(Q3)2017/09/30 | (Q2)2017/06/30 | (Q1)2017/03/31 | (FY)2016/12/31 | (Q4)2016/12/31 | (Q3)2016/09/30 | (Q2)2016/06/30 | (Q1)2016/03/31 | (FY)2015/12/31 | (Q4)2015/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 193.36%31.66萬 | -24.22%200.95萬 | -254.74%-221.56萬 | 141.79%259.49萬 | 2,973.18%90.68萬 | -45.51%-33.91萬 | 36.23%265.18萬 | 6.74%-62.46萬 | 20.75%107.32萬 | 106.32%2.95萬 |
持續經營淨收入 | -478.68%-7.84萬 | -36.91%60.42萬 | -88.72%5,538 | 94.57%99.49萬 | -110.45%-3.26萬 | 122.90%2.07萬 | 113.53%95.77萬 | 130.85%4.91萬 | -10.62%51.13萬 | 198.62%31.24萬 |
持續經營損益 | ---- | ---- | ---- | -99.55%602 | 569.18%746 | ---- | ---- | ---- | 5,741.14%13.42萬 | -103.59%-159 |
折舊和攤銷 | -0.46%7.57萬 | 1.63%7.69萬 | 10.69%8.04萬 | 16.95%30.1萬 | 12.61%7.66萬 | 17.71%7.61萬 | 11.52%7.56萬 | 27.78%7.27萬 | -3.09%25.74萬 | 16.56%6.81萬 |
遞延稅費 | -48.48%3.2萬 | -69.59%14.73萬 | 6.48%3.51萬 | 1,098.23%81.7萬 | 143.20%23.78萬 | 519.10%6.2萬 | 1,548.23%48.43萬 | 174.58%3.29萬 | -77.65%6.82萬 | 682.24%9.78萬 |
其他非現金項目 | ---- | ---- | ---- | -20.59%13.85萬 | --10.43萬 | ---- | ---- | ---- | 92.64%17.45萬 | ---- |
營運資金變化 | 137.56%23.68萬 | -2.26%106.96萬 | -162.50%-240.55萬 | 136.63%8.84萬 | 192.23%54.1萬 | -49.68%-63.05萬 | -20.75%109.43萬 | -49.18%-91.64萬 | 58.96%-24.13萬 | -114.28%-58.66萬 |
-應收款項(增)減 | 118.20%185.23萬 | -289.94%-55.33萬 | 18.41%-102.3萬 | 34.98%-53.77萬 | -11.58%-42.41萬 | -57.09%84.89萬 | 125.66%29.13萬 | 2.81%-125.38萬 | -253.40%-82.69萬 | -176.50%-38.01萬 |
-存貨(增)減 | -48.45%1.58萬 | 10.74%17.39萬 | -7.41%-13.64萬 | 191.71%15.66萬 | 194.55%9.59萬 | 169.05%3.07萬 | -65.63%15.7萬 | 73.62%-12.7萬 | -154.94%-17.08萬 | -206.33%-10.15萬 |
-預付費用(增)減 | 171.23%21.67萬 | 252.40%12.14萬 | -198.28%-19.9萬 | -1,930.54%-15.55萬 | -452.45%-8.9萬 | -55.04%7.99萬 | 35.80%-7.97萬 | 22.89%-6.67萬 | -128.59%-7,660 | -19.51%2.53萬 |
-應付款項及應計費用(減)增 | -12.50%-180.68萬 | 71.29%134.19萬 | -271.09%-98.52萬 | -2.73%72.8萬 | 598.60%97.49萬 | 34.18%-160.61萬 | -63.95%78.34萬 | -52.45%57.58萬 | 152.26%74.84萬 | 78.06%-19.55萬 |
-其他營運資本變化 | -356.66%-4.12萬 | 75.23%-1.43萬 | -38.67%-6.19萬 | -758.49%-10.3萬 | -125.52%-1.67萬 | 117.34%1.61萬 | -677.83%-5.78萬 | -235.38%-4.46萬 | 148.06%1.56萬 | 1,111.92%6.53萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 193.36%31.66萬 | -24.22%200.95萬 | -254.74%-221.56萬 | 141.79%259.49萬 | 2,973.18%90.68萬 | -45.51%-33.91萬 | 36.23%265.18萬 | 6.74%-62.46萬 | 20.75%107.32萬 | 106.32%2.95萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 42.99%-2.35萬 | 97.62%-3,797 | 41.70%-4.86萬 | -61.14%-40.36萬 | -12.07%-11.94萬 | -108.13%-4.13萬 | -220.42%-15.96萬 | -12.14%-8.33萬 | 7.66%-25.05萬 | -25.32%-10.65萬 |
固定資產交易的淨現金流 | 42.99%-2.35萬 | 97.62%-3,797 | 41.70%-4.86萬 | -80.56%-40.36萬 | -16.50%-11.94萬 | -137.60%-4.13萬 | -354.17%-15.96萬 | -21.57%-8.33萬 | 0.74%-22.35萬 | -29.74%-10.25萬 |
無形資產交易淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 41.49%-2.69萬 | 32.72%-4,050 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 42.99%-2.35萬 | 97.62%-3,797 | 41.70%-4.86萬 | -61.14%-40.36萬 | -12.07%-11.94萬 | -108.13%-4.13萬 | -220.42%-15.96萬 | -12.14%-8.33萬 | 7.66%-25.05萬 | -25.32%-10.65萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -8.27%-5,995 | 4.14%-5,877 | -8.25%-5,762 | 95.41%-2.26萬 | -101.46%-5,649 | 98.66%-5,537 | 97.60%-6,131 | 97.48%-5,323 | 72.46%-49.3萬 | 190.43%38.58萬 |
債務發行/償還的淨現金流 | -8.27%-5,995 | -8.21%-5,877 | -8.25%-5,762 | 93.65%-2.19萬 | -101.43%-5,649 | 98.32%-5,537 | 97.88%-5,431 | 96.55%-5,323 | 79.28%-34.54萬 | 194.75%39.48萬 |
職工行使股票期權收到的現金 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
其他融資活動的淨現金流額 | ---- | ---- | ---- | 99.53%-700 | --0 | --0 | ---- | ---- | 3.82%-14.77萬 | 10.46%-8,954 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -8.27%-5,995 | 4.14%-5,877 | -8.25%-5,762 | 95.41%-2.26萬 | -101.46%-5,649 | 98.66%-5,537 | 97.60%-6,131 | 97.48%-5,323 | 72.46%-49.3萬 | 190.43%38.58萬 |
現金淨流量 | ||||||||||
期初現金流 | 1.92%467.13萬 | 23.91%265.39萬 | 72.27%491.36萬 | 9.57%285.23萬 | 63.35%419.09萬 | 39.24%458.34萬 | 29.66%214.17萬 | 9.57%285.23萬 | -31.12%260.31萬 | -28.34%256.56萬 |
當期現金流變化 | 174.38%28.71萬 | -19.56%199.98萬 | -218.28%-227萬 | 557.75%216.86萬 | 153.16%78.17萬 | 41.94%-38.6萬 | 51.51%248.6萬 | 25.33%-71.32萬 | 128.11%32.97萬 | 131.56%30.88萬 |
利率變動影響 | 391.63%1.92萬 | 139.74%1.76萬 | 297.10%1.03萬 | -33.30%-10.73萬 | -167.08%-5.9萬 | 89.27%-6,586 | -5,775.99%-4.43萬 | -30.79%2,585 | -2,287.96%-8.05萬 | -2,299.10%-2.21萬 |
期末現金流 | 18.77%497.76萬 | 1.92%467.13萬 | 23.91%265.39萬 | 72.27%491.36萬 | 72.27%491.36萬 | 63.35%419.09萬 | 39.24%458.34萬 | 29.66%214.17萬 | 9.57%285.23萬 | 9.57%285.23萬 |
自由現金流 | 176.94%29.31萬 | -19.52%200.57萬 | -219.86%-226.42萬 | 166.45%219.08萬 | 1,119.95%78.74萬 | -50.61%-38.09萬 | 31.42%249.22萬 | 4.86%-70.79萬 | 33.76%82.22萬 | 86.01%-7.72萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |
暫無數據