NEPTUNE DIGITAL ASSETS CORP
NPPTF
聰鏈集團
ICG
Bitdeer Technologies
BTDR
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
(Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | (Q2)2022/12/31 | (Q1)2022/09/30 | (FY)2022/06/30 | (Q4)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -57.81%49.83萬 | -59.09%184.44萬 | -87.36%41.71萬 | -37.17%449.23萬 | -37.17%449.23萬 | -73.77%118.1萬 | -31.65%450.82萬 | -74.69%329.87萬 | -50.81%714.98萬 | -50.81%714.98萬 |
-現金和現金等價物 | -57.81%49.83萬 | -59.09%184.44萬 | -87.36%41.71萬 | -37.17%449.23萬 | -37.17%449.23萬 | -73.77%118.1萬 | -31.65%450.82萬 | -74.69%329.87萬 | -50.81%714.98萬 | -50.81%714.98萬 |
應收款項 | -34.76%491.47萬 | -42.68%537.72萬 | 641.42%975.66萬 | 767.54%815.38萬 | 767.54%815.38萬 | 408.63%753.35萬 | 652.17%938.11萬 | 19.28%131.59萬 | -26.44%93.99萬 | -26.44%93.99萬 |
-應收賬款 | -11.96%470.71萬 | -39.37%537.72萬 | 641.42%975.66萬 | 662.18%716.36萬 | 662.18%716.36萬 | 261.00%534.69萬 | 611.13%886.93萬 | 19.28%131.59萬 | -26.44%93.99萬 | -26.44%93.99萬 |
-應收利息 | ---- | ---- | ---- | ---- | ---- | ---- | --3.54萬 | ---- | ---- | ---- |
-應收關聯方款項 | --0 | --0 | --0 | --84.54萬 | --84.54萬 | --161.72萬 | ---- | ---- | --0 | --0 |
-其他應收款 | -63.55%20.76萬 | ---- | ---- | --14.48萬 | --14.48萬 | --56.94萬 | --47.65萬 | ---- | ---- | ---- |
存貨 | -13.20%880.19萬 | 116.28%1,466.39萬 | 126.37%1,378.63萬 | 144.56%1,155.71萬 | 144.56%1,155.71萬 | 184.77%1,014.06萬 | 84.17%678萬 | 96.98%609.02萬 | 125.57%472.57萬 | 125.57%472.57萬 |
預付費用 | -65.47%35.18萬 | -68.62%45.66萬 | -50.74%60.69萬 | -8.41%69.69萬 | -8.41%69.69萬 | 42.28%101.89萬 | 153.81%145.52萬 | 120.21%123.19萬 | 96.99%76.09萬 | 96.99%76.09萬 |
遞延資產 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --46.21萬 | --46.21萬 | --46.21萬 |
其他流動資產 | -27.18%16.12萬 | --24.09萬 | --35.07萬 | --46.56萬 | --46.56萬 | --22.14萬 | ---- | ---- | ---- | ---- |
流動資產合計 | -16.20%1,683.99萬 | 2.07%2,258.31萬 | 32.52%2,491.76萬 | 49.20%2,545.57萬 | 49.20%2,545.57萬 | 95.84%2,009.55萬 | 82.88%2,212.45萬 | 5.70%1,880.31萬 | -6.73%1,706.16萬 | -6.73%1,706.16萬 |
非流動資產 | ||||||||||
固定資產淨額 | 8.89%903.37萬 | 18.09%925.79萬 | 19.13%978.24萬 | -3.01%793.73萬 | -3.01%793.73萬 | 0.32%829.63萬 | -3.08%783.99萬 | 155.25%821.17萬 | 151.82%818.37萬 | 151.82%818.37萬 |
-固定資產 | -9.32%903.37萬 | 27.18%1,179.43萬 | 29.29%1,199.03萬 | 8.86%985.91萬 | 8.86%985.91萬 | 8.68%996.26萬 | 4.77%927.37萬 | 140.98%927.41萬 | 140.49%905.65萬 | 140.49%905.65萬 |
-累計折舊 | ---- | -76.91%-253.65萬 | -107.82%-220.79萬 | -120.18%-192.18萬 | -120.18%-192.18萬 | -85.68%-166.63萬 | -88.02%-143.38萬 | -68.28%-106.24萬 | -69.16%-87.28萬 | -69.16%-87.28萬 |
商譽及其他無形資產 | -37.23%2,031.77萬 | -32.15%2,310.67萬 | 27.27%2,410.43萬 | 77.79%2,382.32萬 | 77.79%2,382.32萬 | 143.28%3,236.97萬 | 148.15%3,405.45萬 | 174.31%1,893.95萬 | 214.62%1,339.96萬 | 214.62%1,339.96萬 |
-商譽 | -27.95%1,084.78萬 | -23.03%1,180.86萬 | 88.31%1,171.92萬 | 120.71%1,025.13萬 | 120.71%1,025.13萬 | 76.44%1,505.69萬 | 79.78%1,534.21萬 | 68.86%622.34萬 | 92.42%464.46萬 | 92.42%464.46萬 |
-其他無形資產 | -45.30%946.99萬 | -39.62%1,129.81萬 | -2.60%1,238.51萬 | 55.02%1,357.2萬 | 55.02%1,357.2萬 | 262.82%1,731.28萬 | 260.60%1,871.24萬 | 295.06%1,271.62萬 | 374.48%875.5萬 | 374.48%875.5萬 |
投資和預付款 | ---- | ---- | ---- | ---- | ---- | --995.55萬 | --1,008.13萬 | ---- | ---- | ---- |
關聯方資產 | --0 | --0 | --0 | --84.54萬 | --84.54萬 | --161.72萬 | ---- | ---- | --0 | --0 |
非流動遞延資產 | 177.63%827.3萬 | 173.04%677.12萬 | 122.40%607.64萬 | 179.82%560.41萬 | 179.82%560.41萬 | 138.89%297.99萬 | 102.29%247.99萬 | 118.18%273.22萬 | 42.69%200.28萬 | 42.69%200.28萬 |
其他非流動資產 | 1,630.87%204.31萬 | 679.23%44.18萬 | -11.81%36.51萬 | -86.83%103.28萬 | -86.83%103.28萬 | 70.90%11.8萬 | -17.90%5.67萬 | 743.64%41.4萬 | 15,884.57%784.33萬 | 15,884.57%784.33萬 |
非流動資產合計 | -26.16%3,966.76萬 | -27.40%3,957.76萬 | 33.11%4,032.82萬 | 22.17%3,839.74萬 | 22.17%3,839.74萬 | 134.67%5,371.94萬 | 135.91%5,451.23萬 | 165.24%3,029.75萬 | 250.72%3,142.94萬 | 250.72%3,142.94萬 |
總資產 | -23.45%5,650.74萬 | -18.89%6,216.07萬 | 32.88%6,524.57萬 | 31.68%6,385.31萬 | 31.68%6,385.31萬 | 122.65%7,381.49萬 | 117.69%7,663.68萬 | 68.08%4,910.05萬 | 77.92%4,849.1萬 | 77.92%4,849.1萬 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -31.92%245.95萬 | -58.94%335.67萬 | 44.49%497.57萬 | 139.00%401.68萬 | 139.00%401.68萬 | 75.13%361.27萬 | 357.54%817.57萬 | 166.80%344.37萬 | -51.85%168.07萬 | -51.85%168.07萬 |
-應付賬款 | -19.42%212.4萬 | -27.49%301.78萬 | 121.70%463.82萬 | 152.48%396.97萬 | 152.48%396.97萬 | 104.46%263.59萬 | 364.60%416.21萬 | 101.55%209.21萬 | -2.02%157.23萬 | -2.02%157.23萬 |
-應付稅費 | -92.56%3.55萬 | 11.17%3.9萬 | --3.75萬 | -56.59%4.71萬 | -56.59%4.71萬 | 174.63%47.68萬 | -87.95%3.51萬 | --0 | -10.23%10.84萬 | -10.23%10.84萬 |
-其他應付款 | -40.00%30萬 | -92.46%30萬 | -77.80%30萬 | ---- | ---- | -16.67%50萬 | 563.09%397.85萬 | 1,712.05%135.16萬 | ---- | ---- |
應計費用 | -31.93%251.57萬 | -32.20%261.94萬 | 127.65%384.7萬 | 429.86%331.85萬 | 429.86%331.85萬 | 534.90%369.57萬 | 563.16%386.33萬 | 1,620.18%168.99萬 | 257.38%62.63萬 | 257.38%62.63萬 |
短期借款與租賃負債 | 93.55%1,826.4萬 | 666.90%1,768.06萬 | 85.05%1,054.71萬 | 95.14%1,094.45萬 | 95.14%1,094.45萬 | 1,159.62%943.63萬 | 83.74%230.55萬 | 401.33%569.96萬 | 767.36%560.86萬 | 767.36%560.86萬 |
-短期借款 | 90.53%1,746.05萬 | 696.01%1,685.69萬 | 84.89%1,003萬 | 94.02%1,052.5萬 | 94.02%1,052.5萬 | 1,710.12%916.42萬 | 110.46%211.77萬 | 442.48%542.48萬 | 1,113.32%542.48萬 | 1,113.32%542.48萬 |
-短期租賃負債 | 195.30%80.36萬 | 338.66%82.37萬 | 88.14%51.71萬 | 128.11%41.94萬 | 128.11%41.94萬 | 12.04%27.21萬 | -24.46%18.78萬 | 100.78%27.48萬 | -7.84%18.39萬 | -7.84%18.39萬 |
遞延負債 | 131.55%11.15萬 | 228.30%10.41萬 | 27.11%15.38萬 | ---- | ---- | -81.26%4.82萬 | -96.69%3.17萬 | -86.01%12.1萬 | ---- | ---- |
其他流動負債 | ---- | ---- | -100.72%-580 | -53.99%79.24萬 | -53.99%79.24萬 | ---3 | ---- | --8.01萬 | --172.24萬 | --172.24萬 |
流動負債總額 | 36.81%2,419.18萬 | 60.69%2,425.61萬 | 70.82%2,003.68萬 | 93.59%1,960.6萬 | 93.59%1,960.6萬 | 304.34%1,768.24萬 | 186.84%1,509.49萬 | 176.00%1,172.96萬 | 74.04%1,012.77萬 | 74.04%1,012.77萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -47.12%1,025.88萬 | -49.82%1,244.2萬 | 70.72%1,763.89萬 | 71.36%1,641.04萬 | 71.36%1,641.04萬 | 5,238.80%1,940.16萬 | 5,777.83%2,479.57萬 | 5,525.27%1,033.21萬 | 4,304.43%957.65萬 | 4,304.43%957.65萬 |
-長期借款 | -51.44%920.35萬 | -53.81%1,127.93萬 | 64.61%1,603.84萬 | 83.04%1,624.71萬 | 83.04%1,624.71萬 | 75,204.02%1,895.18萬 | 91,135.72%2,442.02萬 | --974.31萬 | --887.61萬 | --887.61萬 |
-長期租賃負債 | 134.58%105.53萬 | 209.59%116.27萬 | 171.73%160.05萬 | -76.68%16.34萬 | -76.68%16.34萬 | 33.00%44.99萬 | -4.94%37.56萬 | 220.67%58.9萬 | 222.13%70.04萬 | 222.13%70.04萬 |
非流動負債總額 | -47.12%1,025.88萬 | -49.82%1,244.2萬 | 70.72%1,763.89萬 | 71.36%1,641.04萬 | 71.36%1,641.04萬 | 5,238.80%1,940.16萬 | 5,777.83%2,479.57萬 | 5,525.27%1,033.21萬 | 4,304.43%957.65萬 | 4,304.43%957.65萬 |
總負債 | -7.10%3,445.06萬 | -8.00%3,669.81萬 | 70.77%3,767.57萬 | 82.78%3,601.64萬 | 82.78%3,601.64萬 | 682.93%3,708.41萬 | 601.76%3,989.06萬 | 397.60%2,206.16萬 | 226.41%1,970.43萬 | 226.41%1,970.43萬 |
所有者權益 | ||||||||||
股本 | 15.14%2.14萬 | 12.71%2.08萬 | 20.88%2.08萬 | 20.35%2.07萬 | 20.35%2.07萬 | 11.96%1.86萬 | 9.37%1.85萬 | 6.18%1.72萬 | 9.21%1.72萬 | 9.21%1.72萬 |
-普通股股本 | 15.56%2.09萬 | 13.07%2.03萬 | 21.50%2.03萬 | 20.96%2.02萬 | 20.96%2.02萬 | 12.33%1.81萬 | 9.66%1.8萬 | 6.38%1.67萬 | 9.51%1.67萬 | 9.51%1.67萬 |
-優先股股本 | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 |
留存收益 | -296.73%-3,111.41萬 | -335.50%-2,699.55萬 | -176.91%-2,455.76萬 | -269.98%-2,320.12萬 | -269.98%-2,320.12萬 | -115.09%-784.26萬 | -72.50%-619.87萬 | -142.42%-886.84萬 | -50.38%-627.09萬 | -50.38%-627.09萬 |
資本公積 | 18.48%5,314.95萬 | 21.65%5,243.73萬 | 44.81%5,210.68萬 | 47.27%5,152.22萬 | 47.27%5,152.22萬 | 39.98%4,485.84萬 | 30.24%4,310.52萬 | 26.61%3,598.33萬 | 37.89%3,498.56萬 | 37.89%3,498.56萬 |
股東權益總額 | -40.44%2,205.68萬 | -31.04%2,546.27萬 | 1.61%2,757萬 | -1.36%2,834.18萬 | -1.36%2,834.18萬 | 30.33%3,703.44萬 | 25.08%3,692.5萬 | 9.50%2,713.21萬 | 35.41%2,873.19萬 | 35.41%2,873.19萬 |
非控制性權益 | ---- | ---- | --0 | -1,021.46%-50.51萬 | -1,021.46%-50.51萬 | ---30.36萬 | ---17.88萬 | ---9.32萬 | --5.48萬 | --5.48萬 |
總權益 | -39.95%2,205.68萬 | -30.71%2,546.27萬 | 1.96%2,757萬 | -3.30%2,783.66萬 | -3.30%2,783.66萬 | 29.26%3,673.08萬 | 24.48%3,674.62萬 | 9.12%2,703.89萬 | 35.67%2,878.67萬 | 35.67%2,878.67萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |