(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 23.35%36.69億 | 128.19%51.49億 | 149.10%61.92億 | -7.90%32.65億 | -7.90%32.65億 | -13.04%29.74億 | -13.60%22.56億 | -27.03%24.86億 | 12.50%35.45億 | 12.50%35.45億 |
-現金和現金等價物 | 50.25%23.93億 | 111.68%28.09億 | 141.42%20.19億 | -55.10%8.38億 | -55.10%8.38億 | -10.95%15.93億 | 106.22%13.27億 | 70.19%8.36億 | 160.12%18.67億 | 160.12%18.67億 |
-短期投資 | -7.66%12.76億 | 151.79%23.4億 | 152.99%41.73億 | 44.63%24.27億 | 44.63%24.27億 | -15.34%13.82億 | -52.78%9.29億 | -43.42%16.49億 | -31.05%16.78億 | -31.05%16.78億 |
應收款項 | 5.47%41.02億 | 12.01%42.17億 | 14.38%41.85億 | 23.61%43.4億 | 23.61%43.4億 | 11.58%38.89億 | 12.22%37.65億 | 9.42%36.59億 | 11.65%35.11億 | 11.65%35.11億 |
-應收賬款 | 7.42%36.46億 | 11.06%36.66億 | 12.41%35.9億 | 17.04%35.84億 | 17.04%35.84億 | 8.84%33.94億 | 15.35%33.01億 | 10.52%31.94億 | 13.64%30.63億 | 13.64%30.63億 |
-應收稅費 | -30.06%1.84億 | 25.15%3.06億 | 23.17%3.28億 | 103.64%4.95億 | 103.64%4.95億 | 73.18%2.63億 | -14.76%2.45億 | 1.26%2.66億 | -12.02%2.43億 | -12.02%2.43億 |
-應收關聯方款項 | 17.12%2.73億 | 11.56%2.45億 | 34.21%2.67億 | 26.96%2.61億 | 26.96%2.61億 | 7.84%2.33億 | 6.45%2.2億 | 3.98%1.99億 | 18.51%2.06億 | 18.51%2.06億 |
存貨 | -18.64%9,812.1萬 | -3.93%1.16億 | 4.15%1.22億 | -30.78%8,600.8萬 | -30.78%8,600.8萬 | 0.46%1.21億 | -1.84%1.21億 | -0.18%1.17億 | 9.46%1.24億 | 9.46%1.24億 |
受限制現金 | -44.92%2,959.6萬 | 33.70%5,063.8萬 | -5.40%4,569.4萬 | 46.62%5,494.4萬 | 46.62%5,494.4萬 | 42.68%5,373.6萬 | 19.88%3,787.3萬 | 77.54%4,830.1萬 | 31.64%3,747.4萬 | 31.64%3,747.4萬 |
其他流動資產 | 21.88%9,963.6萬 | 64.00%1.35億 | -19.95%7,458.6萬 | -44.13%3,704.8萬 | -44.13%3,704.8萬 | 10.16%8,174.6萬 | -7.37%8,203.2萬 | -10.65%9,317.3萬 | 2.22%6,631.2萬 | 2.22%6,631.2萬 |
流動資產合計 | 14.75%81.7億 | 55.87%97.61億 | 65.84%106.2億 | 6.85%77.83億 | 6.85%77.83億 | -0.26%71.2億 | 0.85%62.62億 | -8.52%64.04億 | 12.02%72.85億 | 12.02%72.85億 |
非流動資產 | ||||||||||
固定資產淨額 | 23.31%5.16億 | 34.27%4.98億 | 32.74%4.84億 | 43.15%5.93億 | 43.15%5.93億 | 38.44%4.18億 | 24.89%3.71億 | 26.15%3.65億 | 4.81%4.14億 | 4.81%4.14億 |
-固定資產 | ---- | ---- | ---- | 23.82%10.77億 | 23.82%10.77億 | ---- | --7.39億 | ---- | 7.17%8.7億 | 7.17%8.7億 |
-累計折舊 | ---- | ---- | ---- | -6.25%-4.84億 | -6.25%-4.84億 | ---- | ---3.68億 | ---- | -9.42%-4.56億 | -9.42%-4.56億 |
商譽及其他無形資產 | -0.00%418.24億 | 10.48%446.32億 | 11.86%444.59億 | 11.85%438.95億 | 11.85%438.95億 | 9.83%418.25億 | 8.99%403.99億 | 7.68%397.44億 | 7.82%392.46億 | 7.82%392.46億 |
-其他無形資產 | ---- | ---- | ---- | 11.85%438.95億 | 11.85%438.95億 | ---- | --403.99億 | ---- | 7.82%392.46億 | 7.82%392.46億 |
投資和預付款 | 10,914.08%172.22億 | 24.41%1.93億 | 14.03%1.71億 | 46.13%1.62億 | 46.13%1.62億 | 68.26%1.56億 | 78.07%1.55億 | 75.90%1.5億 | 39.44%1.11億 | 39.44%1.11億 |
長期應收款 | -10.65%80.82億 | -8.80%89.76億 | -11.68%88.61億 | -12.06%86.01億 | -12.06%86.01億 | -9.67%90.46億 | -0.69%98.42億 | 6.48%100.33億 | 3.84%97.8億 | 3.84%97.8億 |
關聯方資產 | 17.12%2.73億 | 11.56%2.45億 | 34.21%2.67億 | 26.96%2.61億 | 26.96%2.61億 | 7.84%2.33億 | 6.45%2.2億 | 3.98%1.99億 | 18.51%2.06億 | 18.51%2.06億 |
非流動遞延資產 | --0 | --1.31億 | --1.15億 | --9,807.6萬 | --9,807.6萬 | ---- | ---- | ---- | --0 | --0 |
其他非流動資產 | -25.82%2.74億 | -2.12%3.69億 | 56.35%2.89億 | -10.13%2.93億 | -10.13%2.93億 | 15.50%3.7億 | 12.44%3.77億 | -45.96%1.85億 | 0.60%3.26億 | 0.60%3.26億 |
非流動資產合計 | 31.05%679.65億 | 7.14%548.45億 | 7.73%544.26億 | 7.54%536.88億 | 7.54%536.88億 | 6.15%518.62億 | 7.22%511.91億 | 7.28%505.23億 | 6.99%499.23億 | 6.99%499.23億 |
總資產 | 29.08%761.35億 | 12.45%646.06億 | 14.26%650.46億 | 7.45%614.71億 | 7.45%614.71億 | 5.34%589.82億 | 6.49%574.54億 | 5.24%569.27億 | 7.60%572.08億 | 7.60%572.08億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -14.61%13.54億 | 62.95%17.58億 | 43.42%27.86億 | 18.74%17.19億 | 18.74%17.19億 | 36.42%15.85億 | -1.53%10.79億 | 12.17%19.42億 | 50.34%14.48億 | 50.34%14.48億 |
-應付賬款 | -48.11%2.69億 | 94.65%5億 | 90.30%4.9億 | 5.86%4.56億 | 5.86%4.56億 | 79.23%5.18億 | -17.66%2.57億 | 2.26%2.58億 | 82.02%4.31億 | 82.02%4.31億 |
-應付稅費 | -12.59%2.71億 | 76.15%4.1億 | 83.01%6.19億 | 74.46%5.12億 | 74.46%5.12億 | 9.46%3.1億 | 15.45%2.33億 | -11.70%3.38億 | 14.13%2.93億 | 14.13%2.93億 |
-應付股利 | 34.54%74.4萬 | 23.27%87.4萬 | 12.90%8.37億 | ---- | ---- | 30.42%55.3萬 | 23.09%70.9萬 | 35.35%7.42億 | ---- | ---- |
-其他應付款 | 7.46%8.13億 | 43.96%8.47億 | 38.74%8.39億 | 3.80%7.51億 | 3.80%7.51億 | 28.84%7.57億 | 1.21%5.88億 | 10.23%6.05億 | 54.20%7.23億 | 54.20%7.23億 |
應計費用 | --6.41億 | --5.81億 | --7.43億 | 11.76%9.07億 | 11.76%9.07億 | ---- | ---- | ---- | 48.14%8.12億 | 48.14%8.12億 |
現行撥備 | 49.16%15.13億 | 130.93%11.23億 | 19.20%10.86億 | 15.19%10.64億 | 15.19%10.64億 | 107.74%10.14億 | -43.68%4.86億 | 9.02%9.11億 | 14.10%9.24億 | 14.10%9.24億 |
短期借款與租賃負債 | -0.56%26.37億 | -6.19%24.19億 | 37.41%27.16億 | 16.49%26.16億 | 16.49%26.16億 | 48.36%26.52億 | 44.12%25.79億 | 11.19%19.77億 | 22.69%22.46億 | 22.69%22.46億 |
-短期借款 | -0.56%26.37億 | -2.57%24.19億 | 37.41%27.16億 | 17.31%24.98億 | 17.31%24.98億 | 58.87%26.52億 | 38.78%24.83億 | 11.19%19.77億 | 23.47%21.29億 | 23.47%21.29億 |
-短期租賃負債 | ---- | ---- | ---- | 1.56%1.18億 | 1.56%1.18億 | ---- | --9,566.7萬 | ---- | 10.02%1.17億 | 10.02%1.17億 |
遞延負債 | -99.87%3.5萬 | -79.94%1,951.9萬 | -66.62%2,089.6萬 | -78.07%2,196.9萬 | -78.07%2,196.9萬 | -80.27%2,637.9萬 | -2.69%9,728.6萬 | -40.37%6,260.1萬 | 29.02%1億 | 29.02%1億 |
其他流動負債 | 18.02%10.28億 | 45.95%11.85億 | 68.41%13.06億 | 91.82%13.41億 | 91.82%13.41億 | 40.94%8.71億 | 73.16%8.12億 | 88.32%7.76億 | 59.91%6.99億 | 59.91%6.99億 |
流動負債總額 | 1.62%71.74億 | 9.84%70.85億 | 40.46%86.58億 | 26.29%84.08億 | 26.29%84.08億 | 45.95%70.59億 | 35.06%64.5億 | 18.20%61.64億 | 30.72%66.57億 | 30.72%66.57億 |
非流動負債 | ||||||||||
長期撥備 | 17.74%8.28億 | 73.19%8.05億 | 5.29%7.77億 | 10.97%7.62億 | 10.97%7.62億 | 81.10%7.03億 | -27.89%4.65億 | 22.02%7.38億 | 7.53%6.87億 | 7.53%6.87億 |
長期借款與租賃負債 | 29.78%212.2億 | 20.04%193.57億 | 18.31%193.08億 | 1.24%169.2億 | 1.24%169.2億 | -3.77%163.51億 | 1.19%161.26億 | 2.96%163.19億 | 5.16%167.13億 | 5.16%167.13億 |
-長期借款 | 29.78%212.2億 | 22.39%193.57億 | 18.31%193.08億 | 1.32%165.87億 | 1.32%165.87億 | -1.64%163.51億 | -0.76%158.16億 | 2.96%163.19億 | 5.78%163.7億 | 5.78%163.7億 |
-長期租賃負債 | ---- | ---- | ---- | -2.78%3.33億 | -2.78%3.33億 | ---- | --3.11億 | ---- | -17.89%3.43億 | -17.89%3.43億 |
遞延負債 | 1,398.27%36.54億 | -40.67%1.89億 | -50.32%1.81億 | -51.23%1.76億 | -51.23%1.76億 | -54.69%2.44億 | -29.88%3.18億 | -21.44%3.65億 | -26.01%3.61億 | -26.01%3.61億 |
員工福利 | -0.97%21.06億 | -7.01%21.19億 | -0.59%21.31億 | -0.34%21.43億 | -0.34%21.43億 | -16.36%21.27億 | -1.14%22.79億 | -7.41%21.44億 | -7.39%21.5億 | -7.39%21.5億 |
其他非流動負債 | 11.70%32.44億 | 6.06%32.54億 | 6.22%33.1億 | -3.06%32.05億 | -3.06%32.05億 | -13.10%29.04億 | -13.88%30.68億 | -16.62%31.16億 | -12.97%33.06億 | -12.97%33.06億 |
非流動負債總額 | 39.07%310.52億 | 15.58%257.24億 | 13.34%257.08億 | -0.05%232.06億 | -0.05%232.06億 | -6.19%223.29億 | -2.82%222.56億 | -1.26%226.82億 | 0.33%232.17億 | 0.33%232.17億 |
總負債 | 30.07%382.26億 | 14.29%328.09億 | 19.13%343.65億 | 5.82%316.14億 | 5.82%316.14億 | 2.62%293.88億 | 3.71%287.06億 | 2.34%288.46億 | 5.81%298.74億 | 5.81%298.74億 |
所有者權益 | ||||||||||
股本 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 |
-普通股股本 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 | 0.00%150億 |
留存收益 | 248.47%81.45億 | 36.34%20.33億 | 10.18%8.23億 | ---- | ---- | -5.72%23.37億 | 6.65%14.91億 | -23.41%7.47億 | ---- | ---- |
不影響留存收益的損益 | 20.46%147.64億 | 20.46%147.64億 | 20.46%148.57億 | 20.46%148.57億 | 20.46%148.57億 | 24.69%122.57億 | 24.10%122.57億 | 24.18%123.34億 | 24.18%123.34億 | 24.18%123.34億 |
股東權益總額 | 28.10%379.09億 | 10.61%317.97億 | 9.26%306.81億 | 9.23%298.57億 | 9.23%298.57億 | 8.18%295.94億 | 9.41%287.48億 | 8.39%280.81億 | 9.63%273.34億 | 9.63%273.34億 |
總權益 | 28.10%379.09億 | 10.61%317.97億 | 9.26%306.81億 | 9.23%298.57億 | 9.23%298.57億 | 8.18%295.94億 | 9.41%287.48億 | 8.39%280.81億 | 9.63%273.34億 | 9.63%273.34億 |
貨幣單位 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |
暫無數據
暫無數據