Brookfield Renewable Partners LP
BEP.UN
The Toronto-Dominion Bank
TD
BCE Inc
BCE
TC Energy Corp
TRP
Enbridge Inc
ENB
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 151.30%2.1億 | 128.69%2億 | 52.29%1.59億 | -20.75%9,781萬 | -20.75%9,781萬 | -41.73%8,346.1萬 | -50.93%8,731.1萬 | -51.81%1.04億 | -48.55%1.23億 | -48.55%1.23億 |
-現金和現金等價物 | 154.53%2.09億 | 132.14%1.99億 | 54.17%1.58億 | -20.17%9,647.7萬 | -20.17%9,647.7萬 | -42.26%8,201.4萬 | -51.30%8,556.2萬 | -51.93%1.02億 | -48.95%1.21億 | -48.95%1.21億 |
-短期投資 | -31.79%98.7萬 | -40.31%104.4萬 | -35.96%139.8萬 | -48.09%133.3萬 | -48.09%133.3萬 | 22.94%144.7萬 | -22.40%174.9萬 | -45.72%218.3萬 | -17.43%256.8萬 | -17.43%256.8萬 |
應收款項 | -29.83%962.6萬 | 595.31%3,436.2萬 | -16.99%1,329.6萬 | 24.89%1,651.4萬 | 24.89%1,651.4萬 | 41.65%1,371.9萬 | 30.88%494.2萬 | 136.99%1,601.8萬 | 37.68%1,322.3萬 | 37.68%1,322.3萬 |
-應收賬款 | -76.88%317.2萬 | 595.31%3,436.2萬 | -16.99%1,329.6萬 | -3.18%1,103.9萬 | -3.18%1,103.9萬 | 41.65%1,371.9萬 | 30.88%494.2萬 | 136.99%1,601.8萬 | 94.59%1,140.1萬 | 94.59%1,140.1萬 |
-其他應收款 | --645.4萬 | ---- | ---- | 200.49%547.5萬 | 200.49%547.5萬 | ---- | ---- | ---- | -31.14%182.2萬 | -31.14%182.2萬 |
存貨 | 10.24%1.42億 | 29.47%1.36億 | 29.32%1.41億 | 32.41%1.23億 | 32.41%1.23億 | 91.35%1.29億 | 76.84%1.05億 | 57.44%1.09億 | 16.24%9,284.6萬 | 16.24%9,284.6萬 |
預付費用 | 12.31%666.2萬 | 37.66%1,032.6萬 | 45.60%628.4萬 | 71.67%846.5萬 | 71.67%846.5萬 | 47.45%593.2萬 | 33.87%750.1萬 | 58.44%431.6萬 | 24.18%493.1萬 | 24.18%493.1萬 |
套期保值資產 | -84.20%41.7萬 | --0 | 2.37%324.5萬 | -42.22%372.4萬 | -42.22%372.4萬 | -90.92%263.9萬 | -74.54%762.6萬 | 361.98%317萬 | 65.09%644.5萬 | 65.09%644.5萬 |
流動資產合計 | 57.00%3.69億 | 79.11%3.8億 | 36.26%3.22億 | 3.56%2.49億 | 3.56%2.49億 | -7.32%2.35億 | -23.26%2.12億 | -19.52%2.37億 | -28.57%2.41億 | -28.57%2.41億 |
非流動資產 | ||||||||||
固定資產淨額 | 37.67%16.32億 | 33.54%15.55億 | 29.97%14.75億 | 24.95%12.86億 | 24.95%12.86億 | 22.17%11.85億 | 26.58%11.64億 | 30.52%11.35億 | 22.84%10.29億 | 22.84%10.29億 |
-固定資產 | ---- | ---- | ---- | 17.83%20.33億 | 17.83%20.33億 | ---- | ---- | ---- | 15.67%17.26億 | 15.67%17.26億 |
-累計折舊 | ---- | ---- | ---- | -7.31%-7.47億 | -7.31%-7.47億 | ---- | ---- | ---- | -6.48%-6.96億 | -6.48%-6.96億 |
投資和預付款 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 |
-其他投資 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 | 0.00%120萬 |
商譽及其他無形資產 | -0.39%557.7萬 | 3.26%564萬 | 0.14%558.2萬 | -2.18%546.2萬 | -2.18%546.2萬 | -0.94%559.9萬 | 2.80%546.2萬 | 8.19%557.4萬 | 6.83%558.4萬 | 6.83%558.4萬 |
-商譽 | -0.39%557.7萬 | 3.26%564萬 | 0.14%558.2萬 | -2.18%546.2萬 | -2.18%546.2萬 | -0.94%559.9萬 | 2.80%546.2萬 | 8.19%557.4萬 | 6.83%558.4萬 | 6.83%558.4萬 |
非流動遞延資產 | ---- | ---- | ---- | ---- | ---- | --992.1萬 | --1,190.6萬 | ---- | ---- | ---- |
其他非流動資產 | 76.42%4,004.4萬 | 48.30%3,562.8萬 | 130.98%3,165.3萬 | 1,255.51%2,425萬 | 1,255.51%2,425萬 | 1,157.51%2,269.8萬 | 1,294.31%2,402.4萬 | 713.78%1,370.4萬 | 5.11%178.9萬 | 5.11%178.9萬 |
非流動資產合計 | 37.06%16.79億 | 32.34%15.97億 | 30.99%15.13億 | 26.89%13.17億 | 26.89%13.17億 | 25.12%12.25億 | 30.04%12.07億 | 31.66%11.55億 | 22.68%10.38億 | 22.68%10.38億 |
總資產 | 40.27%20.47億 | 39.34%19.77億 | 31.89%18.36億 | 22.50%15.66億 | 22.50%15.66億 | 18.45%14.6億 | 17.81%14.19億 | 18.81%13.92億 | 8.07%12.79億 | 8.07%12.79億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -25.13%2,890.8萬 | -26.25%2,852.4萬 | -25.55%3,035.6萬 | 50.24%2,765.8萬 | 50.24%2,765.8萬 | 193.21%3,861萬 | 171.87%3,867.4萬 | 147.08%4,077.3萬 | 0.57%1,840.9萬 | 0.57%1,840.9萬 |
-短期借款 | -47.67%1,381.1萬 | -47.24%1,365.4萬 | -46.15%1,326.6萬 | 30.82%1,110.5萬 | 30.82%1,110.5萬 | 392.96%2,639.3萬 | 384.55%2,588萬 | 317.90%2,463.5萬 | 29.82%848.9萬 | 29.82%848.9萬 |
-銀行債務 | --609.6萬 | --602.4萬 | --576.9萬 | --551.3萬 | --551.3萬 | ---- | ---- | ---- | --0 | --0 |
-短期資本租賃負債 | -26.32%900.1萬 | -30.86%884.6萬 | -29.85%1,132.1萬 | 11.29%1,104萬 | 11.29%1,104萬 | 56.35%1,221.7萬 | 44.01%1,279.4萬 | 52.14%1,613.8萬 | -15.69%992萬 | -15.69%992萬 |
應付款項 | 111.26%1.56億 | 68.68%1.3億 | 54.19%1.19億 | 39.92%4,609.8萬 | 39.92%4,609.8萬 | -13.29%7,386.7萬 | -2.03%7,717.9萬 | 10.31%7,737萬 | 0.26%3,294.6萬 | 0.26%3,294.6萬 |
-應付帳款 | 89.79%1.36億 | 43.80%1.1億 | 25.39%9,659.5萬 | -9.97%2,855.7萬 | -9.97%2,855.7萬 | -14.83%7,170.9萬 | -1.09%7,669.8萬 | 12.69%7,703.6萬 | 5.38%3,171.9萬 | 5.38%3,171.9萬 |
-應付稅費 | 35.50%292.4萬 | 880.25%471.5萬 | 1,119.76%407.4萬 | 157.29%315.7萬 | 157.29%315.7萬 | 116.02%215.8萬 | -60.99%48.1萬 | -81.21%33.4萬 | -55.53%122.7萬 | -55.53%122.7萬 |
-其他應付款 | --1,703萬 | --1,517.5萬 | --1,862.6萬 | --1,438.4萬 | --1,438.4萬 | ---- | ---- | ---- | ---- | ---- |
應計費用 | 414.35%2,444.7萬 | -24.49%1,050.2萬 | -0.36%471.4萬 | 15.99%5,708.7萬 | 15.99%5,708.7萬 | -0.92%475.3萬 | 2.80%1,390.9萬 | 8.16%473.1萬 | 26.62%4,921.8萬 | 26.62%4,921.8萬 |
遞延負債 | -43.37%402.4萬 | -16.77%1,040.4萬 | -28.39%905.4萬 | -14.25%1,034.6萬 | -14.25%1,034.6萬 | -11.74%710.6萬 | 54.28%1,250.1萬 | 151.55%1,264.3萬 | -10.24%1,206.5萬 | -10.24%1,206.5萬 |
其他流動負債 | --230萬 | --243.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
流動負債總額 | 73.51%2.16億 | 27.97%1.82億 | 20.59%1.63億 | 25.35%1.41億 | 25.35%1.41億 | 11.80%1.24億 | 24.10%1.42億 | 41.10%1.36億 | 8.85%1.13億 | 8.85%1.13億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 6.67%7.13億 | 14.82%7.25億 | -2.30%6.23億 | 7.41%6.1億 | 7.41%6.1億 | 21.43%6.69億 | 21.77%6.32億 | 26.27%6.38億 | 10.37%5.68億 | 10.37%5.68億 |
-長期借款 | 6.99%7.06億 | 15.85%7.19億 | -1.62%6.16億 | 8.17%6.03億 | 8.17%6.03億 | 21.77%6.6億 | 21.73%6.21億 | 26.52%6.27億 | 10.79%5.58億 | 10.79%5.58億 |
-長期租賃負債 | -18.15%695.7萬 | -44.90%591.8萬 | -41.20%648.1萬 | -33.48%692.9萬 | -33.48%692.9萬 | -0.16%850萬 | 24.28%1,074萬 | 13.43%1,102.3萬 | -8.49%1,041.7萬 | -8.49%1,041.7萬 |
長期應付帳款及其他應付款項 | 4,512.10%1.24億 | 7,944.59%1.17億 | --1.09億 | --5,599.7萬 | --5,599.7萬 | --269.5萬 | --145.1萬 | ---- | --0 | --0 |
應付關聯方款項 | --7,571.5萬 | --7,249.4萬 | --6,964.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
衍生品負債 | --4,603.5萬 | --3,109.8萬 | --1,603.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
長期撥備 | 26.82%1.69億 | 27.29%1.68億 | 27.06%1.68億 | 28.19%1.46億 | 28.19%1.46億 | 57.30%1.33億 | 55.05%1.32億 | 54.48%1.32億 | 29.87%1.14億 | 29.87%1.14億 |
員工福利 | ---- | ---- | ---- | ---- | ---- | 26.45%391.1萬 | 58.31%437.1萬 | -8.60%515.4萬 | ---- | ---- |
受限制普通股 | ---- | ---- | ---- | ---- | ---- | --21.8萬 | --14.4萬 | --6.9萬 | ---- | ---- |
遞延負債 | 40.11%2.12億 | 47.00%2.1億 | 76.13%2.14億 | 40.82%1.74億 | 40.82%1.74億 | 22.30%1.52億 | 18.83%1.43億 | 1.96%1.21億 | 7.21%1.24億 | 7.21%1.24億 |
其他非流動負債 | --966.1萬 | --936.4萬 | --802.2萬 | 17.93%457.2萬 | 17.93%457.2萬 | ---- | ---- | ---- | 17.81%387.7萬 | 17.81%387.7萬 |
非流動負債總額 | 40.61%13.5億 | 46.07%13.34億 | 34.73%12.07億 | 22.40%9.91億 | 22.40%9.91億 | 26.12%9.6億 | 25.75%9.13億 | 25.55%8.96億 | 12.26%8.1億 | 12.26%8.1億 |
負債總額 | 44.38%15.66億 | 43.63%15.16億 | 32.88%13.71億 | 22.76%11.32億 | 22.76%11.32億 | 24.30%10.85億 | 25.52%10.55億 | 27.39%10.32億 | 11.83%9.22億 | 11.83%9.22億 |
所有者權益 | ||||||||||
股本 | 6.09%5.14億 | 1.34%4.91億 | 0.62%4.87億 | 1.29%4.86億 | 1.29%4.86億 | 1.02%4.85億 | 0.99%4.84億 | 0.95%4.84億 | 0.70%4.8億 | 0.70%4.8億 |
-普通股股本 | 6.09%5.14億 | 1.34%4.91億 | 0.62%4.87億 | 1.29%4.86億 | 1.29%4.86億 | 1.02%4.85億 | 0.99%4.84億 | 0.95%4.84億 | 0.70%4.8億 | 0.70%4.8億 |
資本公積 | 4.80%5,684.7萬 | 4.67%5,565.2萬 | 6.92%5,574.9萬 | -1.72%5,483.3萬 | -1.72%5,483.3萬 | -1.12%5,424.3萬 | -1.61%5,317.1萬 | -2.09%5,214.3萬 | 0.71%5,579.5萬 | 0.71%5,579.5萬 |
留存收益 | 39.41%-1.16億 | 39.78%-1.15億 | 48.19%-1.04億 | 40.14%-1.23億 | 40.14%-1.23億 | 6.39%-1.91億 | -6.30%-1.92億 | -15.21%-2.02億 | -14.42%-2.06億 | -14.42%-2.06億 |
不影響留存收益的損益 | -3.12%2,615.9萬 | 70.84%3,029.8萬 | 3.61%2,666.8萬 | -38.20%1,655.7萬 | -38.20%1,655.7萬 | -6.89%2,700.1萬 | 71.42%1,773.5萬 | 546.08%2,574萬 | 302.95%2,679.2萬 | 302.95%2,679.2萬 |
股東權益總額 | 28.38%4.81億 | 26.88%4.61億 | 29.05%4.65億 | 21.81%4.34億 | 21.81%4.34億 | 4.25%3.75億 | -0.02%3.64億 | -0.39%3.6億 | -0.59%3.56億 | -0.59%3.56億 |
總權益 | 28.38%4.81億 | 26.88%4.61億 | 29.05%4.65億 | 21.81%4.34億 | 21.81%4.34億 | 4.25%3.75億 | -0.02%3.64億 | -0.39%3.6億 | -0.59%3.56億 | -0.59%3.56億 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。