聰鏈集團
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 4.33%1.1億 | -12.35%8,868.3萬 | -32.20%892萬 | 84.91%3.5億 | 98.45%1.3億 | 67.56%1.06億 | 9.42%1.01億 | 141.44%1,315.6萬 | -2.42%1.89億 | -21.22%6,554.9萬 |
持續經營淨收入 | 41.70%-3,327.6萬 | -1,185.22%-8.38億 | -18.29%-8,188.9萬 | 98.39%-2.2億 | 99.24%-2,889萬 | 22.32%-5,707.3萬 | 97.90%-6,517.7萬 | 98.96%-6,922.8萬 | -3,085.58%-136.6億 | -34,584.31%-38.1億 |
折舊和攤銷 | -5.20%9,181.4萬 | 26.43%9,885.3萬 | 37.98%1.01億 | 29.81%3.51億 | 31.15%1.03億 | 48.01%9,684.9萬 | 23.22%7,818.7萬 | 15.85%7,283.9萬 | 23.23%2.71億 | 38.32%7,888萬 |
遞延稅費 | 75.59%-75.7萬 | 192.69%296.8萬 | -350.70%-160萬 | 75.73%-190.3萬 | 350.53%475.5萬 | 9.17%-310.1萬 | -1,432.06%-320.2萬 | 84.69%-35.5萬 | -118.76%-784萬 | 96.17%-189.8萬 |
其他非現金項目 | 15.78%251.7萬 | -70.25%129.2萬 | -56.75%140.3萬 | -71.73%309萬 | -240.26%-667.1萬 | -51.84%217.4萬 | 421.37%434.3萬 | 292.74%324.4萬 | -80.96%1,092.9萬 | -54.82%475.6萬 |
營運資金變化 | 21.34%1,444.1萬 | -129.92%-959萬 | -20.23%-5,191萬 | 124.06%1,164.3萬 | 145.98%1,086.6萬 | 5.39%1,190.1萬 | -32.64%3,205.2萬 | 48.38%-4,317.6萬 | -10.01%-4,838.8萬 | -253.80%-2,363.2萬 |
-應收款項(增)減 | 4.89%664.6萬 | -172.77%-510.4萬 | 115.19%213.3萬 | 79.10%-1,025.2萬 | -152.07%-955.6萬 | 580.36%633.6萬 | 143.55%701.4萬 | 49.55%-1,404.6萬 | -339.12%-4,905.8萬 | -146.04%-379.1萬 |
-存貨(增)減 | 3.00%-229.6萬 | -127.71%-294.1萬 | -130.91%-309.1萬 | 62.80%2,409.5萬 | 436.11%584.9萬 | -236.43%-236.7萬 | 6.65%1,061.3萬 | 394.32%1,000萬 | 175.92%1,480萬 | 106.48%109.1萬 |
-預付費用(增)減 | 720.98%1,586.6萬 | -53.16%1,067.4萬 | -284.28%-2,369.1萬 | 130.33%1,246.1萬 | 15.49%-160.9萬 | 86.54%-255.5萬 | 1,996.01%2,279萬 | 67.54%-616.5萬 | -32.14%-4,108.1萬 | -154.78%-190.4萬 |
-應付款項及應計費用(減)增 | -76.71%522萬 | 40.60%-37.6萬 | -25.87%-3,265.8萬 | -52.63%2,406.4萬 | 350.19%2,822.6萬 | -30.57%2,241.6萬 | -100.95%-63.3萬 | 29.15%-2,594.5萬 | 245.88%5,080.3萬 | -141.36%-1,128.2萬 |
-其他流動資產變化 | 184.87%76.3萬 | 95.57%-33.3萬 | 110.15%100.9萬 | 16.98%-2,305.2萬 | 4.54%-469萬 | 83.35%-89.9萬 | 34.03%-752.4萬 | -64.36%-993.9萬 | -682.83%-2,776.7萬 | -4,172.17%-491.3萬 |
-其他流動負債變化 | -32.25%-294萬 | -22.27%-257.5萬 | -6.60%-290.9萬 | 4.87%-1,077.3萬 | 35.53%-371.5萬 | -249.50%-222.3萬 | 38.37%-210.6萬 | 24.88%-272.9萬 | 18.67%-1,132.5萬 | 20.25%-576.2萬 |
-其他營運資本變化 | -0.12%-881.8萬 | -570.76%-893.5萬 | 29.20%729.7萬 | -132.15%-490萬 | -224.24%-363.9萬 | -691.87%-880.7萬 | -43.24%189.8萬 | -24.48%564.8萬 | -25.85%1,524萬 | 430.62%292.9萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 4.33%1.1億 | -12.35%8,868.3萬 | -32.20%892萬 | 84.91%3.5億 | 98.45%1.3億 | 67.56%1.06億 | 9.42%1.01億 | 141.44%1,315.6萬 | -2.42%1.89億 | -21.22%6,554.9萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 17.26%-3,114.8萬 | 24.12%-2,774.8萬 | 22.16%-3,551.2萬 | 6.79%-1.56億 | 32.26%-3,650.6萬 | 9.17%-3,764.7萬 | 18.44%-3,657萬 | -65.50%-4,562.4萬 | -129.84%-1.68億 | -168.45%-5,389.1萬 |
資本性支出 | 17.26%-3,114.8萬 | 24.12%-2,774.8萬 | 22.16%-3,551.2萬 | 9.50%-1.56億 | 32.26%-3,650.7萬 | 12.86%-3,764.7萬 | 18.44%-3,657萬 | -47.98%-4,562.4萬 | -170.22%-1.73億 | -135.12%-5,389.1萬 |
業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
投資產品交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -95.88%250.7萬 | --0 |
其他投資活動的淨現金流 | ---- | ---- | ---- | -99.96%1,000 | ---- | ---- | ---- | ---- | -71.15%251.4萬 | --0 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 17.26%-3,114.8萬 | 24.12%-2,774.8萬 | 22.16%-3,551.2萬 | 6.79%-1.56億 | 32.26%-3,650.6萬 | 9.17%-3,764.7萬 | 18.44%-3,657萬 | -65.50%-4,562.4萬 | -129.84%-1.68億 | -168.45%-5,389.1萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -86.23%69.8萬 | -9.58%380.5萬 | -47.78%175.1萬 | 67.06%1,085.4萬 | -140.52%-177.5萬 | 699.37%506.8萬 | 415.44%420.8萬 | 19.07%335.3萬 | -84.13%649.7萬 | -33.87%438.1萬 |
職工行使股票期權收到的現金 | -75.51%95.7萬 | 24.08%382.8萬 | -45.59%164.7萬 | -10.12%1,113.2萬 | -66.84%111.2萬 | 87.88%390.8萬 | 1,085.62%308.5萬 | -58.33%302.7萬 | -70.92%1,238.5萬 | -40.54%335.3萬 |
其他融資活動的淨現金流額 | -122.33%-25.9萬 | -102.05%-2.3萬 | -68.10%10.4萬 | 95.28%-27.8萬 | -380.84%-288.7萬 | 180.22%116萬 | 209.99%112.3萬 | 107.33%32.6萬 | -258.15%-588.8萬 | 21.37%102.8萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -86.23%69.8萬 | -9.58%380.5萬 | -47.78%175.1萬 | 67.06%1,085.4萬 | -140.52%-177.5萬 | 699.37%506.8萬 | 415.44%420.8萬 | 19.07%335.3萬 | -84.13%649.7萬 | -33.87%438.1萬 |
現金淨流量 | ||||||||||
期初現金流 | 21.25%11.62億 | 23.56%10.98億 | 22.38%11.24億 | 2.76%9.18億 | 14.55%10.31億 | 8.80%9.59億 | 6.23%8.89億 | 2.76%9.18億 | 21.84%8.93億 | 9.20%9億 |
當期現金流變化 | 9.18%7,972.5萬 | -5.93%6,474萬 | 14.68%-2,484.1萬 | 629.26%2.05億 | 472.36%9,180.1萬 | 228.82%7,302.2萬 | 48.65%6,882萬 | 48.47%-2,911.5萬 | -82.68%2,804.6萬 | -77.01%1,603.9萬 |
利率變動影響 | 247.73%175.8萬 | -122.53%-29.2萬 | -84.22%-89.9萬 | 128.86%96.5萬 | -46.38%134.7萬 | 68.16%-119萬 | 181.97%129.6萬 | 9.29%-48.8萬 | -85.78%-334.4萬 | 2,469.81%251.2萬 |
期末現金流 | 20.70%12.44億 | 21.25%11.62億 | 23.56%10.98億 | 22.38%11.24億 | 22.38%11.24億 | 14.55%10.31億 | 8.80%9.59億 | 6.23%8.89億 | 2.76%9.18億 | 2.76%9.18億 |
自由現金流 | 16.29%7,902.7萬 | -5.69%6,093.5萬 | 18.10%-2,659.2萬 | 1,071.79%1.94億 | 702.67%9,357.5萬 | 242.92%6,795.4萬 | 35.65%6,461.2萬 | 48.12%-3,246.8萬 | -87.29%1,652.8萬 | -80.66%1,165.8萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |