美股市場個股詳情

XPOF Xponential Fitness

添加自選
  • 12.290
  • +0.050+0.41%
收盤價 09/27 16:00 (美東)
  • 12.290
  • 0.0000.00%
盤後 16:00 (美東)
3.95億總市值-11072市盈率TTM

Xponential Fitness關鍵統計數據

業績

主營構成

財務指標

利潤表

資產負債表

現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
(FY)2022/12/31
(Q4)2022/12/31
(Q3)2022/09/30
營業總收入
-1.06%7,651.7萬
12.49%7,952.1萬
30.09%3.19億
26.56%9,019.5萬
26.15%8,043.5萬
29.85%7,734萬
40.36%7,069萬
57.95%2.45億
44.35%7,126.9萬
56.03%6,376.3萬
營業收入
8.71%7,020.7萬
20.57%7,165.9萬
26.82%2.62億
27.13%7,310萬
21.01%6,439.3萬
24.93%6,457.9萬
35.71%5,943.5萬
57.64%2.06億
41.61%5,750.2萬
50.66%5,321.2萬
主營業務成本
13.43%2,654.7萬
12.80%2,602.7萬
16.41%9,657.3萬
28.96%2,801.2萬
5.61%2,208.5萬
5.69%2,340.3萬
26.91%2,307.3萬
52.75%8,295.7萬
26.79%2,172.1萬
42.85%2,091.1萬
毛利
-7.35%4,997萬
12.34%5,349.4萬
37.09%2.22億
25.50%6,218.3萬
36.17%5,835萬
44.15%5,393.7萬
47.97%4,761.7萬
60.76%1.62億
53.68%4,954.8萬
63.38%4,285.2萬
營業費用
0.02%4,150.6萬
6.42%4,159.1萬
30.51%1.84億
28.80%4,309.8萬
42.71%5,279.5萬
26.13%4,149.8萬
4.47%3,908.2萬
35.11%1.41億
-5.17%3,346萬
38.88%3,699.5萬
銷售和管理費用
-0.59%3,698.9萬
6.51%3,715.5萬
32.98%1.67億
32.50%3,891.6萬
47.92%4,857.9萬
26.90%3,721萬
2.85%3,488.5萬
33.44%1.25億
-8.08%2,937萬
35.36%3,284.1萬
折舊攤銷及損耗
5.34%451.7萬
5.69%443.6萬
10.24%1,688.3萬
2.25%418.2萬
1.49%421.6萬
19.81%428.8萬
20.19%419.7萬
50.56%1,531.5萬
22.68%409萬
74.83%415.4萬
-折舊及攤銷
5.34%451.7萬
5.69%443.6萬
10.24%1,688.3萬
2.25%418.2萬
1.49%421.6萬
19.81%428.8萬
20.19%419.7萬
50.56%1,531.5萬
22.68%409萬
74.83%415.4萬
營業利潤
-31.96%846.4萬
39.46%1,190.3萬
80.76%3,837.6萬
18.63%1,908.5萬
-5.16%555.5萬
175.50%1,243.9萬
263.19%853.5萬
720.76%2,123萬
628.34%1,608.8萬
1,532.03%585.7萬
淨非營業利息收入（費用）
-34.22%-1,086.9萬
-52.32%-1,118.2萬
-231.09%-3,712.2萬
-229.34%-1,106.9萬
-262.13%-1,061.4萬
-230.80%-809.8萬
-196.97%-734.1萬
52.38%-1,121.2萬
-35.96%-336.1萬
46.83%-293.1萬
利息收入
-26.84%38.7萬
-42.92%36.3萬
-10.75%161.1萬
-29.19%42.2萬
-94.03%2.4萬
26.56%52.9萬
63.50%63.6萬
55.07%180.5萬
61.96%59.6萬
17.20%40.2萬
利息費用
30.47%1,125.6萬
44.73%1,154.5萬
197.56%3,873.3萬
190.40%1,149.1萬
219.17%1,063.8萬
201.01%862.7萬
178.82%797.7萬
-47.32%1,301.7萬
39.33%395.7萬
-43.07%333.3萬
其他淨收入（費用）
-147.71%-1,112.5萬
68.56%-512.4萬
71.35%-189.6萬
-30.80%-1,623.2萬
100.48%7.8萬
-26.28%2,331.6萬
-70.75%-1,629.6萬
72.07%-661.7萬
48.01%-1,241萬
-465.63%-1,629萬
特殊收入（費用）
-145.27%-1,087.2萬
71.32%-451.5萬
121.28%129.7萬
-35.74%-1,613.6萬
111.80%192.3萬
-24.07%2,401.4萬
-64.94%-1,574.2萬
74.28%-609.4萬
50.21%-1,188.7萬
-465.63%-1,629萬
-減：重組與併購
96.11%-121.7萬
-71.32%451.5萬
-836.83%-1,796.4萬
-106.45%-53.1萬
-111.80%-192.3萬
1.19%-3,125.2萬
64.94%1,574.2萬
-90.84%243.8萬
-64.35%823.1萬
465.63%1,629萬
-減：資本性資產減值
67.02%1,208.9萬
----
355.88%1,666.7萬
----
----
--723.8萬
----
368.12%365.6萬
----
----
其他非經營收入（費用）
63.75%-25.3萬
-9.93%-60.9萬
-510.52%-319.3萬
---9.6萬
---184.5萬
---69.8萬
---55.4萬
---52.3萬
----
----
稅前利潤
-148.92%-1,353萬
70.84%-440.3萬
-118.88%-64.2萬
-2,691.80%-821.6萬
62.73%-498.1萬
-17.92%2,765.7萬
12.43%-1,510.2萬
106.71%340.1萬
101.08%31.7萬
-51.85%-1,336.4萬
所得稅
-0.75%13.2萬
61.79%-4.7萬
103.61%107.1萬
25.58%85.9萬
165.58%20.2萬
-94.00%13.3萬
94.05%-12.3萬
-32.82%52.6萬
72.73%68.4萬
-399.03%-30.8萬
除稅後利潤
-149.64%-1,366.2萬
70.92%-435.6萬
-159.58%-171.3萬
-2,372.75%-907.5萬
60.30%-518.3萬
-12.56%2,752.4萬
1.32%-1,497.9萬
105.59%287.5萬
98.77%-36.7萬
-46.63%-1,305.6萬
持續經營利潤
-149.64%-1,366.2萬
70.92%-435.6萬
-159.58%-171.3萬
-2,372.75%-907.5萬
60.30%-518.3萬
-12.56%2,752.4萬
1.32%-1,497.9萬
105.59%287.5萬
98.77%-36.7萬
-46.63%-1,305.6萬
歸屬於少數股東的淨利潤
-119.41%-460.7萬
79.91%-493.9萬
181.75%1,576.5萬
106.40%163.8萬
145.01%1,497.6萬
-67.30%2,374萬
29.75%-2,458.8萬
75.41%-1,928.4萬
69.19%-2,557.9萬
-822.65%-3,327.1萬
歸屬於母公司的淨利潤
-339.30%-905.5萬
-93.93%58.3萬
-178.88%-1,747.8萬
-142.49%-1,071.3萬
-199.72%-2,015.9萬
109.20%378.4萬
-51.53%960.9萬
-17.86%2,215.9萬
-52.64%2,521.2萬
249.65%2,021.5萬
優先股派息
15.78%215萬
117.56%186.3萬
-138.67%-502.7萬
-432.80%-1,081.6萬
-42.68%186.3萬
-42.86%185.7萬
-426.46%-1,061萬
126.40%1,300萬
-60.53%325萬
230.42%325萬
其他優先股派息
95.58%-201.2萬
-87.06%810.6萬
-260.24%-4,997萬
-105.82%-296.5萬
-190.09%-5,143.5萬
64.36%-4,555.1萬
23.03%6,266萬
-63.31%3,118.5萬
-49.18%5,097.9萬
2,319.91%5,709.6萬
歸屬於普通股股東的淨利潤
-119.36%-919.3萬
77.88%-938.6萬
270.34%3,751.9萬
110.57%306.8萬
173.29%2,941.3萬
-43.11%4,747.8萬
-23.53%-4,244.1萬
65.45%-2,202.6萬
47.54%-2,901.7萬
-375.26%-4,013.1萬
基本每股收益
-120.14%-0.29
78.26%-0.3
235.63%1.18
108.85%0.1
159.48%0.91
-56.10%1.44
8.61%-1.38
69.47%-0.87
53.88%-1.13
-302.63%-1.53
稀釋每股收益
-422.22%-0.29
78.26%-0.3
49.43%-0.44
76.11%-0.27
67.32%-0.5
-82.00%0.09
8.61%-1.38
69.47%-0.87
53.88%-1.13
-302.63%-1.53
每股派息
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
--
無保留意見
--
--
--
--
無保留意見
--
--
(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31(FY)2022/12/31(Q4)2022/12/31(Q3)2022/09/30
營業總收入 -1.06%7,651.7萬12.49%7,952.1萬30.09%3.19億26.56%9,019.5萬26.15%8,043.5萬29.85%7,734萬40.36%7,069萬57.95%2.45億44.35%7,126.9萬56.03%6,376.3萬
營業收入 8.71%7,020.7萬20.57%7,165.9萬26.82%2.62億27.13%7,310萬21.01%6,439.3萬24.93%6,457.9萬35.71%5,943.5萬57.64%2.06億41.61%5,750.2萬50.66%5,321.2萬
主營業務成本 13.43%2,654.7萬12.80%2,602.7萬16.41%9,657.3萬28.96%2,801.2萬5.61%2,208.5萬5.69%2,340.3萬26.91%2,307.3萬52.75%8,295.7萬26.79%2,172.1萬42.85%2,091.1萬
毛利 -7.35%4,997萬12.34%5,349.4萬37.09%2.22億25.50%6,218.3萬36.17%5,835萬44.15%5,393.7萬47.97%4,761.7萬60.76%1.62億53.68%4,954.8萬63.38%4,285.2萬
營業費用 0.02%4,150.6萬6.42%4,159.1萬30.51%1.84億28.80%4,309.8萬42.71%5,279.5萬26.13%4,149.8萬4.47%3,908.2萬35.11%1.41億-5.17%3,346萬38.88%3,699.5萬
銷售和管理費用 -0.59%3,698.9萬6.51%3,715.5萬32.98%1.67億32.50%3,891.6萬47.92%4,857.9萬26.90%3,721萬2.85%3,488.5萬33.44%1.25億-8.08%2,937萬35.36%3,284.1萬
折舊攤銷及損耗 5.34%451.7萬5.69%443.6萬10.24%1,688.3萬2.25%418.2萬1.49%421.6萬19.81%428.8萬20.19%419.7萬50.56%1,531.5萬22.68%409萬74.83%415.4萬
-折舊及攤銷 5.34%451.7萬5.69%443.6萬10.24%1,688.3萬2.25%418.2萬1.49%421.6萬19.81%428.8萬20.19%419.7萬50.56%1,531.5萬22.68%409萬74.83%415.4萬
營業利潤 -31.96%846.4萬39.46%1,190.3萬80.76%3,837.6萬18.63%1,908.5萬-5.16%555.5萬175.50%1,243.9萬263.19%853.5萬720.76%2,123萬628.34%1,608.8萬1,532.03%585.7萬
淨非營業利息收入（費用） -34.22%-1,086.9萬-52.32%-1,118.2萬-231.09%-3,712.2萬-229.34%-1,106.9萬-262.13%-1,061.4萬-230.80%-809.8萬-196.97%-734.1萬52.38%-1,121.2萬-35.96%-336.1萬46.83%-293.1萬
利息收入 -26.84%38.7萬-42.92%36.3萬-10.75%161.1萬-29.19%42.2萬-94.03%2.4萬26.56%52.9萬63.50%63.6萬55.07%180.5萬61.96%59.6萬17.20%40.2萬
利息費用 30.47%1,125.6萬44.73%1,154.5萬197.56%3,873.3萬190.40%1,149.1萬219.17%1,063.8萬201.01%862.7萬178.82%797.7萬-47.32%1,301.7萬39.33%395.7萬-43.07%333.3萬
其他淨收入（費用） -147.71%-1,112.5萬68.56%-512.4萬71.35%-189.6萬-30.80%-1,623.2萬100.48%7.8萬-26.28%2,331.6萬-70.75%-1,629.6萬72.07%-661.7萬48.01%-1,241萬-465.63%-1,629萬
特殊收入（費用） -145.27%-1,087.2萬71.32%-451.5萬121.28%129.7萬-35.74%-1,613.6萬111.80%192.3萬-24.07%2,401.4萬-64.94%-1,574.2萬74.28%-609.4萬50.21%-1,188.7萬-465.63%-1,629萬
-減：重組與併購 96.11%-121.7萬-71.32%451.5萬-836.83%-1,796.4萬-106.45%-53.1萬-111.80%-192.3萬1.19%-3,125.2萬64.94%1,574.2萬-90.84%243.8萬-64.35%823.1萬465.63%1,629萬
-減：資本性資產減值 67.02%1,208.9萬----355.88%1,666.7萬----------723.8萬----368.12%365.6萬--------
其他非經營收入（費用） 63.75%-25.3萬-9.93%-60.9萬-510.52%-319.3萬---9.6萬---184.5萬---69.8萬---55.4萬---52.3萬--------
稅前利潤 -148.92%-1,353萬70.84%-440.3萬-118.88%-64.2萬-2,691.80%-821.6萬62.73%-498.1萬-17.92%2,765.7萬12.43%-1,510.2萬106.71%340.1萬101.08%31.7萬-51.85%-1,336.4萬
所得稅 -0.75%13.2萬61.79%-4.7萬103.61%107.1萬25.58%85.9萬165.58%20.2萬-94.00%13.3萬94.05%-12.3萬-32.82%52.6萬72.73%68.4萬-399.03%-30.8萬
除稅後利潤 -149.64%-1,366.2萬70.92%-435.6萬-159.58%-171.3萬-2,372.75%-907.5萬60.30%-518.3萬-12.56%2,752.4萬1.32%-1,497.9萬105.59%287.5萬98.77%-36.7萬-46.63%-1,305.6萬
持續經營利潤 -149.64%-1,366.2萬70.92%-435.6萬-159.58%-171.3萬-2,372.75%-907.5萬60.30%-518.3萬-12.56%2,752.4萬1.32%-1,497.9萬105.59%287.5萬98.77%-36.7萬-46.63%-1,305.6萬
歸屬於少數股東的淨利潤 -119.41%-460.7萬79.91%-493.9萬181.75%1,576.5萬106.40%163.8萬145.01%1,497.6萬-67.30%2,374萬29.75%-2,458.8萬75.41%-1,928.4萬69.19%-2,557.9萬-822.65%-3,327.1萬
歸屬於母公司的淨利潤 -339.30%-905.5萬-93.93%58.3萬-178.88%-1,747.8萬-142.49%-1,071.3萬-199.72%-2,015.9萬109.20%378.4萬-51.53%960.9萬-17.86%2,215.9萬-52.64%2,521.2萬249.65%2,021.5萬
優先股派息 15.78%215萬117.56%186.3萬-138.67%-502.7萬-432.80%-1,081.6萬-42.68%186.3萬-42.86%185.7萬-426.46%-1,061萬126.40%1,300萬-60.53%325萬230.42%325萬
其他優先股派息 95.58%-201.2萬-87.06%810.6萬-260.24%-4,997萬-105.82%-296.5萬-190.09%-5,143.5萬64.36%-4,555.1萬23.03%6,266萬-63.31%3,118.5萬-49.18%5,097.9萬2,319.91%5,709.6萬
歸屬於普通股股東的淨利潤 -119.36%-919.3萬77.88%-938.6萬270.34%3,751.9萬110.57%306.8萬173.29%2,941.3萬-43.11%4,747.8萬-23.53%-4,244.1萬65.45%-2,202.6萬47.54%-2,901.7萬-375.26%-4,013.1萬
基本每股收益 -120.14%-0.2978.26%-0.3235.63%1.18108.85%0.1159.48%0.91-56.10%1.448.61%-1.3869.47%-0.8753.88%-1.13-302.63%-1.53
稀釋每股收益 -422.22%-0.2978.26%-0.349.43%-0.4476.11%-0.2767.32%-0.5-82.00%0.098.61%-1.3869.47%-0.8753.88%-1.13-302.63%-1.53
每股派息
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 ----無保留意見--------無保留意見----

分析

分析師評級

暫無數據

目標價預測

暫無數據

熱議
美股
綜合熱度
股票代碼
最新價
升跌幅

暫無數據