Fortescue Ltd
FMG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
4
Rio Tinto Ltd
RIO
5
Origin Energy Ltd
ORG
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(直接法) | ||||||||||
經營活動產生的現金收入 | 318.25%574萬 | 35.81%137.24萬 | -36.72%101.06萬 | 56.82%159.7萬 | 46.16%101.84萬 | -86.42%69.67萬 | -2.74%513.2萬 | -29.81%527.69萬 | 5.48%751.77萬 | 14.57%712.71萬 |
來自客戶的收入 | 1,586.07%503.99萬 | 195.09%29.89萬 | 506,380.00%10.13萬 | -99.94%20 | -95.48%3.15萬 | -85.64%69.67萬 | -8.64%485.07萬 | -27.29%530.94萬 | 7.28%730.16萬 | 9.41%680.61萬 |
來自政府撥款的收入 | -34.78%70.01萬 | 18.06%107.35萬 | -17.95%90.93萬 | 36.66%110.82萬 | --81.09萬 | ---- | 312.71%20.38萬 | ---9.58萬 | ---- | ---- |
經營活動產生的其他現金收入 | ---- | ---- | ---- | 177.73%48.88萬 | --17.6萬 | ---- | 22.32%7.75萬 | -70.69%6.33萬 | -32.68%21.6萬 | --32.09萬 |
現金付款 | -125.65%-1,028.83萬 | 28.44%-455.93萬 | -26.02%-637.12萬 | 24.39%-505.57萬 | 2.98%-668.63萬 | -17.14%-689.14萬 | -19.75%-588.29萬 | 27.65%-491.25萬 | 26.41%-679萬 | -21.84%-922.7萬 |
向供應商支付的商品和服務款項 | -125.65%-1,028.83萬 | 28.44%-455.93萬 | -26.02%-637.12萬 | 24.39%-505.57萬 | 2.98%-668.63萬 | -17.14%-689.14萬 | -19.75%-588.29萬 | 26.93%-491.25萬 | 25.01%-672.34萬 | -25.77%-896.58萬 |
經營活動產生的其他現金付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 74.50%-6.66萬 | 41.22%-26.11萬 |
已支付的直接利息 | ---- | ---- | -26.48%-14.8萬 | -1,643.38%-11.7萬 | 41.82%-6,712 | 87.94%-1.15萬 | 50.31%-9.56萬 | 21.71%-19.25萬 | -283.30%-24.58萬 | -144.08%-6.41萬 |
已收到的直接利息 | 139.58%2.75萬 | 4,083.94%1.15萬 | -79.07%274 | -70.68%1,309 | 22.36%4,465 | 497.22%3,649 | -65.71%611 | -89.08%1,782 | 16.18%1.63萬 | 121.29%1.4萬 |
已支付的直接退稅 | ---- | ---- | ---- | ---- | ---- | ---- | ---24.18萬 | ---- | ---- | ---- |
經營活動現金淨額 | -42.37%-452.08萬 | 42.35%-317.55萬 | -54.10%-550.83萬 | 36.96%-357.44萬 | 8.58%-567.02萬 | -470.23%-620.25萬 | -726.11%-108.77萬 | -65.13%17.37萬 | 123.17%49.82萬 | -104.22%-215萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -25,829.65%-788.07萬 | 212.12%3.06萬 | 45.80%-2.73萬 | -101.81%-5.04萬 | -46.83%278.73萬 | 2,001.60%524.22萬 | 111.29%24.94萬 | -330.84%-220.84萬 | -4,088.71%-51.26萬 | 131.53%1.29萬 |
固定資產交易淨額 | ---945 | ---- | 33.45%-1.69萬 | 13.65%-2.54萬 | -92.66%-2.95萬 | ---1.53萬 | ---- | 33.16%-8,415 | 64.40%-1.26萬 | 13.22%-3.54萬 |
無形資產交易淨額 | ---- | 90.10%-1,028 | 58.40%-1.04萬 | 12.15%-2.5萬 | 62.20%-2.84萬 | ---7.52萬 | ---- | ---- | ---- | ---- |
業務交易淨額 | ---787.98萬 | ---- | ---- | ---- | ---- | --533.27萬 | ---- | -100.00%-100萬 | ---50萬 | ---- |
投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | --24.94萬 | ---- | ---- | --4.82萬 |
其他投資活動淨額 | ---- | --3.17萬 | ---- | ---- | --284.51萬 | ---- | ---- | ---120萬 | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -25,829.65%-788.07萬 | 212.12%3.06萬 | 45.80%-2.73萬 | -101.81%-5.04萬 | -46.83%278.73萬 | 2,001.60%524.22萬 | 111.29%24.94萬 | -330.84%-220.84萬 | -4,088.71%-51.26萬 | 131.53%1.29萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 354.11%1,356.72萬 | -42.52%298.77萬 | 11.04%519.82萬 | 65.13%468.14萬 | -15.80%283.5萬 | 607.30%336.68萬 | 17.70%47.6萬 | -55.09%40.44萬 | -67.64%90.05萬 | 106.64%278.28萬 |
債務發行/償還的淨額 | -119.33%-24.98萬 | -103.80%-11.39萬 | 176.39%300萬 | 219.49%108.54萬 | 167.93%33.97萬 | -205.07%-50.01萬 | 17.70%47.6萬 | --40.44萬 | ---- | 5,020.74%290.28萬 |
普通股發行/回購的淨額 | 333.82%1,381.7萬 | 36.72%318.5萬 | -36.39%232.96萬 | 46.76%366.22萬 | -35.47%249.53萬 | --386.69萬 | ---- | ---- | 850.41%90.05萬 | -109.30%-12萬 |
其他融資活動的淨現金流額 | ---- | 36.50%-8.34萬 | -98.56%-13.14萬 | ---6.62萬 | ---- | ---- | ---- | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 354.11%1,356.72萬 | -42.52%298.77萬 | 11.04%519.82萬 | 65.13%468.14萬 | -15.80%283.5萬 | 607.30%336.68萬 | 17.70%47.6萬 | -55.09%40.44萬 | -67.64%90.05萬 | 106.64%278.28萬 |
現金淨流量 | ||||||||||
期初現金流 | -5.03%296.67萬 | -9.75%312.39萬 | 43.94%346.14萬 | -1.95%240.48萬 | 5,197.65%245.28萬 | -93.77%4.63萬 | -68.70%74.27萬 | 59.48%237.3萬 | 76.67%148.8萬 | 42.98%84.22萬 |
當期現金流變化 | 841.56%116.56萬 | 53.42%-15.72萬 | -131.94%-33.75萬 | 2,305.20%105.66萬 | -101.99%-4.79萬 | 764.25%240.65萬 | 77.78%-36.23萬 | -283.99%-163.03萬 | 37.22%88.61萬 | 155.07%64.57萬 |
期末現金流 | 39.29%413.24萬 | -5.03%296.67萬 | -9.75%312.39萬 | 43.94%346.14萬 | -1.95%240.48萬 | 544.68%245.28萬 | -48.78%38.05萬 | -68.71%74.27萬 | 59.55%237.4萬 | 76.67%148.8萬 |
自由現金流 | -42.35%-452.18萬 | 42.62%-317.65萬 | -52.69%-553.57萬 | 36.71%-362.53萬 | 8.98%-572.81萬 | -478.55%-629.3萬 | -757.99%-108.77萬 | -65.96%16.53萬 | 122.22%48.56萬 | -99.84%-218.53萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |