(Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | (Q2)2021/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -62.22%3,495.7萬 | -62.64%2,975.3萬 | -62.64%2,975.3萬 | -63.13%3,784.4萬 | -65.95%5,249.8萬 | -60.50%9,252.8萬 | 34.47%7,964.2萬 | 34.47%7,964.2萬 | 236.45%1.03億 | 202.03%1.54億 |
-現金和現金等價物 | -62.75%3,293.1萬 | -67.16%2,615.8萬 | -67.16%2,615.8萬 | -66.59%3,428.8萬 | -68.59%4,842.6萬 | -62.26%8,840.7萬 | 34.47%7,964.2萬 | 34.47%7,964.2萬 | 236.45%1.03億 | 202.03%1.54億 |
-應收賬款 | -65.30%751.6萬 | -64.15%423萬 | -64.15%423萬 | 73.64%1,821.3萬 | 74.37%2,119.3萬 | 117.04%2,166.1萬 | 10.67%1,179.9萬 | 10.67%1,179.9萬 | 41.98%1,048.9萬 | 228.19%1,215.4萬 |
-其他應收款 | 42.39%443.4萬 | -48.07%518.4萬 | -48.07%518.4萬 | -57.72%443.4萬 | -72.11%302.8萬 | -92.32%311.4萬 | -67.76%998.2萬 | -67.76%998.2萬 | -92.59%1,048.8萬 | -92.59%1,085.8萬 |
預付費用 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
遞延資產 | ---- | -94.39%57.1萬 | -94.39%57.1萬 | ---- | ---- | ---- | --1,017.8萬 | --1,017.8萬 | ---- | ---- |
持有待售資產 | --1,479.1萬 | -40.28%1,734.9萬 | -40.28%1,734.9萬 | ---- | ---- | ---- | --2,905.2萬 | --2,905.2萬 | ---- | ---- |
流動資產合計 | -39.20%1.14億 | -29.27%1.22億 | -29.27%1.22億 | -44.13%1.13億 | -45.98%1.37億 | -39.25%1.87億 | 80.53%1.72億 | 80.53%1.72億 | 144.16%2.03億 | 168.16%2.54億 |
非流動資產 | ||||||||||
-累計折舊 | -48.24%-2,631.9萬 | -95.63%-1,968.4萬 | -95.63%-1,968.4萬 | -40.08%-2,251.8萬 | -49.70%-2,041.1萬 | -47.97%-1,775.4萬 | -40.04%-1,006.2萬 | -40.04%-1,006.2萬 | -94.62%-1,607.5萬 | -99.69%-1,363.5萬 |
-長期股權投資 | -14.93%1.85億 | -8.82%1.84億 | -8.82%1.84億 | -1.31%2.08億 | 1.60%2.17億 | 4.87%2.17億 | 0.81%2.02億 | 0.81%2.02億 | 164.61%2.11億 | 178.80%2.14億 |
-商譽 | -42.48%3.39億 | 27.55%3.3億 | 27.55%3.3億 | 11.60%3.31億 | 96.96%5.92億 | 197.33%5.9億 | 41.00%2.59億 | 41.00%2.59億 | 49.73%2.96億 | 50.16%3.01億 |
監管資產 | -61.07%899.2萬 | 79.62%2,244.3萬 | 79.62%2,244.3萬 | 65.61%1,793.7萬 | 63.74%2,218.9萬 | 122.02%2,309.7萬 | 15.10%1,249.5萬 | 15.10%1,249.5萬 | 29.08%1,083.1萬 | 217.90%1,355.1萬 |
非流動遞延資產 | ---- | ---- | ---- | ---- | ---- | -61.23%399.4萬 | -65.49%396.9萬 | -65.49%396.9萬 | -60.03%458.1萬 | -59.25%467.6萬 |
總資產 | -71.82%23.5萬 | -15.03%27.7萬 | -15.03%27.7萬 | 1,064.10%45.4萬 | 230.77%55.9萬 | 495.71%83.4萬 | 624.44%32.6萬 | 624.44%32.6萬 | 53.54%3.9萬 | -37.28%16.9萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -12.22%5,424.6萬 | 432.81%5,071.3萬 | 432.81%5,071.3萬 | 482.19%7,725.6萬 | 403.06%6,063.4萬 | 1,516.85%6,179.6萬 | 40.82%951.8萬 | 40.82%951.8萬 | 178.81%1,327萬 | 252.28%1,205.3萬 |
-短期借款 | -14.49%5,139.7萬 | 480.60%4,833.5萬 | 480.60%4,833.5萬 | 605.83%7,530.5萬 | 505.08%5,885.6萬 | 3,425.40%6,010.8萬 | 45.19%832.5萬 | 45.19%832.5萬 | 245.37%1,066.9萬 | 392.41%972.7萬 |
-短期資本租賃負債 | 68.78%284.9萬 | 99.33%237.8萬 | 99.33%237.8萬 | -24.99%195.1萬 | -23.56%177.8萬 | -20.26%168.8萬 | 16.39%119.3萬 | 16.39%119.3萬 | 55.71%260.1萬 | 60.85%232.6萬 |
-應付帳款 | 3.19%5,078.4萬 | 58.60%4,428.6萬 | 58.60%4,428.6萬 | 25.90%6,168萬 | 130.93%5,753.5萬 | 105.30%4,921.4萬 | 1.98%2,792.3萬 | 1.98%2,792.3萬 | 148.40%4,899.2萬 | 19.43%2,491.5萬 |
-應付稅費 | -32.16%2.46億 | -15.44%2.43億 | -15.44%2.43億 | -19.18%2.74億 | -21.30%3.23億 | 2.00%3.63億 | -17.37%2.87億 | -17.37%2.87億 | 132.43%3.39億 | 242.11%4.11億 |
-其他應付款 | -25.48%359.4萬 | 10.43%346.2萬 | 10.43%346.2萬 | --563.8萬 | --499.8萬 | --482.3萬 | 70.47%313.5萬 | 70.47%313.5萬 | ---- | ---- |
遞延負債 | 35.04%274萬 | 174.04%293.5萬 | 174.04%293.5萬 | 149.62%230.9萬 | 276.80%240.4萬 | 174.19%202.9萬 | 67.87%107.1萬 | 67.87%107.1萬 | 56.14%92.5萬 | -19.32%63.8萬 |
流動負債總額 | 5.26%1.56億 | 108.36%1.38億 | 108.36%1.38億 | 103.72%1.72億 | 89.39%1.4億 | 46.00%1.48億 | -29.20%6,618.7萬 | -29.20%6,618.7萬 | -55.41%8,459.9萬 | -63.79%7,413.5萬 |
非流動負債 | ||||||||||
-長期借款 | 18.49%3,845萬 | 24.40%3,825.8萬 | 24.40%3,825.8萬 | 24.91%3,575.6萬 | 25.31%3,647.4萬 | 23.26%3,245萬 | 29.02%3,075.4萬 | 29.02%3,075.4萬 | 25.92%2,862.6萬 | 36.15%2,910.7萬 |
長期應計費用 | 0.61%2.44億 | 73.19%2.45億 | 73.19%2.45億 | 69.63%2.74億 | 85.96%2.69億 | 78.48%2.43億 | 6.10%1.42億 | 6.10%1.42億 | 34.56%1.62億 | 33.07%1.45億 |
衍生品負債 | -99.51%26.7萬 | -98.71%71.1萬 | -98.71%71.1萬 | -99.02%67.9萬 | -95.55%617.6萬 | -54.73%5,502.1萬 | -58.42%5,498.6萬 | -58.42%5,498.6萬 | 104.91%6,943.2萬 | --1.39億 |
長期撥備 | -20.80%1.46億 | -14.79%1.46億 | -14.79%1.46億 | -5.43%1.72億 | -2.14%1.81億 | 2.18%1.85億 | -3.00%1.71億 | -3.00%1.71億 | 219.98%1.82億 | 233.93%1.85億 |
監管負債 | ---- | ---- | ---- | ---91.8萬 | ---- | ---- | ---- | ---- | ---- | ---- |
非流動負債總額 | -21.30%4.02億 | 7.77%3.8億 | 7.77%3.8億 | 5.34%4.47億 | -4.38%4.64億 | 11.77%5.11億 | -19.88%3.53億 | -19.88%3.53億 | 26.30%4.24億 | 49.30%4.85億 |
所有者權益 | ||||||||||
股本 | --0 | --0 | --0 | --0 | --0 | 89.63%8.5億 | --0 | --0 | 112.88%4.93億 | 119.84%4.92億 |
-普通股股本 | --0 | --0 | --0 | --0 | --0 | 89.63%8.5億 | --0 | --0 | 112.88%4.93億 | 119.84%4.92億 |
資本公積 | --9.36億 | 74.62%9.35億 | 74.62%9.35億 | 2,706.10%8.77億 | 1,026.64%8.55億 | ---- | --5.35億 | --5.35億 | -48.26%3,126.4萬 | 21.49%7,588.5萬 |
留存收益 | --60.6萬 | --60.5萬 | --60.5萬 | --103.1萬 | --60.5萬 | ---- | --0 | --0 | ---- | ---- |
不影響留存收益的損益 | 321.97%173.8萬 | -26.14%208.5萬 | -26.14%208.5萬 | 1,713.33%169.4萬 | -191.48%-106.3萬 | 57.86%-78.3萬 | 177.09%282.3萬 | 177.09%282.3萬 | 97.46%-10.5萬 | 182.62%116.2萬 |
其他股本權益 | --1,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非控制性權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
總權益 | -32.31%7.02億 | 20.56%7.02億 | 20.56%7.02億 | 8.06%7.25億 | 40.41%10.09億 | 56.30%10.36億 | 36.21%5.82億 | 36.21%5.82億 | 61.30%6.71億 | 71.96%7.18億 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。