | -77.75%2,428.5萬 | -40.11%8,887.3萬 | -28.49%8,774.4萬 | -49.02%9,445.9萬 | -33.27%1.09億 | -33.27%1.09億 |
負債總額 | -0.92%10.89億 | 0.36%10.81億 | -1.25%10.72億 | -4.80%10.55億 | -4.80%10.55億 | -5.43%10.99億 | -9.13%10.77億 | -14.24%10.86億 | -13.07%11.08億 | -13.07%11.08億 |
所有者權益 | ||||||||||
股本 | 0.00%3.29億 | 0.00%3.29億 | 0.00%3.29億 | 0.00%3.29億 | 0.00%3.29億 | 5.02%3.29億 | 4.97%3.29億 | 8.28%3.29億 | 10.34%3.29億 | 10.34%3.29億 |
-普通股 | 0.00%3.29億 | 0.00%3.29億 | 0.00%3.29億 | 0.00%3.29億 | 0.00%3.29億 | 5.02%3.29億 | 4.97%3.29億 | 8.28%3.29億 | 10.34%3.29億 | 10.34%3.29億 |
留存收益 | 9.00%-2.47億 | 9.88%-2.28億 | 16.78%-2.03億 | -21.79%-1.92億 | -21.79%-1.92億 | -8.24%-2.71億 | -16.20%-2.53億 | -14.89%-2.44億 | 1.94%-1.58億 | 1.94%-1.58億 |
股東權益 | 918.26%2,475.4萬 | 113.51%4,348.7萬 | 131.28%6,856.9萬 | -31.02%7,950.3萬 | -31.02%7,950.3萬 | -67.44%243.1萬 | -49.25%2,036.8萬 | 254.59%2,964.7萬 | 114.03%1.15億 | 114.03%1.15億 |
非控制性權益 | 12.57%21.5萬 | 13.07%22.5萬 | -94.07%18.7萬 | -5.53%18.8萬 | -5.53%18.8萬 | 9,650.00%19.1萬 | --19.9萬 | --315.5萬 | --19.9萬 | --19.9萬 |
總權益 | 852.29%2,496.9萬 | 112.53%4,371.2萬 | 109.61%6,875.6萬 | -30.97%7,969.1萬 | -30.97%7,969.1萬 | -64.87%262.2萬 | -48.75%2,056.7萬 | 292.32%3,280.2萬 | 114.40%1.15億 | 114.40%1.15億 |
貨幣單位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
暫無數據
暫無數據