(Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -37.82%3,710萬 | -28.70%3,067.99萬 | -28.70%3,067.99萬 | -2.74%2,986.83萬 | -3.45%4,301.21萬 | 68.90%5,966.29萬 | 93.18%4,302.98萬 | 93.18%4,302.98萬 | 19.80%3,071.12萬 | -23.07%4,454.69萬 |
-現金和現金等價物 | -37.82%3,710萬 | -28.70%3,067.99萬 | -28.70%3,067.99萬 | -2.74%2,986.83萬 | -3.45%4,301.21萬 | 68.90%5,966.29萬 | 93.18%4,302.98萬 | 93.18%4,302.98萬 | 19.80%3,071.12萬 | -23.07%4,454.69萬 |
-應收賬款 | 16.19%3.09億 | 9.94%3.04億 | 9.94%3.04億 | 34.34%2.06億 | 36.75%2.27億 | -9.19%2.66億 | 17.52%2.77億 | 17.52%2.77億 | 33.41%1.53億 | 57.18%1.66億 |
流動資產合計 | 1.64%4.8億 | -21.50%4.94億 | -21.50%4.94億 | -4.62%3.73億 | 7.37%4.23億 | -14.03%4.72億 | 44.27%6.29億 | 44.27%6.29億 | 4.72%3.91億 | 21.59%3.94億 |
非流動資產 | ||||||||||
-累計折舊 | ---- | -14.96%-7.91億 | -14.96%-7.91億 | ---- | ---- | ---- | -11.15%-6.88億 | -11.15%-6.88億 | ---- | ---- |
-長期股權投資 | 27.67%17.36億 | 17.99%18.14億 | 17.99%18.14億 | 20.36%17.49億 | 23.76%17.36億 | -7.78%13.6億 | 24.52%15.38億 | 24.52%15.38億 | 25.62%14.53億 | 25.19%14.03億 |
-其中:持至到期證券 | -4.92%710萬 | -29.54%550.28萬 | -29.54%550.28萬 | 84.84%1,162.36萬 | -43.33%1,380.91萬 | -84.04%746.71萬 | -81.07%781.02萬 | -81.07%781.02萬 | -92.43%628.85萬 | -54.83%2,436.89萬 |
金融資產 | 204.34%90萬 | 1,102.10%354.29萬 | 1,102.10%354.29萬 | 1,643.89%382.55萬 | -2.77%286.75萬 | -95.27%29.57萬 | -95.73%29.47萬 | -95.73%29.47萬 | -97.46%21.94萬 | -75.46%294.91萬 |
長期應收票據 | -43.93%970萬 | -35.30%1,530.23萬 | -35.30%1,530.23萬 | 61.61%3,001.54萬 | 165.59%2,226.06萬 | 99.98%1,730萬 | 179.23%2,365.16萬 | 179.23%2,365.16萬 | 146.77%1,857.3萬 | 8.26%838.16萬 |
-商譽 | 16.54%18.94億 | 17.39%19.22億 | 17.39%19.22億 | 18.26%19.33億 | 21.32%20.04億 | 1.72%16.25億 | 18.46%16.37億 | 18.46%16.37億 | 17.51%16.34億 | 20.71%16.52億 |
確認的養老福利金 | ---- | ---- | ---- | ---- | ---- | -7.70%606.24萬 | ---- | ---- | -22.85%489.92萬 | -14.46%558.78萬 |
監管資產 | 13.84%3.25億 | -17.82%3.22億 | -17.82%3.22億 | 29.06%2.22億 | 32.50%2.46億 | -9.43%2.86億 | 56.42%3.92億 | 56.42%3.92億 | 21.13%1.72億 | 54.77%1.85億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 22.54%5,780萬 | 23.23%5,638.47萬 | 23.23%5,638.47萬 | 17.91%5,466.05萬 | 21.50%5,629.3萬 | -13.53%4,716.84萬 | 3.62%4,575.6萬 | 3.62%4,575.6萬 | 17.79%4,635.93萬 | 29.10%4,633.19萬 |
-短期借款 | -28.66%770萬 | -21.89%851.8萬 | -21.89%851.8萬 | -16.16%882.81萬 | 37.81%1,358.28萬 | -35.52%1,079.4萬 | 21.96%1,090.48萬 | 21.96%1,090.48萬 | 24.36%1,052.95萬 | 43.78%985.62萬 |
-短期資本租賃負債 | 37.73%5,010萬 | 37.35%4,786.67萬 | 37.35%4,786.67萬 | 27.92%4,583.24萬 | 17.09%4,271.02萬 | -3.79%3,637.44萬 | -1.03%3,485.12萬 | -1.03%3,485.12萬 | 15.99%3,582.97萬 | 25.63%3,647.57萬 |
-應付帳款 | 6.06%2.56億 | 7.74%3.41億 | 7.74%3.41億 | 16.25%2.93億 | 31.85%2.48億 | 16.21%2.41億 | 35.79%3.16億 | 35.79%3.16億 | 27.81%2.52億 | 30.25%1.88億 |
-應付稅費 | 25.99%19.44億 | 18.77%19.97億 | 18.77%19.97億 | 22.29%19.59億 | 24.67%19.54億 | -7.18%15.43億 | 25.13%16.81億 | 25.13%16.81億 | 26.71%16.02億 | 25.88%15.67億 |
-應付股利 | 260.06%3,780萬 | 267.44%3,844.41萬 | 267.44%3,844.41萬 | 260.22%3,766.64萬 | 224.11%3,546.61萬 | 4.85%1,049.83萬 | 6.72%1,046.27萬 | 6.72%1,046.27萬 | 5.85%1,045.64萬 | 8.55%1,094.27萬 |
-其他應付款 | --680萬 | 11.20%565.36萬 | 11.20%565.36萬 | --5,054.07萬 | --4,255.93萬 | ---- | --508.4萬 | --508.4萬 | ---- | ---- |
應計費用 | 14.82%9,830萬 | 7.97%8,472.79萬 | 7.97%8,472.79萬 | 22.68%6,746.12萬 | 56.27%9,447.56萬 | 3.47%8,561.29萬 | -5.25%7,847.04萬 | -5.25%7,847.04萬 | -41.79%5,498.76萬 | 3.25%6,045.65萬 |
現行撥備 | 251.68%260萬 | -98.39%37.69萬 | -98.39%37.69萬 | 302.44%353.12萬 | -51.38%45.28萬 | -45.71%73.93萬 | 966.95%2,343.06萬 | 966.95%2,343.06萬 | -73.35%87.75萬 | -71.13%93.13萬 |
遞延負債 | -0.30%1,430萬 | 0.26%1,846.83萬 | 0.26%1,846.83萬 | 16.54%2,045.17萬 | 27.91%1,667.66萬 | 3.50%1,434.27萬 | 14.01%1,842.03萬 | 14.01%1,842.03萬 | 8.14%1,754.92萬 | -2.02%1,303.81萬 |
流動負債總額 | 16.81%4.98億 | 4.69%5.69億 | 4.69%5.69億 | 14.48%5.1億 | 43.06%4.96億 | 6.81%4.27億 | 31.20%5.43億 | 31.20%5.43億 | 10.03%4.46億 | 6.03%3.47億 |
非流動負債 | ||||||||||
-長期借款 | -2.29%1.24億 | 2.42%1.33億 | 2.42%1.33億 | 9.99%1.34億 | 11.00%1.32億 | 2.88%1.26億 | 27.36%1.29億 | 27.36%1.29億 | 20.92%1.22億 | 16.17%1.19億 |
長期應計費用 | 43.64%14.4億 | 45.24%14.6億 | 45.24%14.6億 | 41.97%14.01億 | 41.35%14.02億 | 10.48%10.02億 | 18.91%10.05億 | 18.91%10.05億 | 19.83%9.87億 | 16.39%9.92億 |
衍生品負債 | -60.55%210萬 | -68.83%293.98萬 | -68.83%293.98萬 | -59.52%743.03萬 | -40.97%256.56萬 | 95.46%532.31萬 | 234.03%943.12萬 | 234.03%943.12萬 | 2,501.17%1,835.36萬 | 389.89%434.6萬 |
長期撥備 | 30.74%16.12億 | 19.42%16.82億 | 19.42%16.82億 | 21.30%16.15億 | 24.94%16.04億 | -8.75%12.33億 | 24.27%14.08億 | 24.27%14.08億 | 26.07%13.32億 | 26.09%12.84億 |
員工福利 | -4.52%480萬 | -6.99%376.9萬 | -6.99%376.9萬 | -9.60%456.12萬 | -9.62%498.03萬 | -15.18%502.74萬 | -24.02%405.25萬 | -24.02%405.25萬 | -3.95%504.54萬 | 0.47%551.02萬 |
可轉換優先證券 | 55.35%1,160萬 | 2.31%912.11萬 | 2.31%912.11萬 | 43.73%956.37萬 | -9.71%784.78萬 | -26.01%746.71萬 | -49.48%891.54萬 | -49.48%891.54萬 | -59.00%665.41萬 | -58.86%869.21萬 |
非流動負債總額 | 24.00%24.42億 | 15.33%25.65億 | 15.33%25.65億 | 20.59%24.69億 | 28.00%24.5億 | -4.47%19.7億 | 26.56%22.24億 | 26.56%22.24億 | 22.66%20.47億 | 21.76%19.14億 |
所有者權益 | ||||||||||
股本 | 40.14%27.11億 | 21.00%23.33億 | 21.00%23.33億 | 18.40%22.77億 | 14.76%23.42億 | 2.82%19.35億 | 4.65%19.28億 | 4.65%19.28億 | 4.41%19.23億 | 7.72%20.41億 |
-普通股股本 | 40.14%27.11億 | 21.00%23.33億 | 21.00%23.33億 | 18.40%22.77億 | 14.76%23.42億 | 2.82%19.35億 | 4.65%19.28億 | 4.65%19.28億 | 4.41%19.23億 | 7.72%20.41億 |
資本公積 | 23.99%110萬 | 2.31%90.46萬 | 2.31%90.46萬 | 0.61%88.28萬 | -2.77%90.55萬 | -7.70%88.72萬 | -6.06%88.42萬 | -6.06%88.42萬 | -6.73%87.75萬 | -3.77%93.13萬 |
不影響留存收益的損益 | -114.66%-1,690萬 | -24.98%8,827.08萬 | -24.98%8,827.08萬 | -14.72%1.19億 | 47.04%9,289.09萬 | 274.73%1.15億 | 184.15%1.18億 | 184.15%1.18億 | 209.76%1.39億 | 166.43%6,317.28萬 |
其他股本權益 | ---10萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
總權益 | 22.66%38.31億 | 18.17%39億 | 18.17%39億 | 20.91%37.91億 | 23.36%38.96億 | -1.83%31.23億 | 18.44%33億 | 18.44%33億 | 15.65%31.35億 | 18.15%31.58億 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。