(Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 1.53%66.3萬 | 400.28%351.7萬 | 400.28%351.7萬 | 306.32%276.3萬 | 6.07%66.4萬 | 8.65%65.3萬 | 5.71%70.3萬 | 5.71%70.3萬 | 7.94%68萬 | -3.99%62.6萬 |
-現金和現金等價物 | 1.53%66.3萬 | 400.28%351.7萬 | 400.28%351.7萬 | 306.32%276.3萬 | 6.07%66.4萬 | 8.65%65.3萬 | 5.71%70.3萬 | 5.71%70.3萬 | 7.94%68萬 | -3.99%62.6萬 |
-應收賬款 | 5.18%1,788.4萬 | 1.62%1,413.4萬 | 1.62%1,413.4萬 | 26.12%1,709萬 | 60.51%1,154.4萬 | 124.33%1,700.4萬 | 147.08%1,390.8萬 | 147.08%1,390.8萬 | 98.55%1,355.1萬 | 39.22%719.2萬 |
流動資產合計 | 8.63%2,090.2萬 | 20.18%1,793.8萬 | 20.18%1,793.8萬 | 26.15%2,011.9萬 | 70.83%1,600.2萬 | 130.21%1,924.1萬 | 95.09%1,492.6萬 | 95.09%1,492.6萬 | 107.00%1,594.9萬 | 53.83%936.7萬 |
非流動資產 | ||||||||||
-累計折舊 | -29.06%-2,933.5萬 | -27.05%-2,730.8萬 | -27.05%-2,730.8萬 | -28.16%-2,583.7萬 | -26.54%-2,402.4萬 | -26.87%-2,272.9萬 | -27.70%-2,149.4萬 | -27.70%-2,149.4萬 | -28.33%-2,016萬 | -27.83%-1,898.6萬 |
投資物業 | --400萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-長期股權投資 | 85.37%1,787.3萬 | 82.99%1,825.9萬 | 82.99%1,825.9萬 | 47.19%1,883.4萬 | -9.08%930.8萬 | 132.28%964.2萬 | 133.90%997.8萬 | 133.90%997.8萬 | 181.35%1,279.6萬 | 127.76%1,023.8萬 |
-其中:可供出售證券 | --400萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-商譽 | 0.00%46.1萬 | 0.00%46.1萬 | 0.00%46.1萬 | 0.00%46.1萬 | 0.00%46.1萬 | 0.00%46.1萬 | 0.00%46.1萬 | 0.00%46.1萬 | 0.00%46.1萬 | 0.00%46.1萬 |
-其他無形資產 | ---- | ---- | ---- | ---- | ---- | ---- | -6.52%4.3萬 | -6.52%4.3萬 | -2.17%4.5萬 | 0.00%4.6萬 |
監管資產 | 8.21%1,983.1萬 | 1.62%1,413.4萬 | 1.62%1,413.4萬 | 13.37%1,709萬 | 74.99%1,498.8萬 | 141.78%1,832.7萬 | 105.34%1,390.8萬 | 105.34%1,390.8萬 | 115.59%1,507.4萬 | 60.60%856.5萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -48.35%584.8萬 | -76.82%279.1萬 | -76.82%279.1萬 | -77.82%228.5萬 | 18.98%1,139.5萬 | 51.91%1,132.3萬 | 59.34%1,203.8萬 | 59.34%1,203.8萬 | 37.38%1,030.2萬 | 42.75%957.7萬 |
-短期借款 | -65.77%372.9萬 | ---- | ---- | ---- | 16.74%1,098.5萬 | 48.71%1,089.3萬 | 44.28%1,067.4萬 | 44.28%1,067.4萬 | 35.70%987.2萬 | 46.39%941萬 |
-銀行債務 | --170.2萬 | 154.56%237萬 | 154.56%237萬 | --187萬 | ---- | ---- | --93.1萬 | --93.1萬 | ---- | ---- |
-短期資本租賃負債 | -3.02%41.7萬 | -2.77%42.1萬 | -2.77%42.1萬 | -3.49%41.5萬 | 145.51%41萬 | 233.33%43萬 | 175.80%43.3萬 | 175.80%43.3萬 | 91.96%43萬 | -40.57%16.7萬 |
-應付帳款 | 16.34%609.5萬 | 20.13%663萬 | 20.13%663萬 | -22.99%440.4萬 | -24.67%450萬 | 40.49%523.9萬 | 219.20%551.9萬 | 219.20%551.9萬 | 229.25%571.9萬 | 284.92%597.4萬 |
-應付稅費 | 84.43%1,789.5萬 | 81.95%1,828.6萬 | 81.95%1,828.6萬 | 46.29%1,887.1萬 | -9.99%935.6萬 | 124.55%970.3萬 | 128.41%1,005萬 | 128.41%1,005萬 | 172.09%1,290萬 | 121.10%1,039.4萬 |
應計費用 | 19.60%242.9萬 | 16.03%247.5萬 | 16.03%247.5萬 | 27.98%414.9萬 | 122.26%243.6萬 | 121.00%203.1萬 | 152.43%213.3萬 | 152.43%213.3萬 | 214.76%324.2萬 | 130.25%109.6萬 |
流動負債總額 | -22.74%1,441.4萬 | -39.47%1,195.6萬 | -39.47%1,195.6萬 | -43.53%1,090.1萬 | 10.49%1,839.4萬 | 54.16%1,865.6萬 | 94.11%1,975.3萬 | 94.11%1,975.3萬 | 88.03%1,930.3萬 | 90.53%1,664.7萬 |
非流動負債 | ||||||||||
-長期借款 | -31.79%88.6萬 | -29.79%98.5萬 | -29.79%98.5萬 | -27.47%109.3萬 | 267.48%119.8萬 | 524.52%129.9萬 | 499.57%140.3萬 | 499.57%140.3萬 | 481.85%150.7萬 | 14.79%32.6萬 |
長期應計費用 | 12.00%1億 | 8.19%9,616.9萬 | 8.19%9,616.9萬 | 8.72%9,327.6萬 | 52.52%9,242.6萬 | 74.15%8,950.9萬 | 108.46%8,889.3萬 | 108.46%8,889.3萬 | 102.06%8,579.5萬 | 43.50%6,060萬 |
長期撥備 | 103.61%1,698.7萬 | 101.45%1,727.4萬 | 101.45%1,727.4萬 | 57.15%1,774.1萬 | -18.18%811萬 | 111.59%834.3萬 | 112.67%857.5萬 | 112.67%857.5萬 | 163.21%1,128.9萬 | 135.38%991.2萬 |
監管負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---14.4萬 |
非流動負債總額 | 13.93%3,230.9萬 | 1.47%3,024.2萬 | 1.47%3,024.2萬 | -7.55%2,977.2萬 | 2.62%2,775萬 | 72.68%2,835.9萬 | 104.47%2,980.3萬 | 104.47%2,980.3萬 | 114.59%3,220.3萬 | 101.23%2,704.1萬 |
所有者權益 | ||||||||||
股本 | -7.43%8,301.5萬 | -4.66%8,312.8萬 | -4.66%8,312.8萬 | 1.25%8,816.6萬 | 44.06%8,967.5萬 | 44.13%8,967.5萬 | 40.14%8,719.4萬 | 40.14%8,719.4萬 | 39.95%8,707.5萬 | 0.05%6,224.7萬 |
-普通股股本 | -7.43%8,301.5萬 | -4.66%8,312.8萬 | -4.66%8,312.8萬 | 1.25%8,816.6萬 | 44.06%8,967.5萬 | 44.13%8,967.5萬 | 40.14%8,719.4萬 | 40.14%8,719.4萬 | 39.95%8,707.5萬 | 0.05%6,224.7萬 |
資本公積 | 41.21%1,175.6萬 | 42.64%1,160.4萬 | 42.64%1,160.4萬 | 31.80%956.7萬 | 18.29%867.1萬 | 13.84%832.5萬 | 73.53%813.5萬 | 73.53%813.5萬 | 61.28%725.9萬 | 64.76%733萬 |
不影響留存收益的損益 | 0.44%91.8萬 | -1.61%91.7萬 | -1.61%91.7萬 | -2.14%91.3萬 | -2.03%91.6萬 | -1.83%91.4萬 | 2.64%93.2萬 | 2.64%93.2萬 | 2.75%93.3萬 | 2.97%93.5萬 |
非控制性權益 | ---- | 0.00%400萬 | 0.00%400萬 | 0.00%400萬 | 33.33%400萬 | 33.33%400萬 | --400萬 | --400萬 | --400萬 | --300萬 |
總權益 | 10.96%1.26億 | 9.50%1.19億 | 9.50%1.19億 | 10.97%1.18億 | 53.74%1.13億 | 79.08%1.13億 | 113.34%1.08億 | 113.34%1.08億 | 109.78%1.06億 | 50.53%7,342.8萬 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。