(Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 1,829.51%73.77萬 | 14.04%68.68萬 | -66.30%7.86萬 | 221.19%42.43萬 | 682.32%14.56萬 | -94.86%3.82萬 | -42.46%60.23萬 | 144.03%23.33萬 | -180.41%-35.01萬 | 79.96%-2.5萬 |
持續經營淨收入 | 51.25%-14.89萬 | 25.33%-128.29萬 | 83.52%-28.45萬 | -182.02%-5.26萬 | -1,029.66%-64.03萬 | -28,622.50%-30.55萬 | -873.25%-171.82萬 | -447.85%-172.67萬 | 204.60%6.41萬 | -112.30%-5.67萬 |
折舊攤銷及損耗 | -28.21%24.82萬 | -6.64%127.79萬 | -21.04%28.54萬 | -7.60%31.43萬 | 0.18%33.24萬 | 3.12%34.58萬 | 4.01%136.87萬 | 4.05%36.15萬 | 9.45%34.01萬 | 4.97%33.18萬 |
以股票支付的報酬 | -87.95%4,404 | -69.19%7.38萬 | -82.49%5,153 | -76.76%1.23萬 | -69.62%1.98萬 | -60.27%3.66萬 | -57.78%23.96萬 | -67.04%2.94萬 | -49.39%5.29萬 | -62.25%6.52萬 |
遞延稅費 | --0 | -100.00%-42 | --0 | 98.07%-42 | --0 | --0 | 5,198.59%109.93萬 | 14,927.80%114.03萬 | 52.69%-2,173 | -71.37%-7,842 |
其他非現金項目 | -25.83%1.83萬 | 16.40%8.72萬 | -4.32%1.97萬 | -12.26%1.99萬 | 52.20%2.3萬 | 48.85%2.46萬 | -13.42%7.49萬 | 7.35%2.06萬 | 12.46%2.27萬 | -32.60%1.51萬 |
營運資金變化 | 1,073.37%61.57萬 | 214.88%53.09萬 | -87.04%5.29萬 | 115.75%13.04萬 | 203.98%41.08萬 | -117.94%-6.33萬 | 58.89%-46.21萬 | 161.59%40.83萬 | -1,359.77%-82.79萬 | 63.83%-39.51萬 |
-應收款項(增)減 | 217.93%45.57萬 | -106.80%-19.5萬 | -70.22%60.42萬 | 46.51%-35.78萬 | 94.37%-5.5萬 | -115.55%-38.64萬 | 744.03%286.65萬 | 132.96%202.91萬 | 56.42%-66.89萬 | -703.95%-97.8萬 |
-存貨(增)減 | -101.57%-1.88萬 | 202.94%146.54萬 | 105.98%8.08萬 | 155.46%7.17萬 | 496.10%11.7萬 | 3,130.33%119.59萬 | -519.83%-142.35萬 | -1,301.48%-135.09萬 | -171.95%-12.93萬 | -85.81%1.96萬 |
-預付費用(增)減 | -92.34%2.93萬 | 261.89%40.43萬 | 135.12%6.25萬 | 35.63%1.78萬 | 29.66%-5.81萬 | 16,277.35%38.21萬 | -1,043.07%-24.97萬 | -136.50%-17.79萬 | -89.21%1.31萬 | 51.81%-8.26萬 |
-應付款項及應計費用(減)增 | 127.71%32.96萬 | -4,405.28%-107.97萬 | -457.83%-69.55萬 | 46.90%45.66萬 | -72.13%34.89萬 | 31.31%-118.98萬 | 119.47%2.51萬 | 132.59%19.44萬 | -30.41%31.08萬 | 1,191.43%125.2萬 |
-其他營運資本變動 | -176.59%-18.01萬 | 96.19%-6.41萬 | 100.33%942 | 83.62%-5.79萬 | 109.57%5.8萬 | 85.01%-6.51萬 | -88.62%-168.04萬 | 70.75%-28.64萬 | -142.00%-35.37萬 | 13.61%-60.61萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 1,829.56%73.77萬 | 14.04%68.68萬 | -66.30%7.86萬 | 221.19%42.43萬 | 682.32%14.56萬 | -94.86%3.82萬 | -42.46%60.23萬 | 144.03%23.33萬 | -180.41%-35.01萬 | 79.96%-2.5萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 93.03%-1.5萬 | -88,390.75%-46.79萬 | -12.17萬 | 1,023.34%1.32萬 | -2,241.29%-14.44萬 | -2,745.03%-21.5萬 | 100.02%530 | 0 | 99.56%-1,431 | 94.40%-6,169 |
固定資產交易淨額 | --0 | -104.92%-732 | ---4.67萬 | 3,261.22%4.52萬 | 111.69%721 | --0 | 103.13%1.49萬 | --0 | 99.55%-1,431 | 93.65%-6,169 |
無形資產交易淨額 | 93.03%-1.5萬 | -3,155.13%-46.72萬 | ---7.5萬 | ---3.2萬 | ---14.52萬 | -1,398.23%-21.5萬 | 89.74%-1.44萬 | --0 | --0 | --0 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 93.03%-1.5萬 | -88,390.75%-46.79萬 | ---12.17萬 | 1,023.27%1.32萬 | -2,241.29%-14.44萬 | -2,745.03%-21.5萬 | 100.02%530 | --0 | 99.54%-1,431 | 94.40%-6,169 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -469.41%-64.19萬 | 24.00%-34.78萬 | 72.73%-3.22萬 | -449.68%-30.82萬 | -54.59%-18.12萬 | 155.96%17.38萬 | -8,412.23%-45.76萬 | -28.04%-11.8萬 | -80.45%8.81萬 | 17.80%-11.72萬 |
債務發行/償還的淨額 | -469.41%-64.19萬 | 23.81%-34.78萬 | 72.73%-3.22萬 | -449.68%-30.82萬 | -56.15%-18.12萬 | 155.96%17.38萬 | -318.78%-45.64萬 | -28.04%-11.8萬 | -83.56%8.81萬 | -326.52%-11.6萬 |
其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---- | 76.60%-1,170 | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -469.41%-64.19萬 | 24.00%-34.78萬 | 72.73%-3.22萬 | -449.68%-30.82萬 | -54.59%-18.12萬 | 155.96%17.38萬 | -8,412.23%-45.76萬 | -28.04%-11.8萬 | -80.45%8.81萬 | 17.80%-11.72萬 |
現金淨流量 | ||||||||||
期初現金流 | -51.15%3.83萬 | 25.47%7.85萬 | -77.54%2.31萬 | -90.92%2.72萬 | -83.24%8.06萬 | 25.47%7.85萬 | -94.50%6.26萬 | -85.85%10.3萬 | 80.54%29.92萬 | -6.24%48.09萬 |
當期現金流變化 | 2,764.26%8.08萬 | -188.75%-12.89萬 | -165.23%-7.52萬 | 149.10%12.93萬 | -21.30%-18萬 | -100.69%-3,033 | 112.63%14.52萬 | 116.35%11.53萬 | -145.58%-26.34萬 | 60.71%-14.84萬 |
利率變動影響 | -1,897.64%-9.21萬 | 168.63%8.87萬 | 164.71%9.04萬 | -298.66%-13.34萬 | 480.38%12.66萬 | 121.92%5,126 | -272.97%-12.93萬 | -445.99%-13.98萬 | 514.73%6.71萬 | -209.08%-3.33萬 |
期末現金流 | -66.49%2.7萬 | -51.15%3.83萬 | -51.15%3.83萬 | -77.54%2.31萬 | -90.92%2.72萬 | -83.24%8.06萬 | 25.47%7.85萬 | 25.47%7.85萬 | -85.85%10.3萬 | 80.54%29.92萬 |
自由現金流 | 508.77%72.27萬 | -62.28%21.89萬 | -98.44%3,642 | 211.38%39.16萬 | 101.51%472 | -124.23%-17.68萬 | 64.22%58.03萬 | 136.41%23.33萬 | -416.55%-35.16萬 | 86.74%-3.12萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。