Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
CommBank
CBA
5
BHP Group Ltd
BHP
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(直接法) | ||||||||||
經營活動產生的現金收入 | -4萬 | 1.75萬 | -13.71%67.02萬 | -39.73%77.67萬 | -28.92%128.87萬 | -43.56%181.3萬 | ||||
經營活動產生的其他現金收入 | ---4萬 | ---- | ---- | --1.75萬 | ---- | ---- | -13.71%67.02萬 | -39.73%77.67萬 | -28.92%128.87萬 | -43.56%181.3萬 |
現金付款 | -61.07%-553.75萬 | -262.40%-343.8萬 | 17.01%-94.87萬 | 8.57%-114.32萬 | 58.97%-125.03萬 | 18.57%-304.77萬 | 36.13%-374.29萬 | -54.06%-585.99萬 | -77.58%-380.38萬 | 41.39%-214.2萬 |
向供應商支付的商品和服務款項 | -9.87%-188.5萬 | -195.06%-171.56萬 | 22.71%-58.14萬 | 6.14%-75.23萬 | 35.70%-80.15萬 | 26.80%-124.65萬 | 18.01%-170.29萬 | -21.12%-207.7萬 | -0.15%-171.48萬 | 38.04%-171.22萬 |
經營活動產生的其他現金付款 | -112.06%-365.25萬 | -369.01%-172.23萬 | 6.05%-36.72萬 | 12.91%-39.09萬 | 75.08%-44.89萬 | 11.70%-180.12萬 | 46.08%-203.99萬 | -81.09%-378.29萬 | -385.96%-208.89萬 | 51.77%-42.99萬 |
已支付的直接利息 | ---- | ---- | ---- | ---- | ---- | -419.02%-7,339 | 86.02%-1,414 | 86.80%-1.01萬 | 45.43%-7.66萬 | -1,181.41%-14.04萬 |
已收到的直接利息 | 330.83%6.1萬 | 3,039.91%1.42萬 | 88.70%451 | -46.89%239 | -90.22%450 | -73.55%4,601 | -23.59%1.74萬 | 1,145.98%2.28萬 | -93.95%1,827 | -68.48%3.02萬 |
經營活動現金淨額 | -61.12%-551.65萬 | -261.08%-342.38萬 | 15.75%-94.82萬 | 9.96%-112.54萬 | 59.03%-124.99萬 | 0.20%-305.05萬 | 39.72%-305.67萬 | -95.78%-507.06萬 | -489.52%-258.99萬 | -22.89%-43.93萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -333.60%-41.29萬 | -93.27%17.67萬 | 138.71%262.58萬 | 147.54%110萬 | 10.17%44.44萬 | 159.68%40.33萬 | -93.85%15.53萬 | 86.55%252.64萬 | 176.41%135.42萬 | 33.99%-177.22萬 |
資本性支出 | ---- | ---- | 118.18%240萬 | --110萬 | ---- | ---- | ---- | ---- | ---- | 55.95%-152.43萬 |
固定資產交易淨額 | ---41.29萬 | ---- | ---5萬 | ---- | -141.93%-4.96萬 | 134.70%11.84萬 | -110.30%-34.12萬 | 146.99%331.27萬 | 4,458.81%134.12萬 | -103.98%-3.08萬 |
無形資產交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13,193.55%39.77萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.24萬 |
投資產品交易淨額 | ---- | -35.91%17.67萬 | --27.58萬 | ---- | 47.05%41.9萬 | -42.62%28.49萬 | 166.54%49.66萬 | -5,921.00%-74.63萬 | 114.96%1.28萬 | ---8.57萬 |
其他投資活動淨額 | ---- | ---- | ---- | ---- | --7.5萬 | ---- | ---- | -20,100.00%-4萬 | 100.04%200 | ---54.15萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -333.60%-41.29萬 | -93.27%17.67萬 | 138.71%262.58萬 | 147.54%110萬 | 10.17%44.44萬 | 159.68%40.33萬 | -93.85%15.53萬 | 86.55%252.64萬 | 176.41%135.42萬 | 33.99%-177.22萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 2,370.79%1,365.05萬 | -41.32%55.25萬 | 225.03%94.15萬 | -36.07%28.97萬 | 2,377.81%45.31萬 | -100.43%-1.99萬 | 28.05%467.63萬 | 212.42%365.21萬 | 71.99%116.9萬 | 46,484.30%67.97萬 |
債務發行/償還的淨額 | ---- | ---- | ---8.53萬 | ---- | --0 | ---- | ---- | 80.00%-10萬 | -171.43%-50萬 | 47,878.07%70萬 |
普通股發行/回購的淨額 | 2,370.79%1,365.05萬 | -46.20%55.25萬 | 254.49%102.69萬 | -40.58%28.97萬 | 2,550.73%48.75萬 | -100.43%-1.99萬 | 24.63%467.63萬 | 124.81%375.21萬 | 8,307.39%166.9萬 | ---2.03萬 |
其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---3.44萬 | ---- | ---- | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 2,370.79%1,365.05萬 | -41.32%55.25萬 | 225.03%94.15萬 | -36.07%28.97萬 | 2,377.81%45.31萬 | -100.43%-1.99萬 | 28.05%467.63萬 | 212.42%365.21萬 | 71.99%116.9萬 | 46,484.30%67.97萬 |
現金淨流量 | ||||||||||
期初現金流 | -89.01%33.33萬 | 624.41%303.27萬 | 171.15%41.86萬 | -69.54%15.44萬 | -84.03%50.68萬 | 125.56%317.3萬 | 365.73%140.67萬 | -22.68%30.2萬 | -79.72%39.06萬 | -61.22%192.63萬 |
當期現金流變化 | 386.54%772.11萬 | -202.88%-269.46萬 | 891.13%261.91萬 | 174.98%26.43萬 | 86.79%-35.24萬 | -250.25%-266.7萬 | 60.21%177.5萬 | 1,760.53%110.79萬 | 95.64%-6.67萬 | 49.63%-153.19萬 |
利率變動影響 | -12,036.26%-58.87萬 | 3.06%-4,851 | ---5,004 | ---- | ---- | 109.21%802 | -169.98%-8,707 | 85.26%-3,225 | -476.01%-2.19萬 | -54,157.14%-3,798 |
期末現金流 | 2,140.05%746.57萬 | -89.01%33.33萬 | 624.41%303.27萬 | 171.15%41.86萬 | -69.54%15.44萬 | -84.03%50.68萬 | 125.56%317.3萬 | 365.73%140.67萬 | -22.68%30.2萬 | -79.72%39.06萬 |
自由現金流 | -73.18%-592.93萬 | -261.08%-342.38萬 | 15.75%-94.82萬 | 13.40%-112.54萬 | 70.68%-129.95萬 | -29.23%-443.21萬 | 33.15%-342.97萬 | -71.47%-513.03萬 | -50.02%-299.2萬 | 53.02%-199.44萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |