Rio Tinto Ltd
RIO
BHP Group Ltd
BHP
Origin Energy Ltd
ORG
Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 5.85%6,490.5萬 | 5.85%6,490.5萬 | 1,377.23%6,132萬 | 1,377.23%6,132萬 | 6.74%415.1萬 | 6.74%415.1萬 | 2.32%388.9萬 | 2.32%388.9萬 | --380.1萬 | --380.1萬 |
-現金和現金等價物 | 5.85%6,490.5萬 | 5.85%6,490.5萬 | 1,377.23%6,132萬 | 1,377.23%6,132萬 | 6.74%415.1萬 | 6.74%415.1萬 | 2.32%388.9萬 | 2.32%388.9萬 | --380.1萬 | --380.1萬 |
應收款項 | -57.52%1,697.2萬 | -57.52%1,697.2萬 | 123.09%3,995.5萬 | 123.09%3,995.5萬 | 97.12%1,791萬 | 97.12%1,791萬 | -6.78%908.6萬 | -6.78%908.6萬 | -7.03%974.7萬 | -7.03%974.7萬 |
-應收賬款 | -3.34%1,652.8萬 | -3.34%1,652.8萬 | 42.68%1,709.9萬 | 42.68%1,709.9萬 | 44.59%1,198.4萬 | 44.59%1,198.4萬 | 29.16%828.8萬 | 29.16%828.8萬 | 23.76%641.7萬 | 23.76%641.7萬 |
-其他應收款 | -88.95%272.4萬 | -88.95%272.4萬 | 242.99%2,465.1萬 | 242.99%2,465.1萬 | 363.08%718.7萬 | 363.08%718.7萬 | -59.59%155.2萬 | -59.59%155.2萬 | -34.58%384.1萬 | -34.58%384.1萬 |
-應收賬款調整額 | -27.02%-228萬 | -27.02%-228萬 | -42.35%-179.5萬 | -42.35%-179.5萬 | -67.24%-126.1萬 | -67.24%-126.1萬 | -47.55%-75.4萬 | -47.55%-75.4萬 | 10.66%-51.1萬 | 10.66%-51.1萬 |
存貨 | ---- | ---- | -64.32%184.2萬 | -64.32%184.2萬 | 18.23%516.3萬 | 18.23%516.3萬 | 280.73%436.7萬 | 280.73%436.7萬 | -14.47%114.7萬 | -14.47%114.7萬 |
預付費用 | 29.25%740.6萬 | 29.25%740.6萬 | 19.47%573萬 | 19.47%573萬 | 31.15%479.6萬 | 31.15%479.6萬 | 27.24%365.7萬 | 27.24%365.7萬 | -9.48%287.4萬 | -9.48%287.4萬 |
遞延資產 | 2,455.71%357.8萬 | 2,455.71%357.8萬 | -98.05%14萬 | -98.05%14萬 | --718.6萬 | --718.6萬 | ---- | ---- | 29.42%832.2萬 | 29.42%832.2萬 |
持有待售資產 | 242.73%992.2萬 | 242.73%992.2萬 | --289.5萬 | --289.5萬 | ---- | ---- | ---- | ---- | --115.4萬 | --115.4萬 |
其他流動資產 | ---- | ---- | ---- | ---- | 62.50%152.1萬 | 62.50%152.1萬 | -4.59%93.6萬 | -4.59%93.6萬 | 25.13%98.1萬 | 25.13%98.1萬 |
流動資產合計 | -8.13%1.03億 | -8.13%1.03億 | 174.71%1.12億 | 174.71%1.12億 | 85.67%4,072.7萬 | 85.67%4,072.7萬 | -21.73%2,193.5萬 | -21.73%2,193.5萬 | 26.16%2,802.6萬 | 26.16%2,802.6萬 |
非流動資產 | ||||||||||
固定資產淨額 | 9.96%12.25億 | 9.96%12.25億 | 0.02%11.14億 | 0.02%11.14億 | 0.62%11.13億 | 0.62%11.13億 | -4.06%11.07億 | -4.06%11.07億 | 0.50%11.53億 | 0.50%11.53億 |
-固定資產 | 9.95%16.77億 | 9.95%16.77億 | 2.39%15.25億 | 2.39%15.25億 | 3.00%14.89億 | 3.00%14.89億 | -0.31%14.46億 | -0.31%14.46億 | 3.55%14.5億 | 3.55%14.5億 |
-累計折舊 | -9.95%-4.52億 | -9.95%-4.52億 | -9.39%-4.11億 | -9.39%-4.11億 | -10.76%-3.76億 | -10.76%-3.76億 | -14.26%-3.39億 | -14.26%-3.39億 | -17.42%-2.97億 | -17.42%-2.97億 |
投資和預付款 | 1.03%1.18億 | 1.03%1.18億 | -28.52%1.17億 | -28.52%1.17億 | 2.82%1.63億 | 2.82%1.63億 | 7.10%1.59億 | 7.10%1.59億 | 3.32%1.48億 | 3.32%1.48億 |
-其他投資 | 1.03%1.18億 | 1.03%1.18億 | -28.52%1.17億 | -28.52%1.17億 | 2.82%1.63億 | 2.82%1.63億 | 7.10%1.59億 | 7.10%1.59億 | 3.32%1.48億 | 3.32%1.48億 |
商譽及其他無形資產 | 13.08%3.63億 | 13.08%3.63億 | -20.21%3.21億 | -20.21%3.21億 | -13.16%4.03億 | -13.16%4.03億 | 0.00%4.64億 | 0.00%4.64億 | -3.31%4.64億 | -3.31%4.64億 |
-商譽 | 51.43%3.63億 | 51.43%3.63億 | 0.00%2.4億 | 0.00%2.4億 | 0.00%2.4億 | 0.00%2.4億 | 0.00%2.4億 | 0.00%2.4億 | -7.89%2.4億 | -7.89%2.4億 |
-其他無形資產 | ---- | ---- | -50.00%8,138萬 | -50.00%8,138萬 | -27.27%1.63億 | -27.27%1.63億 | 0.00%2.24億 | 0.00%2.24億 | 2.14%2.24億 | 2.14%2.24億 |
非流動遞延資產 | --397.8萬 | --397.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動資產合計 | 10.19%17.1億 | 10.19%17.1億 | -7.60%15.52億 | -7.60%15.52億 | -2.87%16.79億 | -2.87%16.79億 | -2.06%17.29億 | -2.06%17.29億 | -0.31%17.65億 | -0.31%17.65億 |
總資產 | 8.96%18.13億 | 8.96%18.13億 | -3.28%16.64億 | -3.28%16.64億 | -1.76%17.2億 | -1.76%17.2億 | -2.36%17.51億 | -2.36%17.51億 | 0.02%17.93億 | 0.02%17.93億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 16.33%91.9萬 | 16.33%91.9萬 | -93.65%79萬 | -93.65%79萬 | -22.30%1,243.7萬 | -22.30%1,243.7萬 | 79.33%1,600.7萬 | 79.33%1,600.7萬 | 361.53%892.6萬 | 361.53%892.6萬 |
-短期借款 | ---- | ---- | ---- | ---- | -23.61%1,139.7萬 | -23.61%1,139.7萬 | 89.22%1,492萬 | 89.22%1,492萬 | 307.70%788.5萬 | 307.70%788.5萬 |
-短期資本租賃負債 | 16.33%91.9萬 | 16.33%91.9萬 | -24.04%79萬 | -24.04%79萬 | -4.32%104萬 | -4.32%104萬 | 4.42%108.7萬 | 4.42%108.7萬 | --104.1萬 | --104.1萬 |
應付款項 | 42.34%8,053.8萬 | 42.34%8,053.8萬 | -8.89%5,658.2萬 | -8.89%5,658.2萬 | 17.81%6,210.3萬 | 17.81%6,210.3萬 | 2.28%5,271.5萬 | 2.28%5,271.5萬 | -7.28%5,153.9萬 | -7.28%5,153.9萬 |
-應付帳款 | -9.50%1,126.5萬 | -9.50%1,126.5萬 | -6.10%1,244.7萬 | -6.10%1,244.7萬 | 46.66%1,325.5萬 | 46.66%1,325.5萬 | -12.00%903.8萬 | -12.00%903.8萬 | -8.76%1,027.1萬 | -8.76%1,027.1萬 |
-其他應付款 | 56.96%6,927.3萬 | 56.96%6,927.3萬 | -9.65%4,413.5萬 | -9.65%4,413.5萬 | 11.84%4,884.8萬 | 11.84%4,884.8萬 | 5.84%4,367.7萬 | 5.84%4,367.7萬 | -6.90%4,126.8萬 | -6.90%4,126.8萬 |
現行撥備 | --1,624.7萬 | --1,624.7萬 | ---- | ---- | ---- | ---- | --3,833.9萬 | --3,833.9萬 | ---- | ---- |
養老金及其他退休福利計劃 | 16.55%1.01億 | 16.55%1.01億 | 18.60%8,683.1萬 | 18.60%8,683.1萬 | -0.72%7,321.6萬 | -0.72%7,321.6萬 | 7.23%7,374.8萬 | 7.23%7,374.8萬 | 14.31%6,877.3萬 | 14.31%6,877.3萬 |
遞延負債 | ---- | ---- | -0.53%3,770萬 | -0.53%3,770萬 | 1,709.93%3,790萬 | 1,709.93%3,790萬 | --209.4萬 | --209.4萬 | ---- | ---- |
其他流動負債 | 20.46%16.28億 | 20.46%16.28億 | 2.98%13.51億 | 2.98%13.51億 | 6.88%13.12億 | 6.88%13.12億 | 1.64%12.28億 | 1.64%12.28億 | 7.37%12.08億 | 7.37%12.08億 |
流動負債總額 | 19.15%18.27億 | 19.15%18.27億 | 2.36%15.33億 | 2.36%15.33億 | 6.18%14.98億 | 6.18%14.98億 | 5.49%14.11億 | 5.49%14.11億 | 7.60%13.37億 | 7.60%13.37億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -95.84%292.4萬 | -95.84%292.4萬 | -30.34%7,028萬 | -30.34%7,028萬 | -26.57%1.01億 | -26.57%1.01億 | -42.66%1.37億 | -42.66%1.37億 | -20.94%2.4億 | -20.94%2.4億 |
-長期借款 | ---- | ---- | -29.61%6,733.5萬 | -29.61%6,733.5萬 | -27.21%9,566.4萬 | -27.21%9,566.4萬 | -43.49%1.31億 | -43.49%1.31億 | -23.25%2.33億 | -23.25%2.33億 |
-長期租賃負債 | -0.71%292.4萬 | -0.71%292.4萬 | -43.61%294.5萬 | -43.61%294.5萬 | -12.48%522.3萬 | -12.48%522.3萬 | -14.94%596.8萬 | -14.94%596.8萬 | --701.6萬 | --701.6萬 |
員工福利 | 13.15%550.7萬 | 13.15%550.7萬 | -15.66%486.7萬 | -15.66%486.7萬 | -21.35%577.1萬 | -21.35%577.1萬 | 72.70%733.8萬 | 72.70%733.8萬 | -29.32%424.9萬 | -29.32%424.9萬 |
遞延負債 | ---- | ---- | -54.38%1,657.7萬 | -54.38%1,657.7萬 | -32.00%3,634萬 | -32.00%3,634萬 | -17.47%5,344萬 | -17.47%5,344萬 | 3.87%6,474.9萬 | 3.87%6,474.9萬 |
非流動負債總額 | -90.81%843.1萬 | -90.81%843.1萬 | -35.86%9,172.4萬 | -35.86%9,172.4萬 | -27.84%1.43億 | -27.84%1.43億 | -35.78%1.98億 | -35.78%1.98億 | -16.91%3.09億 | -16.91%3.09億 |
負債總額 | 12.94%18.35億 | 12.94%18.35億 | -0.97%16.25億 | -0.97%16.25億 | 1.99%16.41億 | 1.99%16.41億 | -2.25%16.09億 | -2.25%16.09億 | 1.96%16.46億 | 1.96%16.46億 |
所有者權益 | ||||||||||
股本 | 0.12%2.74億 | 0.12%2.74億 | 0.05%2.74億 | 0.05%2.74億 | 0.04%2.74億 | 0.04%2.74億 | 0.01%2.74億 | 0.01%2.74億 | 0.09%2.73億 | 0.09%2.73億 |
-普通股股本 | 0.12%2.74億 | 0.12%2.74億 | 0.05%2.74億 | 0.05%2.74億 | 0.04%2.74億 | 0.04%2.74億 | 0.01%2.74億 | 0.01%2.74億 | 0.09%2.73億 | 0.09%2.73億 |
留存收益 | -45.18%-2.02億 | -45.18%-2.02億 | -42.46%-1.39億 | -42.46%-1.39億 | -184.58%-9,761.3萬 | -184.58%-9,761.3萬 | -19.50%-3,430.1萬 | -19.50%-3,430.1萬 | -1,234.55%-2,870.4萬 | -1,234.55%-2,870.4萬 |
不影響留存收益的損益 | 1.27%-9,507.9萬 | 1.27%-9,507.9萬 | 0.73%-9,630.5萬 | 0.73%-9,630.5萬 | 0.25%-9,700.9萬 | 0.25%-9,700.9萬 | 0.21%-9,725.3萬 | 0.21%-9,725.3萬 | -0.35%-9,746.2萬 | -0.35%-9,746.2萬 |
股東權益總額 | -159.61%-2,288.5萬 | -159.61%-2,288.5萬 | -51.40%3,839.4萬 | -51.40%3,839.4萬 | -44.35%7,900.7萬 | -44.35%7,900.7萬 | -3.63%1.42億 | -3.63%1.42億 | -17.54%1.47億 | -17.54%1.47億 |
總權益 | -159.61%-2,288.5萬 | -159.61%-2,288.5萬 | -51.40%3,839.4萬 | -51.40%3,839.4萬 | -44.35%7,900.7萬 | -44.35%7,900.7萬 | -3.63%1.42億 | -3.63%1.42億 | -17.54%1.47億 | -17.54%1.47億 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |