Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 37.03%15.27萬 | 37.03%15.27萬 | -19.04%11.15萬 | -19.04%11.15萬 | 352.23%13.77萬 | 352.23%13.77萬 | -94.90%3.04萬 | -94.90%3.04萬 | -77.47%59.75萬 | -77.47%59.75萬 |
-現金和現金等價物 | 41.16%15.27萬 | 41.16%15.27萬 | -19.19%10.82萬 | -19.19%10.82萬 | 397.23%13.39萬 | 397.23%13.39萬 | -95.47%2.69萬 | -95.47%2.69萬 | -77.57%59.4萬 | -77.57%59.4萬 |
-短期投資 | ---- | ---- | -13.67%3,266 | -13.67%3,266 | 7.59%3,783 | 7.59%3,783 | 0.00%3,516 | 0.00%3,516 | 0.00%3,516 | 0.00%3,516 |
應收款項 | -94.39%5.82萬 | -94.39%5.82萬 | 214.28%103.75萬 | 214.28%103.75萬 | 571.33%33.01萬 | 571.33%33.01萬 | -97.39%4.92萬 | -97.39%4.92萬 | 160.67%188.54萬 | 160.67%188.54萬 |
-應收賬款 | 1.64%190.5萬 | 1.64%190.5萬 | 0.00%187.42萬 | 0.00%187.42萬 | 0.00%187.42萬 | 0.00%187.42萬 | 0.00%187.42萬 | 0.00%187.42萬 | 168.28%187.42萬 | 168.28%187.42萬 |
-其他應收款 | -76.94%23.92萬 | -76.94%23.92萬 | 269.29%103.75萬 | 269.29%103.75萬 | --28.09萬 | --28.09萬 | ---- | ---- | 7,336.38%183.62萬 | 7,336.38%183.62萬 |
-應收賬款調整額 | -11.30%-208.59萬 | -11.30%-208.59萬 | -2.69%-187.42萬 | -2.69%-187.42萬 | 0.00%-182.5萬 | 0.00%-182.5萬 | 0.00%-182.5萬 | 0.00%-182.5萬 | ---182.5萬 | ---182.5萬 |
存貨 | -82.48%57.02萬 | -82.48%57.02萬 | -0.03%325.51萬 | -0.03%325.51萬 | 92.89%325.6萬 | 92.89%325.6萬 | --168.8萬 | --168.8萬 | ---- | ---- |
持有待售資產 | --57.61萬 | --57.61萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他流動資產 | -52.59%20.7萬 | -52.59%20.7萬 | 505.57%43.65萬 | 505.57%43.65萬 | 32.26%7.21萬 | 32.26%7.21萬 | 38.40%5.45萬 | 38.40%5.45萬 | --3.94萬 | --3.94萬 |
流動資產合計 | -67.68%156.43萬 | -67.68%156.43萬 | 27.52%484.06萬 | 27.52%484.06萬 | 108.32%379.59萬 | 108.32%379.59萬 | -27.76%182.21萬 | -27.76%182.21萬 | -25.28%252.23萬 | -25.28%252.23萬 |
非流動資產 | ||||||||||
固定資產淨額 | -6.44%3,905.56萬 | -6.44%3,905.56萬 | 112.56%4,174.43萬 | 112.56%4,174.43萬 | 23.53%1,963.87萬 | 23.53%1,963.87萬 | 8.67%1,589.82萬 | 8.67%1,589.82萬 | 20.26%1,462.97萬 | 20.26%1,462.97萬 |
-固定資產 | -3.38%4,152.05萬 | -3.38%4,152.05萬 | 114.26%4,297.24萬 | 114.26%4,297.24萬 | 24.10%2,005.64萬 | 24.10%2,005.64萬 | 9.61%1,616.1萬 | 9.61%1,616.1萬 | 20.71%1,474.4萬 | 20.71%1,474.4萬 |
-累計折舊 | -100.72%-246.49萬 | -100.72%-246.49萬 | -194.00%-122.8萬 | -194.00%-122.8萬 | -58.97%-41.77萬 | -58.97%-41.77萬 | -129.77%-26.28萬 | -129.77%-26.28萬 | -128.77%-11.44萬 | -128.77%-11.44萬 |
投資和預付款 | -68.60%54.93萬 | -68.60%54.93萬 | -54.34%174.93萬 | -54.34%174.93萬 | 25.22%383.13萬 | 25.22%383.13萬 | --305.96萬 | --305.96萬 | ---- | ---- |
-長期股權投資 | -68.60%54.93萬 | -68.60%54.93萬 | -54.34%174.93萬 | -54.34%174.93萬 | 25.22%383.13萬 | 25.22%383.13萬 | --305.96萬 | --305.96萬 | ---- | ---- |
長期應收款 | 8.45%205.04萬 | 8.45%205.04萬 | 958.40%189.06萬 | 958.40%189.06萬 | 0.00%17.86萬 | 0.00%17.86萬 | 0.00%17.86萬 | 0.00%17.86萬 | 0.00%17.86萬 | 0.00%17.86萬 |
其他非流動資產 | ---- | ---- | ---- | ---- | --479.29萬 | --479.29萬 | ---- | ---- | ---- | ---- |
非流動資產合計 | -8.22%4,165.52萬 | -8.22%4,165.52萬 | 59.57%4,538.43萬 | 59.57%4,538.43萬 | 48.63%2,844.16萬 | 48.63%2,844.16萬 | 29.23%1,913.64萬 | 29.23%1,913.64萬 | 19.97%1,480.83萬 | 19.97%1,480.83萬 |
總資產 | -13.95%4,321.95萬 | -13.95%4,321.95萬 | 55.80%5,022.49萬 | 55.80%5,022.49萬 | 53.82%3,223.74萬 | 53.82%3,223.74萬 | 20.93%2,095.86萬 | 20.93%2,095.86萬 | 10.25%1,733.06萬 | 10.25%1,733.06萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 43.83%1,073.6萬 | 43.83%1,073.6萬 | 272.39%746.43萬 | 272.39%746.43萬 | 19.67%200.44萬 | 19.67%200.44萬 | -8.09%167.5萬 | -8.09%167.5萬 | --182.24萬 | --182.24萬 |
-短期借款 | 43.83%1,073.6萬 | 43.83%1,073.6萬 | 272.39%746.43萬 | 272.39%746.43萬 | 19.67%200.44萬 | 19.67%200.44萬 | -8.09%167.5萬 | -8.09%167.5萬 | --182.24萬 | --182.24萬 |
應付款項 | 38.94%1,273.85萬 | 38.94%1,273.85萬 | 186.88%916.81萬 | 186.88%916.81萬 | -4.44%319.58萬 | -4.44%319.58萬 | 117.33%334.42萬 | 117.33%334.42萬 | -15.92%153.88萬 | -15.92%153.88萬 |
-應付帳款 | 34.61%1,063.41萬 | 34.61%1,063.41萬 | 212.03%790.02萬 | 212.03%790.02萬 | -5.14%253.18萬 | -5.14%253.18萬 | 236.81%266.9萬 | 236.81%266.9萬 | 23.14%79.24萬 | 23.14%79.24萬 |
-其他應付款 | 65.97%210.44萬 | 65.97%210.44萬 | 90.96%126.8萬 | 90.96%126.8萬 | -1.66%66.4萬 | -1.66%66.4萬 | -9.53%67.52萬 | -9.53%67.52萬 | -37.11%74.63萬 | -37.11%74.63萬 |
養老金及其他退休福利計劃 | -35.93%17.09萬 | -35.93%17.09萬 | -0.90%26.67萬 | -0.90%26.67萬 | 54.30%26.91萬 | 54.30%26.91萬 | 18.37%17.44萬 | 18.37%17.44萬 | 24.58%14.73萬 | 24.58%14.73萬 |
其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1 | 0.00%-1 | ---1 | ---1 |
流動負債總額 | 39.92%2,364.54萬 | 39.92%2,364.54萬 | 208.98%1,689.91萬 | 208.98%1,689.91萬 | 5.31%546.94萬 | 5.31%546.94萬 | 48.03%519.37萬 | 48.03%519.37萬 | 80.07%350.85萬 | 80.07%350.85萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 34.17%1,455.9萬 | 34.17%1,455.9萬 | 489.43%1,085.16萬 | 489.43%1,085.16萬 | -2.51%184.1萬 | -2.51%184.1萬 | --188.84萬 | --188.84萬 | ---- | ---- |
-長期借款 | 34.17%1,455.9萬 | 34.17%1,455.9萬 | 489.43%1,085.16萬 | 489.43%1,085.16萬 | -2.51%184.1萬 | -2.51%184.1萬 | --188.84萬 | --188.84萬 | ---- | ---- |
長期撥備 | -35.02%188.44萬 | -35.02%188.44萬 | 1,310.16%290萬 | 1,310.16%290萬 | 0.00%20.57萬 | 0.00%20.57萬 | 0.00%20.57萬 | 0.00%20.57萬 | 0.00%20.57萬 | 0.00%20.57萬 |
非流動負債總額 | 19.57%1,644.34萬 | 19.57%1,644.34萬 | 571.90%1,375.16萬 | 571.90%1,375.16萬 | -2.26%204.67萬 | -2.26%204.67萬 | 918.25%209.4萬 | 918.25%209.4萬 | -89.92%20.57萬 | -89.92%20.57萬 |
負債總額 | 30.79%4,008.88萬 | 30.79%4,008.88萬 | 307.80%3,065.07萬 | 307.80%3,065.07萬 | 3.13%751.61萬 | 3.13%751.61萬 | 96.21%728.77萬 | 96.21%728.77萬 | -6.86%371.42萬 | -6.86%371.42萬 |
所有者權益 | ||||||||||
股本 | 2.54%1.52億 | 2.54%1.52億 | 5.03%1.48億 | 5.03%1.48億 | 9.33%1.41億 | 9.33%1.41億 | 0.20%1.29億 | 0.20%1.29億 | 0.17%1.29億 | 0.17%1.29億 |
-普通股股本 | 2.54%1.52億 | 2.54%1.52億 | 5.03%1.48億 | 5.03%1.48億 | 9.33%1.41億 | 9.33%1.41億 | 0.20%1.29億 | 0.20%1.29億 | 0.17%1.29億 | 0.17%1.29億 |
留存收益 | -15.29%-1.51億 | -15.29%-1.51億 | -12.63%-1.31億 | -12.63%-1.31億 | -0.84%-1.16億 | -0.84%-1.16億 | -0.18%-1.15億 | -0.18%-1.15億 | 1.42%-1.15億 | 1.42%-1.15億 |
不影響留存收益的損益 | -4.92%268.56萬 | -4.92%268.56萬 | 720.79%282.46萬 | 720.79%282.46萬 | 0.00%34.41萬 | 0.00%34.41萬 | 0.00%34.41萬 | 0.00%34.41萬 | 0.00%34.41萬 | 0.00%34.41萬 |
股東權益總額 | -84.01%313.07萬 | -84.01%313.07萬 | -20.82%1,957.41萬 | -20.82%1,957.41萬 | 80.83%2,472.14萬 | 80.83%2,472.14萬 | 0.40%1,367.09萬 | 0.40%1,367.09萬 | 16.07%1,361.64萬 | 16.07%1,361.64萬 |
總權益 | -84.01%313.07萬 | -84.01%313.07萬 | -20.82%1,957.41萬 | -20.82%1,957.41萬 | 80.83%2,472.14萬 | 80.83%2,472.14萬 | 0.40%1,367.09萬 | 0.40%1,367.09萬 | 16.07%1,361.64萬 | 16.07%1,361.64萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |