特斯拉
TSLA
博通
AVGO
奈飛
NFLX
4
美國超微公司
AMD
5
谷歌-C
GOOG
(Q3)2004/06/30 | (Q2)2004/03/31 | (Q1)2003/12/31 | (FY)2003/09/30 | (Q4)2003/09/30 | (Q3)2003/06/30 | (Q2)2003/03/31 | (Q1)2002/12/31 | (FY)2002/09/30 | (Q4)2002/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -93.45%5.82萬 | -67.08%109.55萬 | 853.75%140.62萬 | -23.31%433.81萬 | -58.15%30.83萬 | -66.89%88.86萬 | 180.88%332.78萬 | -117.74%-18.66萬 | 3,475.39%565.66萬 | 108.58%73.66萬 |
持續經營淨收入 | 356.45%27.09萬 | 139.90%26.85萬 | 98.81%-1.14萬 | 50.05%-284.63萬 | 75.16%-127.36萬 | 126.42%5.94萬 | -210.35%-67.28萬 | -641.14%-95.93萬 | -117.43%-569.81萬 | -35.77%-512.73萬 |
折舊和攤銷 | -10.00%16.55萬 | -14.65%16.1萬 | -2.33%17.69萬 | 24.99%75.45萬 | 1.06%20.08萬 | 36.70%18.39萬 | 26.19%18.86萬 | 49.81%18.11萬 | -34.54%60.36萬 | 112.39%19.87萬 |
遞延稅費 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
其他非現金項目 | 390.33%31.48萬 | -28.75%37.66萬 | -44.81%43.24萬 | -65.56%209.93萬 | -79.70%89.59萬 | -117.11%-10.84萬 | -2.29%52.85萬 | 54.42%78.33萬 | 231.11%609.5萬 | 234.96%441.33萬 |
營運資金變化 | -191.95%-69.3萬 | -91.18%28.94萬 | 521.58%80.83萬 | -6.99%433.05萬 | -61.24%48.52萬 | -64.79%75.37萬 | 361.69%328.34萬 | -134.69%-19.17萬 | 292.69%465.61萬 | 118.90%125.19萬 |
-應收款項(增)減 | -1,449.64%-123.32萬 | -89.10%16.38萬 | -57.21%30.12萬 | -34.67%208.91萬 | 28.90%-20.89萬 | -95.61%9.14萬 | 20,441.22%150.28萬 | -50.28%70.39萬 | 206.44%319.77萬 | 93.09%-29.38萬 |
-存貨(增)減 | -43.81%46.87萬 | -49.75%93.3萬 | -1.83%-100.7萬 | -9.32%236.73萬 | -76.40%66.52萬 | 343.33%83.41萬 | 282.71%185.69萬 | -182.20%-98.89萬 | 174.34%261.05萬 | 184.45%281.85萬 |
-預付費用(增)減 | 365.95%26.42萬 | -114.24%-9.39萬 | 4,618.85%17.52萬 | 243.45%50.62萬 | 62.56%-5.76萬 | 54.48%-9.93萬 | 906.88%65.94萬 | -96.32%3,713 | 70.31%-35.29萬 | 78.99%-15.38萬 |
-應付款項及應計費用(減)增 | -166.05%-19.28萬 | 3.03%-71.34萬 | 1,394.09%133.89萬 | 20.91%-63.21萬 | 107.73%8.65萬 | -111.72%-7.25萬 | -333.50%-73.58萬 | 114.61%8.96萬 | -196.88%-79.92萬 | 57.46%-111.89萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -93.45%5.82萬 | -67.08%109.55萬 | 853.75%140.62萬 | -23.31%433.81萬 | -58.15%30.83萬 | -66.89%88.86萬 | 180.88%332.78萬 | -117.74%-18.66萬 | 3,475.39%565.66萬 | 108.58%73.66萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 30.69%86.42萬 | 1,075.40%34.2萬 | 21.05%-77.57萬 | -59.79%93.25萬 | -49.41%122.46萬 | 117.49%66.13萬 | 111.93%2.91萬 | -508.11%-98.24萬 | 229.51%231.9萬 | 221.27%242.05萬 |
資本性支出 | 27.45%-3.06萬 | -72.86%-13.21萬 | 94.33%-3.23萬 | -44.45%-80.82萬 | 56.68%-11.93萬 | -58.73%-4.22萬 | -18.76%-7.64萬 | -195.12%-57.04萬 | 20.56%-55.95萬 | -145.63%-27.54萬 |
其他投資活動的淨現金流 | 27.21%89.48萬 | 349.39%47.41萬 | -80.40%-74.33萬 | -39.53%174.07萬 | -50.15%134.39萬 | 112.77%70.34萬 | 158.73%10.55萬 | -1,399.10%-41.2萬 | 365.01%287.86萬 | 1,698.27%269.59萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 30.69%86.42萬 | 1,075.40%34.2萬 | 21.05%-77.57萬 | -59.79%93.25萬 | -49.41%122.46萬 | 117.49%66.13萬 | 111.93%2.91萬 | -508.11%-98.24萬 | 229.51%231.9萬 | 221.27%242.05萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 28.00%-92.3萬 | 54.85%-152.35萬 | -159.29%-67.93萬 | 20.50%-503.56萬 | 95.20%-11.72萬 | 59.22%-128.19萬 | -195.25%-337.45萬 | -166.36%-26.2萬 | -476.78%-633.43萬 | -130.81%-244.26萬 |
債務發行/償還的淨現金流 | 28.00%-92.3萬 | 54.85%-152.35萬 | -159.29%-67.93萬 | 20.50%-503.56萬 | 94.85%-11.72萬 | 47.86%-128.19萬 | -69.32%-337.45萬 | -166.36%-26.2萬 | -480.45%-633.43萬 | -128.93%-227.76萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 28.00%-92.3萬 | 54.85%-152.35萬 | -159.29%-67.93萬 | 20.50%-503.56萬 | 95.20%-11.72萬 | 59.22%-128.19萬 | -195.25%-337.45萬 | -166.36%-26.2萬 | -476.78%-633.43萬 | -130.81%-244.26萬 |
現金淨流量 | ||||||||||
期初現金流 | 176.17%242.79萬 | 180.33%251.4萬 | 10.09%256.27萬 | 239.14%232.78萬 | -28.89%114.71萬 | -50.30%87.91萬 | -54.50%89.68萬 | 239.14%232.78萬 | -28.75%68.64萬 | 40.89%161.32萬 |
當期現金流變化 | -100.22%-598 | -387.48%-8.6萬 | 96.59%-4.87萬 | -85.69%23.49萬 | 98.11%141.56萬 | 272.02%26.8萬 | 91.27%-1.76萬 | -211.38%-143.1萬 | 692.55%164.14萬 | 612.45%71.45萬 |
期末現金流 | 111.61%242.73萬 | 176.17%242.79萬 | 180.33%251.4萬 | 10.09%256.27萬 | 10.09%256.27萬 | -28.89%114.71萬 | -50.30%87.91萬 | -54.50%89.68萬 | 239.14%232.78萬 | 239.14%232.78萬 |
自由現金流 | -96.74%2.76萬 | -70.37%96.34萬 | 281.50%137.39萬 | -30.75%352.98萬 | -59.03%18.9萬 | -68.15%84.64萬 | 190.18%325.14萬 | -188.20%-75.7萬 | 684.54%509.71萬 | 105.78%46.12萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
審計意見 | -- | -- | -- | -- | -- | -- | -- | -- | 無保留意見 | -- |