(Q3)2024/10/06 | (Q2)2024/07/14 | (Q1)2024/04/21 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/10/01 | (Q2)2023/07/09 | (Q1)2023/04/16 | (FY)2022/12/25 | (Q4)2022/12/25 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -1,335.88%-1,240.6萬 | -42.02%51.2萬 | -20.80%1,373.4萬 | -103.26%-115.7萬 | -466.65%-1,851.8萬 | -136.59%-86.4萬 | -96.18%88.3萬 | 30.43%1,734.2萬 | -24.87%3,553.2萬 | -133.78%-326.8萬 |
持續經營淨收入 | -131.32%-1,887.6萬 | -342.07%-948.9萬 | -190.54%-946萬 | 73.09%-2,122.8萬 | 69.27%-1,373.2萬 | 35.50%-816萬 | 121.26%392萬 | -4.86%-325.6萬 | -56.38%-7,888.3萬 | -105.41%-4,468.5萬 |
持續經營損益 | --0 | --0 | ---742.5萬 | -227.43%-3,013.7萬 | ---27.2萬 | ---1,506.2萬 | ---- | ---- | ---920.4萬 | --0 |
折舊和攤銷 | -9.15%1,333萬 | -14.94%1,340.2萬 | -16.82%1,815.4萬 | -13.19%6,619萬 | -19.54%1,393.7萬 | -15.52%1,467.2萬 | -10.67%1,575.6萬 | -8.75%2,182.5萬 | -8.62%7,624.5萬 | -10.96%1,732.1萬 |
其他非現金項目 | 85.10%-10.7萬 | 72.79%529.6萬 | -7.28%-368.3萬 | 25.24%-1,004萬 | -35.63%-895.4萬 | 59.69%-71.8萬 | 339.74%306.5萬 | 40.23%-343.3萬 | -753.78%-1,343萬 | -642.63%-660.2萬 |
營運資金變化 | -526.98%-906.9萬 | -13.77%-1,168.1萬 | 2,366.36%1,495.8萬 | -237.74%-2,200.5萬 | -284.72%-1,320.2萬 | -43.87%212.4萬 | -185.68%-1,026.7萬 | 90.49%-66萬 | 627.50%1,597.6萬 | 41.58%714.7萬 |
-應收款項(增)減 | 47.78%133.3萬 | 798.43%133.4萬 | -15.06%764.1萬 | -97.39%39.7萬 | 1.09%-931萬 | 54.72%90.2萬 | -101.51%-19.1萬 | -21.32%899.6萬 | 466.27%1,523.7萬 | -2.05%-941.3萬 |
-存貨(增)減 | -61.18%-24.5萬 | 91.57%-10.9萬 | -135.86%-38.3萬 | 84.56%-28萬 | 106.08%9.7萬 | -114.08%-15.2萬 | -8,181.25%-129.3萬 | 759.26%106.8萬 | 5.82%-181.3萬 | 17.09%-159.6萬 |
-預付費用(增)減 | 51.55%263.7萬 | 738.46%10.9萬 | 51.13%-19.5萬 | -31.94%155.8萬 | 92.45%20.4萬 | 432.06%174萬 | -98.42%1.3萬 | -121.19%-39.9萬 | 174.66%228.9萬 | 102.60%10.6萬 |
-應付款項及應計費用(減)增 | -267.51%-823.5萬 | 610.58%299.2萬 | 1,113.54%1,317.9萬 | -183.96%-984.3萬 | -825.58%-1,525.9萬 | -6.56%491.6萬 | -154.66%-58.6萬 | -66.97%108.6萬 | -39.72%1,172.4萬 | -15.91%210.3萬 |
-其他流動資產變化 | 0.39%-308.4萬 | -0.71%-324.8萬 | 182.76%302.4萬 | -68.29%-1,184.1萬 | ---186.6萬 | ---309.6萬 | -10.29%-322.5萬 | 20.96%-365.4萬 | 24.29%-703.6萬 | ---- |
-其他營運資本變化 | 32.53%-147.5萬 | -155.95%-1,275.9萬 | -7.10%-830.8萬 | 54.89%-199.6萬 | -43.73%1,293.2萬 | 75.74%-218.6萬 | -1,480.89%-498.5萬 | 58.64%-775.7萬 | -471.54%-442.5萬 | 60.07%2,298.3萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -1,335.88%-1,240.6萬 | -42.02%51.2萬 | -20.80%1,373.4萬 | -103.26%-115.7萬 | -466.65%-1,851.8萬 | -136.59%-86.4萬 | -96.18%88.3萬 | 30.43%1,734.2萬 | -24.87%3,553.2萬 | -133.78%-326.8萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -123.79%-454.2萬 | -135.84%-573萬 | 194.16%1,514.5萬 | 127.82%822.6萬 | 4.48%-1,076.6萬 | 814.18%1,909萬 | 363.10%1,598.6萬 | -68.45%-1,608.4萬 | 30.00%-2,956.8萬 | 49.40%-1,127.1萬 |
固定資產交易的淨現金流 | -123.79%-454.2萬 | -129.36%-573萬 | 194.16%1,514.5萬 | 139.76%1,175.5萬 | 4.48%-1,076.6萬 | 814.18%1,909萬 | 421.18%1,951.5萬 | -68.45%-1,608.4萬 | 30.00%-2,956.8萬 | 49.40%-1,127.1萬 |
業務交易的淨現金流 | --0 | ---- | ---- | ---352.9萬 | --0 | --0 | ---- | ---- | --0 | --0 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -123.79%-454.2萬 | -135.84%-573萬 | 194.16%1,514.5萬 | 127.82%822.6萬 | 4.48%-1,076.6萬 | 814.18%1,909萬 | 363.10%1,598.6萬 | -68.45%-1,608.4萬 | 30.00%-2,956.8萬 | 49.40%-1,127.1萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 217.96%1,610.7萬 | 88.45%-220.3萬 | -2,052.80%-2,189.4萬 | -214.15%-3,371.2萬 | -99.80%2.9萬 | -2,457.12%-1,365.5萬 | -50,281.58%-1,906.9萬 | -106.60%-101.7萬 | 1,789.51%2,953.3萬 | -16.98%1,461.2萬 |
債務發行/償還的淨現金流 | 329.51%1,968.5萬 | 97.91%-32.8萬 | -1,634.33%-2,152.3萬 | -184.08%-2,575.5萬 | -101.56%-23萬 | -1,515.25%-857.7萬 | -298.25%-1,570.7萬 | -106.10%-124.1萬 | 738.08%3,063.2萬 | -23.82%1,475.6萬 |
普通股發行/償還的淨現金流 | --0 | ---- | ---- | ---996萬 | --0 | ---496.1萬 | ---- | ---- | --0 | --0 |
其他融資活動的淨現金流額 | -2,958.12%-357.8萬 | -214.54%-187.5萬 | -265.63%-37.1萬 | 282.26%200.3萬 | 279.86%25.9萬 | -3,800.00%-11.7萬 | -58.89%163.7萬 | 104.54%22.4萬 | 47.47%-109.9萬 | 91.87%-14.4萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 217.96%1,610.7萬 | 88.45%-220.3萬 | -2,052.80%-2,189.4萬 | -214.15%-3,371.2萬 | -99.80%2.9萬 | -2,457.12%-1,365.5萬 | -50,281.58%-1,906.9萬 | -106.60%-101.7萬 | 1,789.51%2,953.3萬 | -16.98%1,461.2萬 |
現金淨流量 | ||||||||||
期初現金流 | -44.66%3,112.7萬 | -34.04%3,855.2萬 | -45.77%3,156.5萬 | 155.85%5,820.6萬 | 4.62%6,081.8萬 | -4.69%5,624.7萬 | 39.41%5,844.6萬 | 155.85%5,820.6萬 | 41.16%2,275萬 | 227.36%5,813萬 |
當期現金流變化 | -118.40%-84.1萬 | -237.32%-742.1萬 | 2,798.34%698.5萬 | -175.06%-2,664.3萬 | -40,175.34%-2,925.5萬 | 640.31%457.1萬 | -112.86%-220萬 | -98.74%24.1萬 | 436.69%3,549.7萬 | -98.54%7.3萬 |
利率變動影響 | ---- | -500.00%-4,000 | 300.00%2,000 | 104.88%2,000 | ---- | ---- | 107.14%1,000 | -112.50%-1,000 | -305.00%-4.1萬 | 137.50%3,000 |
期末現金流 | -50.20%3,028.8萬 | -44.66%3,112.7萬 | -34.04%3,855.2萬 | -45.77%3,156.5萬 | -45.77%3,156.5萬 | 4.62%6,081.8萬 | -4.69%5,624.7萬 | 39.41%5,844.6萬 | 155.85%5,820.6萬 | 155.85%5,820.6萬 |
自由現金流 | -48.17%-1,796.4萬 | 42.40%-509.6萬 | 336.09%548.6萬 | -1,826.04%-5,059.7萬 | -114.61%-3,088.4萬 | -38.06%-1,212.4萬 | -152.15%-884.7萬 | -64.86%125.8萬 | -152.22%-262.7萬 | -14.22%-1,439.1萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |
暫無數據
暫無數據