(FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q3)2023/06/30 | (Q2)2023/03/31 | (Q1)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 97.47%1.56億 | 48.95%2,945.6萬 | 145.96%4,530.3萬 | 125.25%4,316.6萬 | 76.18%3,855.3萬 | 164.60%7,924.2萬 | 137.07%1,977.6萬 | 89.53%1,841.9萬 | 56.76%1,916.4萬 | 6,593.47%2,188.3萬 |
持續經營淨收入 | 47.57%7,324.4萬 | -10.96%1,382.5萬 | 50.24%1,438.7萬 | 124.83%2,572.9萬 | 47.51%1,930.3萬 | 6.12%4,963.3萬 | -8.41%1,552.7萬 | -5.24%957.6萬 | 25.29%1,144.4萬 | 23.71%1,308.6萬 |
持續經營損益 | -7.29%-351.9萬 | 9,591.67%116.3萬 | 56.81%-114.5萬 | -2,128.22%-639.5萬 | 907.34%285.8萬 | 71.57%-328萬 | 100.13%1.2萬 | -35.39%-265.1萬 | 58.10%-28.7萬 | -171.37%-35.4萬 |
折舊和攤銷 | 73.82%6,934.7萬 | 98.40%2,113.4萬 | 140.67%2,531.4萬 | 24.80%1,177.4萬 | 19.74%1,112.5萬 | 13.05%3,989.5萬 | -17.29%1,065.2萬 | 33.77%1,051.8萬 | 22.38%943.4萬 | 35.87%929.1萬 |
遞延稅費 | 33.19%2,348.8萬 | -26.69%481.4萬 | 121.00%452.6萬 | 33.26%600.6萬 | 80.41%814.2萬 | 48.38%1,763.5萬 | 169.14%656.7萬 | -40.98%204.8萬 | 59.37%450.7萬 | 43.41%451.3萬 |
其他非現金項目 | 51.00%2,513.8萬 | 8.30%563.5萬 | 58.66%626.4萬 | 81.34%682.2萬 | 71.81%641.7萬 | 257.02%1,664.8萬 | 633.09%520.3萬 | 107.14%394.8萬 | 108.65%376.2萬 | 93.52%373.5萬 |
營運資金變化 | 201.39%1,764.4萬 | 44.95%-665.9萬 | 1,667.54%540.8萬 | 505.41%1,236.1萬 | 441.74%653.4萬 | 54.62%-1,740.2萬 | -3.24%-1,209.6萬 | 94.43%-34.5萬 | 35.81%-304.9萬 | 87.81%-191.2萬 |
-應收款項(增)減 | 263.26%1,942.2萬 | 61.41%-991.3萬 | 89.78%347.1萬 | 443.32%2,122.2萬 | -42.36%464.2萬 | 61.38%-1,189.6萬 | -4.71%-2,568.5萬 | -78.70%182.9萬 | 1,402.00%390.6萬 | 155.33%805.4萬 |
-存貨(增)減 | 422.16%2,298.9萬 | 35.62%1,532.1萬 | 33.96%-468.1萬 | 6.63%-1,058.7萬 | 382,366.67%2,293.6萬 | 79.50%-713.6萬 | 196.08%1,129.7萬 | 41.22%-708.8萬 | -99.42%-1,133.9萬 | 99.89%-6,000 |
-應付款項及應計費用(減)增 | -947.83%-1,667.1萬 | -405.09%-595.5萬 | -60.30%320.3萬 | 27.38%500.6萬 | -52.49%-1,892.5萬 | -109.70%-159.1萬 | -105.57%-117.9萬 | 333.68%806.9萬 | 92.93%393萬 | -271.03%-1,241.1萬 |
-其他流動資產變化 | 35.26%-112.2萬 | -147.79%-208.4萬 | -134.54%-33.4萬 | 141.16%198.3萬 | 69.37%-68.7萬 | -442.49%-173.3萬 | 70.95%436.1萬 | 622.70%96.7萬 | -124.83%-481.8萬 | -892.58%-224.3萬 |
-其他營運資本變化 | -240.78%-697.4萬 | -352.58%-402.8萬 | 190.95%374.9萬 | -199.83%-526.3萬 | -130.51%-143.2萬 | -52.20%495.4萬 | -202.77%-89萬 | -548.53%-412.2萬 | 292.85%527.2萬 | -35.14%469.4萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 97.47%1.56億 | 48.95%2,945.6萬 | 145.96%4,530.3萬 | 125.25%4,316.6萬 | 76.18%3,855.3萬 | 164.60%7,924.2萬 | 137.07%1,977.6萬 | 89.53%1,841.9萬 | 56.76%1,916.4萬 | 6,593.47%2,188.3萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -336.43%-1.75億 | -130.60%-2,039萬 | -649.89%-3,082.8萬 | 131.06%678.3萬 | -2,327.98%-1.31億 | 45.66%-4,018.4萬 | 43.04%-884.2萬 | 57.48%-411.1萬 | 42.03%-2,183.8萬 | 51.37%-539.3萬 |
固定資產交易的淨現金流 | -17.79%-2,478萬 | -73.21%-1,502.9萬 | 1.91%-410.7萬 | 139.82%225.3萬 | -214.00%-789.7萬 | 15.53%-2,103.7萬 | -80.21%-867.7萬 | 55.63%-418.7萬 | 10.59%-565.8萬 | 41.86%-251.5萬 |
無形資產交易淨現金流 | -63.07%-57.4萬 | -459.18%-27.4萬 | -31.40%-11.3萬 | -42.25%-10.1萬 | 41.10%-8.6萬 | -105.85%-35.2萬 | 48.96%-4.9萬 | -258.33%-8.6萬 | -144.83%-7.1萬 | -563.64%-14.6萬 |
業務交易的淨現金流 | -720.36%-1.47億 | -17,137.50%-275.8萬 | -13,797.94%-2,657.4萬 | 129.90%479.9萬 | -5,857.27%-1.23億 | 52.70%-1,792.8萬 | 99.48%-1.6萬 | -16.02%19.4萬 | 46.12%-1,604.9萬 | 61.06%-205.7萬 |
投資產品交易的淨現金流 | -240.02%-294.8萬 | -2,229.00%-232.9萬 | -6.25%-3.4萬 | -180.00%-16.8萬 | 38.22%-41.7萬 | 92.10%-86.7萬 | 98.67%-10萬 | 92.71%-3.2萬 | 95.68%-6萬 | 57.76%-67.5萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -336.43%-1.75億 | -130.60%-2,039萬 | -649.89%-3,082.8萬 | 131.06%678.3萬 | -2,327.98%-1.31億 | 45.66%-4,018.4萬 | 43.04%-884.2萬 | 57.48%-411.1萬 | 42.03%-2,183.8萬 | 51.37%-539.3萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 196.93%2,266.5萬 | 18.07%-823.6萬 | -131.84%-495.9萬 | -1,370.31%-5,050.5萬 | 1,213.38%8,636.5萬 | -151.78%-2,338.3萬 | -534.40%-1,005.2萬 | -252.35%-213.9萬 | -115.64%-343.5萬 | -139.81%-775.7萬 |
債務發行/償還的淨現金流 | -300.02%-5,409.5萬 | 32.97%-523.7萬 | -60,720.39%-9,214.3萬 | -3,659.45%-4,533.9萬 | 2,003.44%8,862.4萬 | -125.37%-1,352.3萬 | -285.36%-781.3萬 | -96.26%15.2萬 | -105.08%-120.6萬 | -121.90%-465.6萬 |
普通股發行/償還的淨現金流 | 7,106.71%9,192.8萬 | -117.46%-1.1萬 | 146,034.92%9,193.9萬 | --0 | --0 | -33.60%-131.2萬 | 156.25%6.3萬 | 92.76%-6.3萬 | --0 | ---131.2萬 |
現金股利支付 | -24.97%-1,060.4萬 | -30.64%-292.5萬 | -22.22%-272.3萬 | -21.89%-271.7萬 | -25.15%-223.9萬 | -18.97%-848.5萬 | -25.15%-223.9萬 | -24.26%-222.8萬 | -24.32%-222.9萬 | -1.82%-178.9萬 |
職工行使股票期權收到的現金 | -7,144.44%-456.4萬 | 0.00%-6.3萬 | ---205.2萬 | ---- | ---- | ---6.3萬 | ---6.3萬 | --0 | ---- | ---- |
其他融資活動的淨現金流額 | ---- | ---- | ---- | --0 | ---2萬 | ---- | ---- | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 196.93%2,266.5萬 | 18.07%-823.6萬 | -131.84%-495.9萬 | -1,370.31%-5,050.5萬 | 1,213.38%8,636.5萬 | -151.78%-2,338.3萬 | -534.40%-1,005.2萬 | -252.35%-213.9萬 | -115.64%-343.5萬 | -139.81%-775.7萬 |
現金淨流量 | ||||||||||
期初現金流 | 172.14%2,458.5萬 | 18.88%2,789.4萬 | 56.58%1,814.9萬 | 2.83%1,817.9萬 | 172.14%2,458.5萬 | 20.76%903.4萬 | 78.50%2,346.4萬 | 4.40%1,159.1萬 | 13.46%1,767.8萬 | 20.76%903.4萬 |
當期現金流變化 | -75.97%376.7萬 | -5.90%83萬 | -21.80%951.6萬 | 90.90%-55.6萬 | -168.97%-602.3萬 | 1,254.80%1,567.5萬 | 118.13%88.2萬 | 737.51%1,216.9萬 | -75.24%-610.9萬 | 8.40%873.3萬 |
利率變動影響 | 118.55%2.3萬 | -246.03%-34.9萬 | 177.36%22.9萬 | 2,290.91%52.6萬 | -330.34%-38.3萬 | -131.31%-12.4萬 | -68.34%23.9萬 | -150.17%-29.6萬 | 102.22%2.2萬 | -302.27%-8.9萬 |
期末現金流 | 15.42%2,837.5萬 | 15.42%2,837.5萬 | 18.88%2,789.4萬 | 56.58%1,814.9萬 | 2.83%1,817.9萬 | 172.14%2,458.5萬 | 172.14%2,458.5萬 | 78.50%2,346.4萬 | 4.40%1,159.1萬 | 13.46%1,767.8萬 |
自由現金流 | 118.96%1億 | 25.44%1,119.4萬 | 250.57%3,564.2萬 | 138.40%2,830萬 | 69.25%2,500.4萬 | 890.58%4,573.5萬 | 1,490.03%892.4萬 | 572.66%1,016.7萬 | 175.88%1,187.1萬 | 302.51%1,477.3萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
暫無數據