N矽電股份
301629
晨光電纜
834639
克萊特
831689
4
電工合金
300697
5
邵陽液壓
301079
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -1,509.26%-1,734.8萬 | -54.98%706.4萬 | -442.69%-1,767萬 | -434.25%-950.6萬 | 119.68%276.4萬 | 103.89%123.1萬 | 425.00%1,569.1萬 | 71.04%-325.6萬 | 168.73%284.4萬 | -22.73%-1,404.8萬 |
持續經營淨收入 | -319.27%-1.14億 | -717.54%-6,716.9萬 | -231.37%-2,095.9萬 | -230.96%-1,808.7萬 | -11.55%-809.6萬 | 79.13%-2,726.4萬 | 68.25%-821.6萬 | 39.32%-632.5萬 | 92.91%-546.5萬 | 58.03%-725.8萬 |
持續經營損益 | 2,768.46%5,065.7萬 | 6,284.63%4,384.9萬 | -518.32%-194.1萬 | 1,092.76%767.4萬 | -61.39%107.5萬 | 109.90%176.6萬 | 61.40%-70.9萬 | 154.59%46.4萬 | 95.28%-77.3萬 | 124.88%278.4萬 |
折舊和攤銷 | 9.03%1,169.2萬 | 14.57%315.4萬 | -0.94%286萬 | 11.73%292.5萬 | 11.64%275.3萬 | -5.00%1,072.4萬 | 12.28%275.3萬 | 62.56%288.7萬 | -23.05%261.8萬 | -32.59%246.6萬 |
遞延稅費 | -94.92%-180.3萬 | -2,118.39%-175.6萬 | 76.58%-15.9萬 | 106.93%1.4萬 | 174.81%9.8萬 | 88.77%-92.5萬 | 106.83%8.7萬 | 68.21%-67.9萬 | 89.58%-20.2萬 | 95.47%-13.1萬 |
其他非現金項目 | 112.19%313.4萬 | 3,351.25%260.1萬 | -155.58%-52.8萬 | 665.08%48.2萬 | 6.43%57.9萬 | -35.30%147.7萬 | -107.51%-8萬 | 25.83%95萬 | -76.92%6.3萬 | 186.32%54.4萬 |
營運資金變化 | 223.13%2,195.7萬 | 18.40%2,310.5萬 | 82.16%-53.6萬 | -194.40%-443.2萬 | 126.51%382萬 | 67.24%679.5萬 | 724.46%1,951.5萬 | -4.12%-300.4萬 | -12.11%469.5萬 | -1,793.69%-1,441.1萬 |
-應收款項(增)減 | 168.45%753.2萬 | 144.45%179萬 | -37.83%220.4萬 | -48.12%-665.5萬 | 269.07%1,019.3萬 | -88.65%-1,100.4萬 | -319.48%-402.7萬 | 165.53%354.5萬 | -323.42%-449.3萬 | -309.02%-602.9萬 |
-存貨(增)減 | -1,568.18%-73.4萬 | -211.30%-19.7萬 | 45.48%-22.3萬 | -225.88%-21.4萬 | -655.56%-10萬 | 95.50%-4.4萬 | -53.91%17.7萬 | -13.93%-40.9萬 | 125.53%17萬 | 105.34%1.8萬 |
-預付費用(增)減 | -882.97%-179.3萬 | 355.09%245.4萬 | -2,625.70%-452.1萬 | -249.18%-54.9萬 | 27.80%82.3萬 | -72.90%22.9萬 | -151.31%-96.2萬 | 107.68%17.9萬 | -76.33%36.8萬 | 352.55%64.4萬 |
-應付款項及應計費用(減)增 | 213.76%436.5萬 | 964.38%931.8萬 | -1,023.68%-979.1萬 | -946.85%-309.1萬 | 289.51%792.9萬 | -383,600.00%-383.7萬 | 84.13%-107.8萬 | -67.67%106萬 | -2.14%36.5萬 | -233.21%-418.4萬 |
-其他流動負債變化 | 829.96%938萬 | -1,307.69%-91.5萬 | 1,833.23%1,074.6萬 | -43.66%-83.9萬 | 2,525.00%38.8萬 | -173.01%-128.5萬 | -104.98%-6.5萬 | -292.55%-62萬 | -449.70%-58.4萬 | 54.29%-1.6萬 |
-其他營運資本變化 | -85.89%320.7萬 | -58.17%1,065.5萬 | 115.52%104.9萬 | -22.02%691.6萬 | -218.19%-1,541.3萬 | 174.92%2,273.6萬 | 288.50%2,547萬 | -519.03%-675.9萬 | 366.30%886.9萬 | -168.96%-484.4萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -1,509.26%-1,734.8萬 | -54.98%706.4萬 | -442.69%-1,767萬 | -434.25%-950.6萬 | 119.68%276.4萬 | 103.89%123.1萬 | 425.00%1,569.1萬 | 71.04%-325.6萬 | 168.73%284.4萬 | -22.73%-1,404.8萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 13.55%-719.9萬 | -33.28%-414.9萬 | -34.81%-359.4萬 | 266.44%291.1萬 | -196.25%-236.7萬 | 77.72%-832.7萬 | 90.83%-311.3萬 | -96.17%-266.6萬 | -65.16%-174.9萬 | 21.20%-79.9萬 |
固定資產交易的淨現金流 | -13.86%-639.9萬 | -11.40%-233.5萬 | -22.14%-158.9萬 | 36.35%-91.4萬 | -98.35%-156.1萬 | -54.99%-562萬 | -151.62%-209.6萬 | -45.36%-130.1萬 | -42.74%-143.6萬 | 11.77%-78.7萬 |
無形資產交易淨現金流 | -66.86%-451.7萬 | -70.01%-172.9萬 | 11.43%-120.9萬 | -146.96%-77.3萬 | -6,616.67%-80.6萬 | -414.64%-270.7萬 | -1,000.00%-101.7萬 | -194.18%-136.5萬 | -490.57%-31.3萬 | 90.16%-1.2萬 |
業務交易的淨現金流 | --371.7萬 | ---8.5萬 | ---79.6萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 13.55%-719.9萬 | -33.28%-414.9萬 | -34.81%-359.4萬 | 266.44%291.1萬 | -196.25%-236.7萬 | 77.72%-832.7萬 | 90.83%-311.3萬 | -96.17%-266.6萬 | -65.16%-174.9萬 | 21.20%-79.9萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 382.52%4,371.6萬 | -49.22%343.6萬 | 482.04%3,335.1萬 | 508.42%489.7萬 | 190.84%203.2萬 | -88.17%906萬 | -88.67%676.6萬 | -34.72%573萬 | -111.77%-119.9萬 | -6.17%-223.7萬 |
債務發行/償還的淨現金流 | 280.84%3,662.9萬 | -63.93%219.8萬 | 369.19%2,765.4萬 | 491.08%468.9萬 | 278.31%208.8萬 | 1,045.72%961.8萬 | 137.56%609.4萬 | -21.42%589.4萬 | -113.26%-119.9萬 | 12.42%-117.1萬 |
普通股發行/償還的淨現金流 | 115.07%266.9萬 | 83.49%212.3萬 | -80.95%1.6萬 | ---- | ---- | -58.02%124.1萬 | --115.7萬 | -95.16%8.4萬 | ---- | ---- |
職工行使股票期權收到的現金 | -360.00%-262.2萬 | -174.84%-88.5萬 | -577.82%-168.1萬 | --0 | ---5.6萬 | -49.61%-57萬 | 15.49%-32.2萬 | ---24.8萬 | --0 | --0 |
其他融資活動的淨現金流額 | 672.82%704萬 | --0 | --736.2萬 | ---- | ---- | 80.33%-122.9萬 | 96.70%-16.3萬 | --0 | --0 | -38.44%-106.6萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 382.52%4,371.6萬 | -49.22%343.6萬 | 482.04%3,335.1萬 | 508.42%489.7萬 | 190.84%203.2萬 | -88.17%906萬 | -88.67%676.6萬 | -34.72%573萬 | -111.77%-119.9萬 | -6.17%-223.7萬 |
現金淨流量 | ||||||||||
期初現金流 | 6.93%3,027.8萬 | 296.85%4,309.4萬 | 174.53%3,083.2萬 | 188.91%3,256.9萬 | 6.93%3,027.8萬 | 37.97%2,831.6萬 | 54.44%1,085.9萬 | 3.24%1,123.1萬 | 89.85%1,127.3萬 | 37.97%2,831.6萬 |
當期現金流變化 | 876.02%1,916.9萬 | -67.17%635.1萬 | 6,395.31%1,208.7萬 | -1,532.69%-169.8萬 | 114.22%242.9萬 | -73.89%196.4萬 | -7.56%1,934.4萬 | 94.98%-19.2萬 | -102.09%-10.4萬 | -17.28%-1,708.4萬 |
利率變動影響 | -18,700.00%-37.6萬 | -598.67%-37.4萬 | 197.22%17.5萬 | -162.90%-3.9萬 | -436.59%-13.8萬 | -100.74%-2,000 | -79.05%7.5萬 | -718.18%-18萬 | 234.78%6.2萬 | 327.78%4.1萬 |
期末現金流 | 62.07%4,907.1萬 | 62.07%4,907.1萬 | 296.85%4,309.4萬 | 174.53%3,083.2萬 | 188.91%3,256.9萬 | 6.93%3,027.8萬 | 6.93%3,027.8萬 | 54.44%1,085.9萬 | 3.24%1,123.1萬 | 89.85%1,127.3萬 |
自由現金流 | -298.31%-2,826.4萬 | -76.15%300萬 | -245.63%-2,046.8萬 | -1,122.19%-1,119.3萬 | 102.67%39.7萬 | 80.18%-709.6萬 | 326.71%1,257.8萬 | 53.01%-592.2萬 | 121.07%109.5萬 | -19.16%-1,484.7萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |