(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -33.74%4.11億 | -0.21%3.7億 | 10.84%4.13億 | -4.89%4.12億 | -4.89%4.12億 | 66.91%6.2億 | -54.76%3.7億 | -20.14%3.72億 | 21.74%4.34億 | 21.74%4.34億 |
-現金和現金等價物 | -30.84%4.11億 | 7.05%3.7億 | 11.13%4.13億 | -4.89%4.12億 | -4.89%4.12億 | 59.92%5.94億 | -57.83%3.45億 | -20.36%3.71億 | 21.74%4.34億 | 21.74%4.34億 |
-短期投資 | ---- | ---- | ---- | ---- | ---- | --2,593.8萬 | --2,512.6萬 | --99.2萬 | ---- | ---- |
-應收賬款 | 15.79%33.63億 | 40.79%29.1億 | 12.69%29.64億 | 34.38%30.85億 | 34.38%30.85億 | 24.28%29.04億 | 6.08%20.67億 | 25.89%26.3億 | 34.24%22.96億 | 34.24%22.96億 |
-應收稅費 | -9.48%3.78億 | -21.95%3.24億 | -12.76%3.45億 | -10.15%3.53億 | -10.15%3.53億 | 39.80%4.18億 | 52.40%4.15億 | 47.92%3.96億 | 100.91%3.93億 | 100.91%3.93億 |
-其他應收款 | --5,077.6萬 | --4,628.3萬 | --4,718.8萬 | 951.67%4,545.3萬 | 951.67%4,545.3萬 | ---- | ---- | ---- | --432.2萬 | --432.2萬 |
存貨 | 17.42%81.33億 | 16.09%76.94億 | 13.05%76.77億 | 17.49%71.97億 | 17.49%71.97億 | 18.75%69.26億 | 19.05%66.27億 | 27.55%67.91億 | 19.70%61.26億 | 19.70%61.26億 |
預付費用 | 29.30%1.18億 | 31.81%1.35億 | 17.91%1.32億 | 60.44%9,885.5萬 | 60.44%9,885.5萬 | 28.91%9,106.1萬 | 38.71%1.02億 | 46.65%1.12億 | 27.41%6,161.4萬 | 27.41%6,161.4萬 |
受限制現金 | --237.8萬 | --233.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他流動資產 | 20.20%4.36億 | 49.46%4.69億 | 42.47%4.5億 | 40.65%3.69億 | 40.65%3.69億 | 28.23%3.63億 | 19.18%3.14億 | 21.22%3.16億 | -9.72%2.63億 | -9.72%2.63億 |
流動資產合計 | 13.86%128.9億 | 20.76%119.5億 | 13.29%120.28億 | 20.72%115.62億 | 20.72%115.62億 | 23.16%113.21億 | 10.65%98.96億 | 25.14%106.17億 | 24.07%95.77億 | 24.07%95.77億 |
非流動資產 | ||||||||||
固定資產淨額 | 7.95%63.14億 | 6.49%61.28億 | 8.73%60.81億 | 6.51%59.38億 | 6.51%59.38億 | 6.99%58.49億 | 5.78%57.54億 | 5.14%55.93億 | 4.60%55.75億 | 4.60%55.75億 |
-固定資產 | 12.53%97.79億 | 11.68%94.28億 | 13.46%92.22億 | 12.10%89.29億 | 12.10%89.29億 | 12.50%86.9億 | 11.66%84.42億 | 11.02%81.28億 | 10.60%79.65億 | 10.60%79.65億 |
-累計折舊 | -21.98%-34.66億 | -22.80%-33億 | -23.91%-31.41億 | -25.14%-29.91億 | -25.14%-29.91億 | -25.83%-28.41億 | -26.76%-26.88億 | -26.62%-25.35億 | -27.69%-23.9億 | -27.69%-23.9億 |
商譽及其他無形資產 | 6.09%19.91億 | 7.15%19.44億 | 9.00%19.07億 | 10.31%19.17億 | 10.31%19.17億 | 16.96%18.76億 | 20.08%18.14億 | 17.50%17.49億 | 16.95%17.38億 | 16.95%17.38億 |
-商譽 | -1.43%10.57億 | -1.57%10.57億 | -1.78%10.57億 | -2.64%10.57億 | -2.64%10.57億 | 6.59%10.72億 | 11.91%10.73億 | 12.15%10.76億 | 13.08%10.85億 | 13.08%10.85億 |
-其他無形資產 | 16.12%9.34億 | 19.78%8.87億 | 26.21%8.5億 | 31.83%8.61億 | 31.83%8.61億 | 34.39%8.04億 | 34.29%7.41億 | 27.18%6.74億 | 24.00%6.53億 | 24.00%6.53億 |
長期預付費用 | 373.45%945萬 | 272.70%932.5萬 | 35.72%427.1萬 | 36.58%430.1萬 | 36.58%430.1萬 | -53.57%199.6萬 | -46.18%250.2萬 | -35.95%314.7萬 | -39.31%314.9萬 | -39.31%314.9萬 |
其他非流動資產 | -98.30%20.3萬 | -41.59%119.8萬 | 150.12%630.8萬 | 43.70%636萬 | 43.70%636萬 | 79.01%1,197.2萬 | -73.80%205.1萬 | -71.96%252.2萬 | 675.13%442.6萬 | 675.13%442.6萬 |
非流動資產合計 | 12.40%90.66億 | 11.54%87.56億 | 12.98%86.23億 | 12.15%85.33億 | 12.15%85.33億 | 10.02%80.66億 | 8.64%78.5億 | 8.22%76.33億 | 7.82%76.08億 | 7.82%76.08億 |
總資產 | 13.25%219.56億 | 16.68%207.06億 | 13.16%206.52億 | 16.93%200.94億 | 16.93%200.94億 | 17.33%193.87億 | 9.75%177.45億 | 17.46%182.49億 | 16.31%171.85億 | 16.31%171.85億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 25.10%64.72億 | 19.11%54.51億 | 12.39%61.83億 | 23.11%55.9億 | 23.11%55.9億 | 21.96%51.74億 | 17.29%45.76億 | 40.57%55.02億 | 16.79%45.41億 | 16.79%45.41億 |
-應付賬款 | 22.79%57.04億 | 19.10%48.9億 | 9.50%55.92億 | 19.69%50.91億 | 19.69%50.91億 | 23.75%46.45億 | 16.03%41.06億 | 41.81%51.07億 | 16.33%42.54億 | 16.33%42.54億 |
-應付稅費 | 42.90%4.14億 | 32.61%4.11億 | 36.97%3.6億 | 69.05%3.61億 | 69.05%3.61億 | 55.52%2.9億 | 29.40%3.1億 | 46.78%2.63億 | 37.81%2.13億 | 37.81%2.13億 |
-應付股利 | 41.16%3.37億 | -16.51%1.34億 | -33.79%8,739.5萬 | -62.34%2,350.8萬 | -62.34%2,350.8萬 | -20.99%2.39億 | 29.88%1.61億 | -1.33%1.32億 | -18.71%6,241.7萬 | -18.71%6,241.7萬 |
-其他應付款 | --1,751.5萬 | --1,577.4萬 | --1.44億 | 902.13%1.15億 | 902.13%1.15億 | ---- | ---- | ---- | --1,145.2萬 | --1,145.2萬 |
現行撥備 | 30.16%6,972.6萬 | 20.04%6,258.9萬 | 4.10%5,660.1萬 | 6.79%5,722.4萬 | 6.79%5,722.4萬 | 9.26%5,356.9萬 | 8.83%5,213.9萬 | 22.59%5,437.2萬 | 23.01%5,358.4萬 | 23.01%5,358.4萬 |
短期借款與租賃負債 | 9.25%15.66億 | -4.81%13.25億 | -2.18%11.95億 | 54.71%14.63億 | 54.71%14.63億 | 63.55%14.34億 | 43.26%13.92億 | -3.20%12.22億 | -27.98%9.46億 | -27.98%9.46億 |
-短期借款 | 6.55%6.19億 | -27.09%4.15億 | -29.72%3.12億 | 224.43%6.05億 | 224.43%6.05億 | 331.05%5.81億 | 149.70%5.7億 | -16.81%4.44億 | -69.64%1.86億 | -69.64%1.86億 |
-短期租賃負債 | 11.09%9.47億 | 10.64%9.1億 | 13.53%8.83億 | 13.06%8.58億 | 13.06%8.58億 | 14.94%8.53億 | 10.59%8.22億 | 6.76%7.78億 | 8.60%7.59億 | 8.60%7.59億 |
其他流動負債 | 22.82%3.74億 | 11.32%3.45億 | 9.58%3.46億 | 25.33%3.33億 | 25.33%3.33億 | 19.03%3.04億 | 26.18%3.1億 | 34.49%3.16億 | 14.80%2.65億 | 14.80%2.65億 |
流動負債總額 | 20.76%92.98億 | 13.56%79億 | 10.05%83.86億 | 26.89%80.79億 | 26.89%80.79億 | 27.47%77億 | 22.12%69.57億 | 29.45%76.2億 | 7.99%63.67億 | 7.99%63.67億 |
非流動負債 | ||||||||||
長期撥備 | 274.02%2.35億 | 316.65%2.62億 | 340.92%2.56億 | 354.63%2.58億 | 354.63%2.58億 | 21.79%6,291.3萬 | 16.10%6,286.9萬 | 15.50%5,808.2萬 | 6.03%5,676.8萬 | 6.03%5,676.8萬 |
長期借款與租賃負債 | 7.14%60.03億 | 27.82%62.55億 | 19.91%57.54億 | 9.63%56.04億 | 9.63%56.04億 | 9.38%56.03億 | -5.10%48.94億 | 4.80%47.99億 | 32.27%51.12億 | 32.27%51.12億 |
-長期借款 | 5.22%26.55億 | 63.78%30.03億 | 37.95%25.28億 | 18.51%25.26億 | 18.51%25.26億 | 18.46%25.23億 | -14.36%18.34億 | 12.04%18.33億 | 139.13%21.32億 | 139.13%21.32億 |
-長期租賃負債 | 8.71%33.48億 | 6.27%32.52億 | 8.76%32.26億 | 3.27%30.78億 | 3.27%30.78億 | 2.91%30.79億 | 1.49%30.6億 | 0.78%29.66億 | 0.23%29.81億 | 0.23%29.81億 |
其他非流動負債 | -29.28%9,028.8萬 | -32.82%8,560.8萬 | -14.71%1.1億 | -24.22%1.24億 | -24.22%1.24億 | 21.47%1.28億 | 17.69%1.27億 | 14.40%1.29億 | 42.56%1.64億 | 42.56%1.64億 |
非流動負債總額 | 7.64%63.42億 | 27.54%66.15億 | 19.88%61.2億 | 10.55%59.87億 | 10.55%59.87億 | 9.63%58.92億 | -4.07%51.87億 | 5.15%51.05億 | 30.16%54.15億 | 30.16%54.15億 |
總負債 | 15.07%156.4億 | 19.53%145.15億 | 14.00%145.07億 | 19.38%140.66億 | 19.38%140.66億 | 19.07%135.92億 | 9.37%121.44億 | 18.47%127.26億 | 17.16%117.82億 | 17.16%117.82億 |
所有者權益 | ||||||||||
股本 | 0.00%40億 | 0.00%40億 | 60.00%40億 | 60.00%40億 | 60.00%40億 | 60.00%40億 | 60.00%40億 | 0.00%25億 | 0.00%25億 | 0.00%25億 |
-普通股股本 | 0.00%40億 | 0.00%40億 | 60.00%40億 | 60.00%40億 | 60.00%40億 | 60.00%40億 | 60.00%40億 | 0.00%25億 | 0.00%25億 | 0.00%25億 |
留存收益 | -7.42%4.83億 | 5.44%3.68億 | 5.13%1.18億 | ---- | ---- | 36.57%5.21億 | -1.97%3.49億 | 50.38%1.12億 | ---- | ---- |
其他權益 | 408.89%7,380.4萬 | 807.42%7,371.9萬 | 27.08%2.31億 | 29.75%2.32億 | 29.75%2.32億 | -0.98%1,450.3萬 | -32.56%812.4萬 | 392.75%1.82億 | 384.65%1.79億 | 384.65%1.79億 |
股東權益總額 | 10.15%63.03億 | 11.65%61.77億 | 11.23%60.72億 | 11.52%59.56億 | 11.52%59.56億 | 13.24%57.22億 | 10.33%55.32億 | 14.89%54.59億 | 14.18%53.41億 | 14.18%53.41億 |
非控制性權益 | -81.59%1,346.9萬 | -80.63%1,351.1萬 | 12.80%7,330.9萬 | 16.46%7,230萬 | 16.46%7,230萬 | 30.34%7,316.1萬 | 36.02%6,974.3萬 | 49.26%6,499.3萬 | 50.94%6,207.9萬 | 50.94%6,207.9萬 |
總權益 | 8.99%63.16億 | 10.50%61.9億 | 11.25%61.45億 | 11.57%60.28億 | 11.57%60.28億 | 13.43%57.95億 | 10.59%56.02億 | 15.20%55.24億 | 14.50%54.03億 | 14.50%54.03億 |
貨幣單位 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 |
暫無數據