Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
(FY)2024/03/30 | (Q4)2024/03/30 | (FY)2023/03/30 | (Q4)2023/03/30 | (FY)2022/03/30 | (Q4)2022/03/30 | (FY)2021/03/30 | (Q4)2021/03/30 | (FY)2020/03/30 | (Q4)2020/03/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 10.70%8,723.8萬 | 10.70%8,723.8萬 | -5.70%7,880.5萬 | -5.70%7,880.5萬 | 1.59%8,357.2萬 | 1.59%8,357.2萬 | -65.07%8,226.3萬 | -65.07%8,226.3萬 | 186.78%2.36億 | 186.78%2.36億 |
-現金和現金等價物 | 47.94%1,752.3萬 | 47.94%1,752.3萬 | -11.43%1,184.5萬 | -11.43%1,184.5萬 | 12.69%1,337.3萬 | 12.69%1,337.3萬 | -93.04%1,186.7萬 | -93.04%1,186.7萬 | 974.71%1.71億 | 974.71%1.71億 |
-短期投資 | 4.11%6,971.5萬 | 4.11%6,971.5萬 | -4.61%6,696萬 | -4.61%6,696萬 | -0.28%7,019.9萬 | -0.28%7,019.9萬 | 8.32%7,039.6萬 | 8.32%7,039.6萬 | -1.91%6,498.8萬 | -1.91%6,498.8萬 |
應收款項 | 1.63%4.48億 | 1.63%4.48億 | 139.64%4.41億 | 139.64%4.41億 | 22.70%1.84億 | 22.70%1.84億 | 1,640.91%1.5億 | 1,640.91%1.5億 | -97.25%860.9萬 | -97.25%860.9萬 |
-應收賬款 | -0.78%773.9萬 | -0.78%773.9萬 | -3.21%780萬 | -3.21%780萬 | 7.55%805.9萬 | 7.55%805.9萬 | -1.96%749.3萬 | -1.96%749.3萬 | -38.71%764.3萬 | -38.71%764.3萬 |
-應收貸款 | --4.3億 | --4.3億 | ---- | ---- | 22.93%1.68億 | 22.93%1.68億 | --1.37億 | --1.37億 | ---- | ---- |
-其他應收款 | -97.62%1,031.8萬 | -97.62%1,031.8萬 | 5,319.28%4.33億 | 5,319.28%4.33億 | 37.99%798.8萬 | 37.99%798.8萬 | 325.35%578.9萬 | 325.35%578.9萬 | -99.55%136.1萬 | -99.55%136.1萬 |
-應收賬款調整額 | ---46.2萬 | ---46.2萬 | ---- | ---- | -41.42%-47.8萬 | -41.42%-47.8萬 | 14.43%-33.8萬 | 14.43%-33.8萬 | ---39.5萬 | ---39.5萬 |
存貨 | -3.86%2,505.1萬 | -3.86%2,505.1萬 | -18.52%2,605.7萬 | -18.52%2,605.7萬 | 5.93%3,198萬 | 5.93%3,198萬 | -31.96%3,018.9萬 | -31.96%3,018.9萬 | 14.18%4,437.1萬 | 14.18%4,437.1萬 |
預付費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --615.3萬 | --615.3萬 |
套期保值資產 | -69.87%177.4萬 | -69.87%177.4萬 | 8.74%588.7萬 | 8.74%588.7萬 | 13,435.00%541.4萬 | 13,435.00%541.4萬 | --4萬 | --4萬 | ---- | ---- |
其他流動資產 | ---- | ---- | 781.02%292.5萬 | 781.02%292.5萬 | -31.97%33.2萬 | -31.97%33.2萬 | 9.91%48.8萬 | 9.91%48.8萬 | --44.4萬 | --44.4萬 |
流動資產合計 | 1.37%5.62億 | 1.37%5.62億 | 81.64%5.54億 | 81.64%5.54億 | 16.11%3.05億 | 16.11%3.05億 | -10.92%2.63億 | -10.92%2.63億 | -32.03%2.95億 | -32.03%2.95億 |
非流動資產 | ||||||||||
固定資產淨額 | 5.03%1.35億 | 5.03%1.35億 | 40.80%1.28億 | 40.80%1.28億 | 8.65%9,106.6萬 | 8.65%9,106.6萬 | 7.96%8,381.7萬 | 7.96%8,381.7萬 | 98.64%7,763.8萬 | 98.64%7,763.8萬 |
-固定資產 | 17.01%1.5億 | 17.01%1.5億 | 27.30%1.28億 | 27.30%1.28億 | 8.27%1.01億 | 8.27%1.01億 | 3.22%9,302.4萬 | 3.22%9,302.4萬 | 130.58%9,011.9萬 | 130.58%9,011.9萬 |
-累計折舊 | ---1,536.6萬 | ---1,536.6萬 | ---- | ---- | -4.86%-965.4萬 | -4.86%-965.4萬 | 26.23%-920.7萬 | 26.23%-920.7萬 | ---1,248.1萬 | ---1,248.1萬 |
投資和預付款 | ---- | ---- | -6.07%580萬 | -6.07%580萬 | -5.29%617.5萬 | -5.29%617.5萬 | -1.95%652萬 | -1.95%652萬 | 17.70%665萬 | 17.70%665萬 |
-其他投資 | ---- | ---- | -6.07%580萬 | -6.07%580萬 | -5.29%617.5萬 | -5.29%617.5萬 | -1.95%652萬 | -1.95%652萬 | 17.70%665萬 | 17.70%665萬 |
長期應收款 | --346.4萬 | --346.4萬 | ---- | ---- | 30.85%2.56億 | 30.85%2.56億 | 24.00%1.96億 | 24.00%1.96億 | --1.58億 | --1.58億 |
商譽及其他無形資產 | -0.29%1.63億 | -0.29%1.63億 | -0.55%1.64億 | -0.55%1.64億 | -0.95%1.64億 | -0.95%1.64億 | -0.48%1.66億 | -0.48%1.66億 | 0.07%1.67億 | 0.07%1.67億 |
-商譽 | --9,250.9萬 | --9,250.9萬 | ---- | ---- | 0.01%9,251.7萬 | 0.01%9,251.7萬 | -0.03%9,250.9萬 | -0.03%9,250.9萬 | --9,254.1萬 | --9,254.1萬 |
-其他無形資產 | -56.85%7,057.5萬 | -56.85%7,057.5萬 | 127.36%1.64億 | 127.36%1.64億 | -2.16%7,193.6萬 | -2.16%7,193.6萬 | -1.05%7,352.5萬 | -1.05%7,352.5萬 | -55.44%7,430.2萬 | -55.44%7,430.2萬 |
其他非流動資產 | --248.9萬 | --248.9萬 | ---- | ---- | -20.58%291萬 | -20.58%291萬 | -18.01%366.4萬 | -18.01%366.4萬 | -46.12%446.9萬 | -46.12%446.9萬 |
非流動資產合計 | 2.06%3.04億 | 2.06%3.04億 | -42.83%2.98億 | -42.83%2.98億 | 14.25%5.2億 | 14.25%5.2億 | 10.23%4.56億 | 10.23%4.56億 | 88.07%4.13億 | 88.07%4.13億 |
總資產 | 1.61%8.66億 | 1.61%8.66億 | 3.18%8.52億 | 3.18%8.52億 | 14.93%8.26億 | 14.93%8.26億 | 1.42%7.18億 | 1.42%7.18億 | 8.33%7.08億 | 8.33%7.08億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -1.60%4.32億 | -1.60%4.32億 | 7,120.57%4.39億 | 7,120.57%4.39億 | -85.61%608.2萬 | -85.61%608.2萬 | -80.24%4,226.2萬 | -80.24%4,226.2萬 | --2.14億 | --2.14億 |
-短期借款 | 3.22%4.25億 | 3.22%4.25億 | 10,964.31%4.12億 | 10,964.31%4.12億 | -89.85%372.4萬 | -89.85%372.4萬 | -82.84%3,670.2萬 | -82.84%3,670.2萬 | --2.14億 | --2.14億 |
-短期資本租賃負債 | -74.84%682.3萬 | -74.84%682.3萬 | 1,050.13%2,712萬 | 1,050.13%2,712萬 | -57.59%235.8萬 | -57.59%235.8萬 | --556萬 | --556萬 | ---- | ---- |
應付款項 | -13.67%4,835.2萬 | -13.67%4,835.2萬 | 11.79%5,600.8萬 | 11.79%5,600.8萬 | 31.01%5,010.3萬 | 31.01%5,010.3萬 | 36.35%3,824.3萬 | 36.35%3,824.3萬 | -11.60%2,804.8萬 | -11.60%2,804.8萬 |
-應付帳款 | --2,096.3萬 | --2,096.3萬 | ---- | ---- | 8.69%2,355.9萬 | 8.69%2,355.9萬 | 56.70%2,167.6萬 | 56.70%2,167.6萬 | --1,383.3萬 | --1,383.3萬 |
-其他應付款 | -51.10%2,738.9萬 | -51.10%2,738.9萬 | 111.00%5,600.8萬 | 111.00%5,600.8萬 | 60.22%2,654.4萬 | 60.22%2,654.4萬 | 16.55%1,656.7萬 | 16.55%1,656.7萬 | -55.20%1,421.5萬 | -55.20%1,421.5萬 |
現行撥備 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 87.98%98.5萬 | 87.98%98.5萬 |
遞延負債 | -60.37%518.3萬 | -60.37%518.3萬 | 225.62%1,307.7萬 | 225.62%1,307.7萬 | 16.30%401.6萬 | 16.30%401.6萬 | -28.91%345.3萬 | -28.91%345.3萬 | 6.28%485.7萬 | 6.28%485.7萬 |
其他流動負債 | -16.97%129.7萬 | -16.97%129.7萬 | -15.48%156.2萬 | -15.48%156.2萬 | -20.10%184.8萬 | -20.10%184.8萬 | --231.3萬 | --231.3萬 | ---- | ---- |
流動負債總額 | -4.48%4.87億 | -4.48%4.87億 | 721.61%5.1億 | 721.61%5.1億 | -28.08%6,204.9萬 | -28.08%6,204.9萬 | -65.17%8,627.1萬 | -65.17%8,627.1萬 | 497.08%2.48億 | 497.08%2.48億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | --1,810.1萬 | --1,810.1萬 | ---- | ---- | 33.36%4.35億 | 33.36%4.35億 | 92.90%3.26億 | 92.90%3.26億 | -45.97%1.69億 | -45.97%1.69億 |
-長期借款 | ---- | ---- | ---- | ---- | 35.04%4.09億 | 35.04%4.09億 | 121.85%3.03億 | 121.85%3.03億 | -56.36%1.37億 | -56.36%1.37億 |
-長期租賃負債 | --1,810.1萬 | --1,810.1萬 | ---- | ---- | 11.49%2,585.1萬 | 11.49%2,585.1萬 | -28.68%2,318.7萬 | -28.68%2,318.7萬 | --3,251.1萬 | --3,251.1萬 |
遞延負債 | 122.01%1,503.7萬 | 122.01%1,503.7萬 | -48.65%677.3萬 | -48.65%677.3萬 | 16.77%1,319.1萬 | 16.77%1,319.1萬 | -34.14%1,129.7萬 | -34.14%1,129.7萬 | 23.24%1,715.2萬 | 23.24%1,715.2萬 |
其他非流動負債 | 6.67%6,732.3萬 | 6.67%6,732.3萬 | -0.08%6,311.6萬 | -0.08%6,311.6萬 | 3.19%6,316.8萬 | 3.19%6,316.8萬 | 19.05%6,121.7萬 | 19.05%6,121.7萬 | -13.24%5,142萬 | -13.24%5,142萬 |
非流動負債總額 | 43.74%1億 | 43.74%1億 | -86.33%6,988.9萬 | -86.33%6,988.9萬 | 28.26%5.11億 | 28.26%5.11億 | 67.75%3.99億 | 67.75%3.99億 | -38.45%2.38億 | -38.45%2.38億 |
負債總額 | 1.34%5.87億 | 1.34%5.87億 | 1.12%5.8億 | 1.12%5.8億 | 18.23%5.73億 | 18.23%5.73億 | -0.09%4.85億 | -0.09%4.85億 | 13.52%4.85億 | 13.52%4.85億 |
所有者權益 | ||||||||||
股本 | 2.97%2.13億 | 2.97%2.13億 | 0.78%2.07億 | 0.78%2.07億 | 0.58%2.05億 | 0.58%2.05億 | -0.01%2.04億 | -0.01%2.04億 | -1.00%2.04億 | -1.00%2.04億 |
-普通股股本 | 2.97%2.13億 | 2.97%2.13億 | 0.78%2.07億 | 0.78%2.07億 | 0.58%2.05億 | 0.58%2.05億 | -0.01%2.04億 | -0.01%2.04億 | -1.00%2.04億 | -1.00%2.04億 |
留存收益 | 6.71%6,425.2萬 | 6.71%6,425.2萬 | 43.08%6,021.3萬 | 43.08%6,021.3萬 | 41.52%4,208.3萬 | 41.52%4,208.3萬 | 48.15%2,973.6萬 | 48.15%2,973.6萬 | 2.79%2,007.2萬 | 2.79%2,007.2萬 |
不影響留存收益的損益 | -84.88%75萬 | -84.88%75萬 | 2.67%496.1萬 | 2.67%496.1萬 | 1,143.63%483.2萬 | 1,143.63%483.2萬 | 65.55%-46.3萬 | 65.55%-46.3萬 | -397.35%-134.4萬 | -397.35%-134.4萬 |
股東權益總額 | 2.19%2.78億 | 2.19%2.78億 | 7.87%2.72億 | 7.87%2.72億 | 8.06%2.52億 | 8.06%2.52億 | 4.71%2.34億 | 4.71%2.34億 | -1.47%2.23億 | -1.47%2.23億 |
總權益 | 2.19%2.78億 | 2.19%2.78億 | 7.87%2.72億 | 7.87%2.72億 | 8.06%2.52億 | 8.06%2.52億 | 4.71%2.34億 | 4.71%2.34億 | -1.47%2.23億 | -1.47%2.23億 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |