達仁堂
T14
立合斯頓
AP4
和記港口信託(USD)
NS8U
遠東酒店信託
Q5T
城市酒店信託
J85
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -27.98%14.55億 | 64.17%34.54億 | -28.87%24.58億 | -26.27%21.25億 | -26.27%21.25億 | -14.01%20.2億 | -18.98%21.04億 | 28.25%34.55億 | 26.25%28.83億 | 26.25%28.83億 |
-現金及現金等價物 | -27.98%14.55億 | 64.17%34.54億 | -28.87%24.58億 | -26.27%21.25億 | -26.27%21.25億 | -14.01%20.2億 | -18.98%21.04億 | 28.25%34.55億 | 26.25%28.83億 | 26.25%28.83億 |
-應收賬款淨額 | -8.69%23.72億 | 3.30%25.98億 | 6.01%25.87億 | 1.23%21.73億 | 1.23%21.73億 | 9.28%25.98億 | 15.64%25.15億 | 25.49%24.4億 | 39.64%21.46億 | 39.64%21.46億 |
-其中:應收賬款 | ---- | 3.83%27.82億 | ---- | 1.83%23.43億 | 1.83%23.43億 | ---- | 15.23%26.79億 | ---- | 36.88%23.01億 | 36.88%23.01億 |
-其中:壞賬準備 | ---- | -12.03%-1.84億 | ---- | -10.11%-1.7億 | -10.11%-1.7億 | ---- | -9.23%-1.64億 | ---- | -7.41%-1.54億 | -7.41%-1.54億 |
-其他應收款 | 106.48%5.37億 | 15.86%3.89億 | 98.80%7.42億 | -19.51%5.14億 | -19.51%5.14億 | -64.70%2.6億 | -30.75%3.35億 | -4.60%3.73億 | 34.70%6.39億 | 34.70%6.39億 |
存貨 | -2.62%16.31億 | -7.32%15.55億 | 1.35%14.83億 | 9.59%15.67億 | 9.59%15.67億 | 24.61%16.75億 | 29.89%16.78億 | 3.64%14.64億 | -6.27%14.29億 | -6.27%14.29億 |
預付費用 | -25.19%6,291.79萬 | 21.70%8,305.49萬 | -35.06%5,948.08萬 | 5.86%7,571.85萬 | 5.86%7,571.85萬 | 76.21%8,410.28萬 | 101.66%6,824.51萬 | 163.82%9,159.44萬 | 47.37%7,152.89萬 | 47.37%7,152.89萬 |
其他流動資產 | 1,405.46%10.64億 | -4.23%8,859.55萬 | 15.86%9,211.36萬 | 26.67%9,731.03萬 | 26.67%9,731.03萬 | 18.34%7,069.23萬 | 1.18%9,251.08萬 | -41.91%7,950.73萬 | -86.20%7,682.18萬 | -86.20%7,682.18萬 |
流動資產合計 | 6.18%71.22億 | 20.23%81.67億 | -6.10%74.22億 | -9.58%65.52億 | -9.58%65.52億 | -3.00%67.08億 | 1.80%67.93億 | 19.50%79.04億 | 12.77%72.45億 | 12.77%72.45億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 2.12%14.54億 | 2.02%14.61億 | 1.90%14.74億 | -1.58%14.42億 | -1.58%14.42億 | -3.28%14.23億 | -1.42%14.32億 | -3.37%14.47億 | -1.46%14.65億 | -1.46%14.65億 |
-物業、廠房及設備 | 2.12%14.54億 | 4.48%29.61億 | 1.90%14.74億 | 2.78%28.94億 | 2.78%28.94億 | -3.28%14.23億 | 2.75%28.34億 | -3.37%14.47億 | 2.72%28.16億 | 2.72%28.16億 |
-累計折舊 | ---- | -7.00%-15億 | ---- | -7.51%-14.53億 | -7.51%-14.53億 | ---- | -7.39%-14.02億 | ---- | -7.68%-13.51億 | -7.68%-13.51億 |
投資總額 | -35.11%9.3億 | -41.11%8.32億 | -1.48%7.84億 | 10.13%8.83億 | 10.13%8.83億 | 93.63%14.33億 | 98.58%14.13億 | 0.34%7.95億 | 8.20%8.01億 | 8.20%8.01億 |
-長期股權投資 | 16.92%9.3億 | -2.12%8.32億 | 3.91%7.83億 | 16.06%8.82億 | 16.06%8.82億 | 13.83%7.95億 | 27.79%8.5億 | -1.15%7.54億 | 4.18%7.6億 | 4.18%7.6億 |
-其中:可供出售證券 | -26.82%23.35萬 | -26.82%23.35萬 | 6.10%34.06萬 | 14.18%36.65萬 | 14.18%36.65萬 | -67.15%31.91萬 | -94.83%31.91萬 | -96.83%32.1萬 | -97.10%32.1萬 | -97.10%32.1萬 |
-其中:持有至到期投資 | ---- | ---- | ---- | ---- | ---- | 1,469.58%6.38億 | 1,296.04%5.63億 | 106.34%4,126.88萬 | --4,095.1萬 | --4,095.1萬 |
商譽及其他無形資產 | -12.23%3.71億 | -9.21%3.88億 | -8.40%3.92億 | 5.28%3.97億 | 5.28%3.97億 | 7.57%4.23億 | 86.63%4.27億 | 110.06%4.28億 | 85.71%3.77億 | 85.71%3.77億 |
-商譽 | -22.18%6,591.09萬 | -22.18%6,591.09萬 | -22.18%6,591.09萬 | -22.18%6,591.09萬 | -22.18%6,591.09萬 | -13.73%8,469.26萬 | --8,469.26萬 | --8,469.26萬 | --8,469.26萬 | --8,469.26萬 |
-其他無形資產 | -9.73%3.05億 | -6.01%3.22億 | -5.00%3.26億 | 13.25%3.31億 | 13.25%3.31億 | 14.66%3.38億 | 49.65%3.43億 | 68.48%3.43億 | 43.97%2.92億 | 43.97%2.92億 |
非流動遞延資產 | 24.78%637.06萬 | -11.43%494.11萬 | -20.43%477.48萬 | -20.10%522.24萬 | -20.10%522.24萬 | -46.94%510.53萬 | -12.32%557.86萬 | -13.98%600.08萬 | -13.89%653.64萬 | -13.89%653.64萬 |
其他非流動資產 | 1,808.78%7.73億 | 1,732.23%7.16億 | 1,658.20%6.73億 | 1,596.98%6.73億 | 1,596.98%6.73億 | 76.26%4,047.84萬 | 152.08%3,906.66萬 | 151.15%3,829.33萬 | 14.19%3,967.4萬 | 14.19%3,967.4萬 |
非流動資產合計 | 7.65%38.47億 | 4.56%37.34億 | 22.48%36.29億 | 26.34%36.78億 | 26.34%36.78億 | 26.07%35.74億 | 36.46%35.71億 | 9.68%29.63億 | 10.20%29.12億 | 10.20%29.12億 |
總資產 | 6.69%109.7億 | 14.83%119.01億 | 1.69%110.51億 | 0.72%102.3億 | 0.72%102.3億 | 5.45%102.82億 | 11.56%103.64億 | 16.65%108.67億 | 12.02%101.57億 | 12.02%101.57億 |
負債 | ||||||||||
流動負債 | ||||||||||
-短期借款及資本租賃負債 | 100.62%10.65億 | 48.09%8.28億 | 9.16%3.85億 | -19.27%8,536.41萬 | -19.27%8,536.41萬 | 1,098.05%5.31億 | 1,793.51%5.59億 | 1,091.27%3.53億 | 234.64%1.06億 | 234.64%1.06億 |
-其中:短期借款 | 93.01%10.23億 | 51.31%8.02億 | 8.69%3.82億 | -19.52%8,180萬 | -19.52%8,180萬 | 1,129.88%5.3億 | --5.3億 | --3.51億 | --1.02億 | --1.02億 |
應付款項 | 11.23%30.56億 | 45.34%42.58億 | 2.27%31.5億 | -1.15%29.74億 | -1.15%29.74億 | 7.91%27.48億 | 20.83%29.3億 | 34.23%30.8億 | 37.58%30.08億 | 37.58%30.08億 |
-應付帳款 | -1.62%9.92億 | -5.59%10.65億 | -12.61%11.2億 | -19.90%11.26億 | -19.90%11.26億 | -15.41%10.08億 | 2.92%11.28億 | 11.25%12.81億 | 13.15%14.06億 | 13.15%14.06億 |
-應交稅費 | 13.17%1.57億 | 30.39%1.89億 | -17.35%1.77億 | -21.63%1.54億 | -21.63%1.54億 | -24.01%1.38億 | -18.61%1.45億 | 114.10%2.15億 | 346.61%1.97億 | 346.61%1.97億 |
-應付股息 | 22.25%2,673.26萬 | 4,508.15%10.08億 | 24.27%2,186.71萬 | 24.27%2,186.71萬 | 24.27%2,186.71萬 | 23.97%2,186.71萬 | 23.97%2,186.71萬 | 11.90%1,759.62萬 | 11.90%1,759.62萬 | 11.90%1,759.62萬 |
-其他應付款 | 19.11%18.81億 | 22.10%19.97億 | 16.88%18.31億 | 20.43%16.72億 | 20.43%16.72億 | 36.77%15.79億 | 44.31%16.35億 | 52.56%15.66億 | 56.96%13.88億 | 56.96%13.88億 |
其他流動負債 | 0.50%695.44萬 | --1,433.23萬 | --1,272.68萬 | 16,065.76%2,790.13萬 | 16,065.76%2,790.13萬 | --692.01萬 | ---- | ---- | --17.26萬 | --17.26萬 |
流動負債合計 | 23.16%41.92億 | 45.29%52.5億 | 3.12%36.72億 | -3.02%32.33億 | -3.02%32.33億 | 26.98%34.04億 | 41.25%36.13億 | 42.68%35.61億 | 36.96%33.33億 | 36.96%33.33億 |
非流動負債 | ||||||||||
-長期借款及資本租賃 | -10.22%2.17億 | -3.21%2.34億 | -4.24%2.43億 | 60.20%2.44億 | 60.20%2.44億 | 256.01%2.42億 | 981.53%2.42億 | 31,500.05%2.54億 | 9,582.36%1.52億 | 9,582.36%1.52億 |
-其中:長期借款 | -10.97%2.15億 | -3.81%2.32億 | -4.93%2.41億 | 59.31%2.41億 | 59.31%2.41億 | 260.74%2.41億 | 1,021.36%2.41億 | --2.54億 | --1.51億 | --1.51億 |
-其中:長期資本租賃負債 | 289.85%232.61萬 | 233.51%202.91萬 | 295.99%230.33萬 | 214.73%274.27萬 | 214.73%274.27萬 | -43.53%59.67萬 | -28.36%60.84萬 | -27.67%58.17萬 | -44.55%87.14萬 | -44.55%87.14萬 |
長期應付帳款及其他應付款 | -12.41%4,342.81萬 | -14.29%4,347.74萬 | -13.88%4,368.79萬 | -13.88%4,368.79萬 | -13.88%4,368.79萬 | -14.24%4,957.93萬 | -4.43%5,072.9萬 | -4.43%5,072.9萬 | -6.79%5,072.9萬 | -6.79%5,072.9萬 |
非流動負債合計 | -10.27%3.24億 | -5.74%3.4億 | -5.93%3.51億 | 29.58%3.52億 | 29.58%3.52億 | 86.47%3.61億 | 164.63%3.61億 | 219.83%3.73億 | 127.55%2.72億 | 127.55%2.72億 |
負債總額 | 19.95%45.16億 | 40.66%55.9億 | 2.26%40.23億 | -0.56%35.85億 | -0.56%35.85億 | 30.98%37.64億 | 47.49%39.74億 | 50.59%39.34億 | 41.19%36.05億 | 41.19%36.05億 |
所有者權益 | ||||||||||
股本 | -0.01%7.7億 | -0.01%7.7億 | -0.42%7.7億 | -0.42%7.7億 | -0.42%7.7億 | -0.41%7.7億 | -0.41%7.7億 | 0.00%7.73億 | 0.00%7.73億 | 0.00%7.73億 |
-普通股 | -0.01%7.7億 | -0.01%7.7億 | -0.42%7.7億 | -0.42%7.7億 | -0.42%7.7億 | -0.41%7.7億 | -0.41%7.7億 | 0.00%7.73億 | 0.00%7.73億 | 0.00%7.73億 |
資本公積 | ---- | -0.07%8.59億 | ---- | -5.87%8.59億 | -5.87%8.59億 | ---- | -30.51%8.59億 | ---- | -26.22%9.12億 | -26.22%9.12億 |
留存收益 | -1.25%42.09億 | -1.54%40.63億 | 2.37%47.79億 | 2.99%43.91億 | 2.99%43.91億 | 3.20%42.63億 | 6.73%41.27億 | 17.25%46.68億 | 12.75%42.64億 | 12.75%42.64億 |
股東權益 | -0.74%64.2億 | -0.94%62.73億 | 1.19%69.87億 | 1.21%66.01億 | 1.21%66.01億 | -3.56%64.68億 | -1.85%63.32億 | 5.17%69.05億 | 2.47%65.21億 | 2.47%65.21億 |
非控制性權益 | -31.24%3,382.44萬 | -33.72%3,799.94萬 | 47.71%4,060.15萬 | 46.09%4,454.6萬 | 46.09%4,454.6萬 | -70.92%4,919.03萬 | -60.22%5,733.4萬 | -80.02%2,748.69萬 | -79.58%3,049.26萬 | -79.58%3,049.26萬 |
總權益 | -0.97%64.54億 | -1.23%63.11億 | 1.37%70.28億 | 1.42%66.45億 | 1.42%66.45億 | -5.22%65.17億 | -3.12%63.9億 | 3.43%69.33億 | 0.59%65.52億 | 0.59%65.52億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |