(Q3)2024/09/27 | (Q2)2024/06/28 | (Q1)2024/03/31 | (FY)2023/12/29 | (Q4)2023/12/29 | (Q3)2023/09/29 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/30 | (Q4)2022/12/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 107.05%1,077.3萬 | -45.02%88.9萬 | 55.85%2,694.9萬 | 315.71%3,921.4萬 | 206.33%1,510.2萬 | -35.54%520.3萬 | -61.36%161.7萬 | 323.01%1,729.2萬 | -3.78%943.3萬 | -57.18%493萬 |
持續經營淨收入 | 369.09%734.6萬 | 1,057.18%459.4萬 | 215.67%294.2萬 | 229.33%1,092.6萬 | 1,989.65%803.1萬 | 1,960.53%156.6萬 | 109.18%39.7萬 | 124.70%93.2萬 | -0.37%-844.8萬 | 52.25%-42.5萬 |
持續經營損益 | 130.77%4,000 | 90.00%-4,000 | -30.00%-1.3萬 | 1.56%-6.3萬 | --0 | -750.00%-1.3萬 | -21.21%-4萬 | 72.22%-1萬 | -166.67%-6.4萬 | -76.92%3,000 |
折舊和攤銷 | -11.31%371.6萬 | -12.09%362.9萬 | -14.48%359.2萬 | -6.05%1,643.1萬 | -7.91%391.3萬 | -4.88%419萬 | -6.73%412.8萬 | -4.74%420萬 | 2.00%1,748.9萬 | -4.90%424.9萬 |
遞延稅費 | -38.84%21.1萬 | 21.74%8.4萬 | 28.52%100.5萬 | 252.42%258.2萬 | -42.66%138.6萬 | 127.19%34.5萬 | 103.69%6.9萬 | 180.37%78.2萬 | 38.13%-169.4萬 | 199.88%241.7萬 |
其他非現金項目 | -21.49%27.4萬 | 20.78%9.3萬 | 8.24%9.2萬 | ---- | ---- | -77.45%34.9萬 | 148.39%7.7萬 | 6.25%8.5萬 | 35.79%316.8萬 | 2.44%150.9萬 |
營運資金變化 | -36.98%-346萬 | -122.08%-969.6萬 | 86.20%1,804.1萬 | 133.11%319萬 | 108.58%39.3萬 | -259.87%-252.6萬 | -203.98%-436.6萬 | 189.46%968.9萬 | 36.46%-963.4萬 | -234.20%-458.3萬 |
-應收款項(增)減 | -109.96%-2,029.1萬 | -241.64%-1,656.6萬 | 94.07%3,107.8萬 | -12.95%-1,752.1萬 | -149.11%-1,902.2萬 | 24.65%-966.4萬 | 57.16%-484.9萬 | -1.57%1,601.4萬 | -41.88%-1,551.2萬 | -25.20%-763.6萬 |
-預付費用(增)減 | 549.17%77.9萬 | -865.63%-24.5萬 | -293.06%-197.5萬 | 357.72%317萬 | 234.25%199.5萬 | 287.10%12萬 | 214.29%3.2萬 | 304.35%102.3萬 | -248.55%-123萬 | -26.25%-148.6萬 |
-應付款項及應計費用(減)增 | 194.03%1,887.4萬 | 89.64%426.5萬 | -94.69%-1,441.5萬 | 100.29%1,027.7萬 | 204.29%901.3萬 | -45.02%641.9萬 | -85.73%224.9萬 | 70.70%-740.4萬 | 266.86%513.1萬 | -67.04%296.2萬 |
-其他流動資產變化 | -491.61%-56萬 | 248.36%181.3萬 | 103.78%10.9萬 | 130.58%666.6萬 | 820.35%1,063萬 | -92.65%14.3萬 | -120.18%-122.2萬 | -936.23%-288.5萬 | 135.93%289.1萬 | 134.54%115.5萬 |
-其他營運資本變化 | -596.05%-226.2萬 | 280.03%103.7萬 | 10.30%324.4萬 | 165.43%59.8萬 | -626.78%-222.3萬 | -39.44%45.6萬 | -268.42%-57.6萬 | 220.98%294.1萬 | -115.07%-91.4萬 | -91.64%42.2萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 107.05%1,077.3萬 | -45.02%88.9萬 | 55.85%2,694.9萬 | 315.71%3,921.4萬 | 206.33%1,510.2萬 | -35.54%520.3萬 | -61.36%161.7萬 | 323.01%1,729.2萬 | -3.78%943.3萬 | -57.18%493萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 42.99%-194.3萬 | 3.67%-215萬 | 43.83%-195.2萬 | -20.26%-1,145.7萬 | 11.05%-234.2萬 | -29.93%-340.8萬 | -1.13%-223.2萬 | -68.36%-347.5萬 | -12.69%-952.7萬 | 26.90%-263.3萬 |
固定資產交易的淨現金流 | -7.47%-194.3萬 | 3.67%-215萬 | 43.83%-195.2萬 | -3.46%-985.7萬 | 11.05%-234.2萬 | 31.07%-180.8萬 | -1.13%-223.2萬 | -68.36%-347.5萬 | -12.69%-952.7萬 | 26.90%-263.3萬 |
業務交易的淨現金流 | ---- | ---- | ---- | ---160萬 | --0 | ---- | ---- | ---- | --0 | --0 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 42.99%-194.3萬 | 3.67%-215萬 | 43.83%-195.2萬 | -20.26%-1,145.7萬 | 11.05%-234.2萬 | -29.93%-340.8萬 | -1.13%-223.2萬 | -68.36%-347.5萬 | -12.69%-952.7萬 | 26.90%-263.3萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 100.35%9,000 | 61.08%-139.7萬 | 90.49%-146.9萬 | -385.30%-2,384.5萬 | -126.88%-225萬 | -4.71%-255.7萬 | 6.00%-358.9萬 | -347.26%-1,544.9萬 | 145.10%835.8萬 | 659.49%837萬 |
債務發行/償還的淨現金流 | 20.57%-225.9萬 | -580.13%-224.7萬 | 60.70%-237.3萬 | -288.20%-1,081萬 | -13.99%-239.6萬 | 31.62%-284.4萬 | 112.64%46.8萬 | -138.44%-603.8萬 | 142.93%574.4萬 | -25.72%-210.2萬 |
職工行使股票期權收到的現金 | 92.10%272.4萬 | 12,128.57%85.6萬 | 20.91%168.3萬 | -10.48%296.3萬 | 3,550.00%14.6萬 | -17.65%141.8萬 | --7,000 | -12.12%139.2萬 | -27.70%331萬 | -97.73%4,000 |
其他融資活動的淨現金流額 | 59.68%-45.6萬 | 99.85%-6,000 | 92.79%-77.9萬 | -2,198.56%-1,599.8萬 | --0 | -22,520.00%-113.1萬 | -3,403.45%-406.4萬 | 2.17%-1,080.3萬 | 92.85%-69.6萬 | --1,046.8萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 100.35%9,000 | 61.08%-139.7萬 | 90.49%-146.9萬 | -385.30%-2,384.5萬 | -126.88%-225萬 | -4.71%-255.7萬 | 6.00%-358.9萬 | -347.26%-1,544.9萬 | 145.10%835.8萬 | 659.49%837萬 |
現金淨流量 | ||||||||||
期初現金流 | 224.32%4,426.7萬 | 162.84%4,692.5萬 | 20.08%2,339.7萬 | 73.65%1,948.5萬 | 46.14%1,288.7萬 | 134.88%1,364.9萬 | 133.34%1,785.3萬 | 73.65%1,948.5萬 | -60.50%1,122.1萬 | 83.52%881.8萬 |
當期現金流變化 | 1,259.97%883.9萬 | 36.77%-265.8萬 | 1,541.67%2,352.8萬 | -52.66%391.2萬 | -1.47%1,051萬 | -125.34%-76.2萬 | -128.48%-420.4萬 | 54.29%-163.2萬 | 148.09%826.4萬 | 66.26%1,066.7萬 |
期末現金流 | 312.09%5,310.6萬 | 224.32%4,426.7萬 | 162.84%4,692.5萬 | 20.08%2,339.7萬 | 20.08%2,339.7萬 | 46.14%1,288.7萬 | 134.88%1,364.9萬 | 133.34%1,785.3萬 | 73.65%1,948.5萬 | 73.65%1,948.5萬 |
自由現金流 | 160.91%882.4萬 | -92.54%-126.5萬 | 80.95%2,497.8萬 | 17,430.77%2,928.9萬 | 455.51%1,276萬 | -37.91%338.2萬 | -133.80%-65.7萬 | 240.04%1,380.4萬 | -112.96%-16.9萬 | -70.97%229.7萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
暫無數據
暫無數據