(FY)2023/11/30 | (FY)2022/11/30 | (FY)2021/11/30 | (FY)2020/11/30 | (FY)2019/11/30 | (FY)2018/11/30 | (FY)2017/11/30 | (FY)2016/11/30 | (FY)2015/11/30 | (FY)2014/11/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | ||||||||||
持續經營淨收入 | 7.22%2,124萬 | 25.05%1,981萬 | 26.16%1,584.2萬 | -15.08%1,255.7萬 | 14.91%1,478.7萬 | 4.29%1,286.8萬 | 15.65%1,233.9萬 | 8.86%1,066.9萬 | 6.47%980.1萬 | 9.70%920.5萬 |
其他非現金項目 | ---- | ---- | ---- | ---- | ---8.8萬 | ---- | ---- | ---- | ---- | ---- |
營運資金變化 | -5.67%-286.8萬 | -239.67%-271.4萬 | 87.34%-79.9萬 | -372.46%-631.2萬 | 19.23%-133.6萬 | -18.65%-165.4萬 | 18.10%-139.4萬 | -319.05%-170.2萬 | -64.49%77.7萬 | 39.01%218.8萬 |
-應收款項(增)減 | 147.60%97.3萬 | -1,050.70%-204.4萬 | -94.81%21.5萬 | 685.43%413.9萬 | 54.97%-70.7萬 | -447.04%-157萬 | 86.68%-28.7萬 | -186.48%-215.5萬 | 202.13%249.2萬 | -21.88%-244萬 |
-存貨(增)減 | 91.26%-43萬 | -933.40%-491.9萬 | -72.46%-47.6萬 | 88.26%-27.6萬 | 5.73%-235.1萬 | -376.86%-249.4萬 | 53.05%-52.3萬 | -23.23%-111.4萬 | -317.83%-90.4萬 | 145.11%41.5萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 12.71%2,060萬 | 13.49%1,827.7萬 | 56.02%1,610.4萬 | -21.56%1,032.2萬 | 4.68%1,315.9萬 | 35.23%1,257.1萬 | -16.28%929.6萬 | -1.76%1,110.4萬 | -2.75%1,130.3萬 | 19.28%1,162.3萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | ||||||||||
固定資產交易的淨現金流 | 2.22%-470.2萬 | -51.56%-480.9萬 | 8.24%-317.3萬 | 12.30%-345.8萬 | -3.87%-394.3萬 | 27.67%-379.6萬 | -20.70%-524.8萬 | -30.92%-434.8萬 | 32.62%-332.1萬 | -265.11%-492.9萬 |
無形資產交易淨現金流 | -75.41%-10.7萬 | -29.79%-6.1萬 | 71.69%-4.7萬 | 54.27%-16.6萬 | 44.66%-36.3萬 | -270.62%-65.6萬 | -9.26%-17.7萬 | -912.50%-16.2萬 | 90.42%-1.6萬 | 13.47%-16.7萬 |
業務交易的淨現金流 | -1,291.20%-1,391.2萬 | 74.80%-100萬 | -574.83%-396.8萬 | 93.98%-58.8萬 | -8.37%-976.1萬 | -52.84%-900.7萬 | -101.13%-589.3萬 | -169.55%-293萬 | -53.75%-108.7萬 | 78.73%-70.7萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -216.85%-1,859.9萬 | 18.34%-587萬 | -70.70%-718.8萬 | 70.05%-421.1萬 | -4.51%-1,406萬 | -18.91%-1,345.3萬 | -52.25%-1,131.4萬 | -68.43%-743.1萬 | 23.97%-441.2萬 | -19.23%-580.3萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | ||||||||||
債務發行/償還的淨現金流 | --0 | -35.23%-498.6萬 | -344.66%-368.7萬 | -67.58%150.7萬 | 142.97%464.8萬 | -36.68%191.3萬 | --302.1萬 | --0 | 28.02%-263萬 | 24.66%-365.4萬 |
普通股發行/償還的淨現金流 | -199.49%-59.3萬 | 64.89%-19.8萬 | -87.38%-56.4萬 | -312.33%-30.1萬 | 74.39%-7.3萬 | -90.00%-28.5萬 | -272.41%-15萬 | 155.88%8.7萬 | -82.91%3.4萬 | -69.80%19.9萬 |
現金股利支付 | -7.51%-266.4萬 | -5.67%-247.8萬 | -4.08%-234.5萬 | -4.99%-225.3萬 | -9.66%-214.6萬 | -10.63%-195.7萬 | -8.86%-176.9萬 | -9.87%-162.5萬 | -11.62%-147.9萬 | -12.77%-132.5萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 42.86%-580.8萬 | -14.37%-1,016.5萬 | -165.79%-888.8萬 | -237.67%-334.4萬 | 838.30%242.9萬 | -129.85%-32.9萬 | 171.65%110.2萬 | 62.26%-153.8萬 | 14.75%-407.5萬 | 10.92%-478萬 |
現金淨流量 | ||||||||||
期初現金流 | 18.49%1,829.7萬 | -0.78%1,544.2萬 | 20.75%1,556.3萬 | 12.16%1,288.9萬 | -8.04%1,149.2萬 | -8.33%1,249.7萬 | 26.96%1,363.3萬 | 36.08%1,073.8萬 | 16.51%789.1萬 | -6.90%677.3萬 |
當期現金流變化 | -269.80%-380.7萬 | 7,907.14%224.2萬 | -98.99%2.8萬 | 81.09%276.7萬 | 226.18%152.8萬 | -32.21%-121.1萬 | -142.90%-91.6萬 | -24.18%213.5萬 | 170.77%281.6萬 | 312.68%104萬 |
利率變動影響 | -171.45%-43.8萬 | 511.41%61.3萬 | -60.22%-14.9萬 | 29.01%-9.3萬 | -163.59%-13.1萬 | 193.64%20.6萬 | -128.95%-22萬 | 2,351.61%76萬 | -60.26%3.1萬 | 700.00%7.8萬 |
期末現金流 | -23.20%1,405.2萬 | 18.49%1,829.7萬 | -0.78%1,544.2萬 | 20.75%1,556.3萬 | 12.16%1,288.9萬 | -8.04%1,149.2萬 | -8.33%1,249.7萬 | 26.96%1,363.3萬 | 36.08%1,073.8萬 | 16.51%789.1萬 |
自由現金流 | 17.93%1,579.1萬 | 4.00%1,339萬 | 92.22%1,287.5萬 | -24.34%669.8萬 | 9.04%885.3萬 | 109.74%811.9萬 | -41.17%387.1萬 | -11.84%658萬 | 14.37%746.4萬 | -15.47%652.6萬 |
貨幣單位 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據