Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)2024/12/30 | (FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | -13.97%919.26萬 | -11.84%1,068.51萬 | 3.18%1,212萬 | 50.47%1,174.68萬 | 1.31%780.68萬 | -15.64%770.59萬 | -18.83%913.41萬 | -6.07%1,125.26萬 | -0.82%1,197.99萬 | 1,207.83萬 |
營業收入 | -13.97%919.26萬 | -11.84%1,068.51萬 | 3.18%1,212萬 | 50.47%1,174.68萬 | 1.31%780.68萬 | -15.64%770.59萬 | -18.83%913.41萬 | -6.07%1,125.26萬 | -0.82%1,197.99萬 | --1,207.83萬 |
主營業務成本 | -8.96%554.5萬 | -13.56%609.06萬 | 2.25%704.64萬 | 69.07%689.11萬 | 1.55%407.59萬 | -18.43%401.35萬 | -23.11%492.01萬 | 44.17%639.87萬 | 9.11%443.84萬 | 406.8萬 |
毛利 | -20.61%364.76萬 | -9.44%459.45萬 | 4.49%507.36萬 | 30.15%485.57萬 | 1.04%373.09萬 | -12.38%369.23萬 | -13.18%421.4萬 | -35.64%485.39萬 | -5.85%754.14萬 | 801.04萬 |
營業費用 | 0.59%640.24萬 | -5.39%636.51萬 | -8.77%672.76萬 | 88.05%737.45萬 | -8.36%392.16萬 | -20.18%427.95萬 | -33.03%536.12萬 | -37.48%800.5萬 | 28.76%1,280.4萬 | 994.38萬 |
銷售和管理費用 | 11.73%640.24萬 | -5.23%573.02萬 | -10.41%604.63萬 | 81.35%674.88萬 | -6.56%372.14萬 | -22.15%398.24萬 | -29.70%511.54萬 | -41.16%727.69萬 | 30.23%1,236.76萬 | --949.67萬 |
-銷售費用 | ---- | -68.28%5.96萬 | 82.71%18.79萬 | --10.29萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-管理費用 | 12.90%640.24萬 | -3.20%567.06萬 | -11.85%585.84萬 | 78.59%664.59萬 | -6.56%372.14萬 | -22.15%398.24萬 | -29.70%511.54萬 | -41.16%727.69萬 | 30.23%1,236.76萬 | --949.67萬 |
折舊攤銷及損耗 | ---- | 11.60%28.51萬 | 18.32%25.54萬 | 17.84%21.59萬 | -18.52%18.32萬 | 77.40%22.48萬 | 1.11%12.67萬 | 8.98%12.54萬 | -8.15%11.5萬 | --12.52萬 |
-折舊及攤銷 | ---- | 11.60%28.51萬 | 18.32%25.54萬 | 17.84%21.59萬 | -18.52%18.32萬 | 77.40%22.48萬 | 1.11%12.67萬 | 8.98%12.54萬 | -8.15%11.5萬 | --12.52萬 |
可疑賬款準備金 | ---- | ---- | ---- | ---- | --1.7萬 | ---- | --11.91萬 | ---- | -93.39%2.13萬 | --32.19萬 |
其他營業費用 | ---- | -17.86%34.98萬 | 3.89%42.59萬 | --40.99萬 | ---- | --7.22萬 | ---- | 100.81%60.28萬 | --30.02萬 | ---- |
營業利潤 | -55.59%-275.48萬 | -7.05%-177.06萬 | 34.34%-165.4萬 | -1,220.89%-251.88萬 | 67.52%-19.07萬 | 48.82%-58.71萬 | 63.59%-114.72萬 | 40.12%-315.11萬 | -172.19%-526.26萬 | -193.34萬 |
營業外利息收入與支出淨額 | -24.43%4.46萬 | 199.25%5.9萬 | 1,720.53%1.97萬 | 66.93%-1,215.9671 | -199.10%-3,677.356 | -90.84%3,710.885 | -13.03%4.05萬 | -65.05%4.66萬 | 13.27%13.33萬 | 11.77萬 |
營業外利息收入 | -21.56%5.39萬 | 165.98%6.87萬 | 379.48%2.58萬 | 67.78%5,388.2032 | -79.75%3,211.42 | -71.30%1.59萬 | -21.75%5.53萬 | -55.24%7.06萬 | 34.03%15.78萬 | --11.77萬 |
營業外利息支出 | -4.18%9,342 | 59.03%9,749.2686 | -7.17%6,130.3217 | -4.13%6,604.1703 | -43.29%6,888.776 | -17.53%1.21萬 | -38.67%1.47萬 | -1.71%2.4萬 | --2.44萬 | ---- |
其他淨收入/費用 | 377.48%46.16萬 | -135.88%-16.64萬 | -75.66%46.37萬 | 1,170.40%190.54萬 | -26.60%15萬 | 1,163.09%20.43萬 | -92.81%1.62萬 | 167.59%22.49萬 | -188.61%-33.27萬 | 37.55萬 |
特殊收入(費用) | -3,402.67%-29.65萬 | -55.61%-8,464.6277 | ---5,439.7973 | ---- | ---6,128.9267 | ---- | ---- | ---- | -2,311.18%-85.12萬 | ---3.53萬 |
-減:資本性資產減值 | 3,402.67%29.65萬 | 55.61%8,464.6277 | --5,439.7973 | ---- | ---- | ---- | ---- | ---- | 1,144.87%84.74萬 | --6.81萬 |
-固定資產出售收益 | ---- | ---- | ---- | ---- | ---6,128.9267 | ---- | ---- | ---- | -111.49%-3,765.1702 | --3.28萬 |
其他營業外收入(費用) | 580.12%75.81萬 | -133.66%-15.79萬 | -75.38%46.91萬 | 1,042.92%190.54萬 | 49.63%16.67萬 | 85.74%11.14萬 | -68.40%6萬 | -48.82%18.98萬 | -10.49%37.09萬 | --41.44萬 |
稅前利潤 | -23.19%-224.86萬 | -59.75%-182.53萬 | -90.34%-114.26萬 | -532.30%-60.03萬 | 197.09%13.89萬 | 85.16%-14.3萬 | 65.24%-96.38萬 | 46.15%-277.22萬 | -214.86%-514.85萬 | -163.52萬 |
所得稅 | -33.06%6.34萬 | 25.44%9.47萬 | -67.17%7.55萬 | 155.25%23萬 | -4.47%9.01萬 | -25.94%9.43萬 | -18.77%12.74萬 | -0.12%15.68萬 | 40.58%15.7萬 | 11.17萬 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | -20.42%-231.2萬 | -57.62%-192萬 | -46.71%-121.81萬 | -1,803.21%-83.03萬 | 120.54%4.87萬 | 78.25%-23.73萬 | 62.75%-109.11萬 | 44.79%-292.9萬 | -203.72%-530.55萬 | -174.69萬 |
持續經營利潤 | -20.42%-231.2萬 | -57.62%-192萬 | -46.71%-121.81萬 | -1,803.21%-83.03萬 | 120.54%4.87萬 | 78.25%-23.73萬 | 62.75%-109.11萬 | 44.79%-292.9萬 | -203.72%-530.55萬 | ---174.69萬 |
歸屬於少數股東的淨利潤 | -232.80%-7.3萬 | 237.95%5.5萬 | -115.72%-3.98萬 | -139.31%-1.85萬 | -51.03%4.7萬 | -68.20%9.59萬 | 2,044.50%30.17萬 | 107.44%1.41萬 | 30.54%-18.9萬 | -27.21萬 |
歸屬於母公司的淨利潤 | -13.37%-223.9萬 | -67.62%-197.5萬 | -45.14%-117.83萬 | -45,905.17%-81.18萬 | 100.53%1,772.3264 | 76.07%-33.33萬 | 52.68%-139.28萬 | 42.48%-294.31萬 | -246.94%-511.65萬 | -147.47萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | -13.37%-223.9萬 | -67.62%-197.5萬 | -45.14%-117.83萬 | -45,905.17%-81.18萬 | 100.53%1,772.3264 | 76.07%-33.33萬 | 52.68%-139.28萬 | 42.48%-294.31萬 | -246.94%-511.65萬 | -147.47萬 |
基本每股收益 | -11.41%-0.0078 | -68.09%-0.007 | -45.83%-0.0042 | -0.0029 | 0 | 76.01%-0.0013 | 52.73%-0.0053 | 42.41%-0.0112 | -204.19%-0.0195 | -0.0064 |
稀釋每股收益 | -11.41%-0.0078 | -68.09%-0.007 | -45.83%-0.0042 | -0.0029 | 0 | 76.01%-0.0013 | 52.73%-0.0053 | 42.41%-0.0112 | -204.19%-0.0195 | -0.0064 |
每股派息 | ||||||||||
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |