美股市場個股詳情

XPOF Xponential Fitness

添加自選
  • 15.610
  • +0.200+1.30%
收盤價 11/19 16:00 (美東)
  • 15.610
  • 0.0000.00%
盤後 16:20 (美東)
5.04億總市值-13573市盈率TTM

Xponential Fitness關鍵統計數據

業績

主營構成

財務指標

利潤表

資產負債表

現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
(FY)2022/12/31
(Q4)2022/12/31
營業總收入
0.07%8,049.1萬
-1.06%7,651.7萬
12.49%7,952.1萬
30.09%3.19億
26.56%9,019.5萬
26.15%8,043.5萬
29.85%7,734萬
40.36%7,069萬
57.95%2.45億
44.35%7,126.9萬
營業收入
15.30%7,424.2萬
8.71%7,020.7萬
20.57%7,165.9萬
26.82%2.62億
27.13%7,310萬
21.01%6,439.3萬
24.93%6,457.9萬
35.71%5,943.5萬
57.64%2.06億
41.61%5,750.2萬
主營業務成本
28.42%2,836.1萬
13.43%2,654.7萬
12.80%2,602.7萬
16.41%9,657.3萬
28.96%2,801.2萬
5.61%2,208.5萬
5.69%2,340.3萬
26.91%2,307.3萬
52.75%8,295.7萬
26.79%2,172.1萬
毛利
-10.66%5,213萬
-7.35%4,997萬
12.34%5,349.4萬
37.09%2.22億
25.50%6,218.3萬
36.17%5,835萬
44.15%5,393.7萬
47.97%4,761.7萬
60.76%1.62億
53.68%4,954.8萬
營業費用
4.71%5,039萬
0.02%4,150.6萬
6.42%4,159.1萬
30.51%1.84億
64.40%5,500.7萬
30.08%4,812.4萬
26.13%4,149.8萬
4.47%3,908.2萬
35.11%1.41億
-5.17%3,346萬
銷售和管理費用
5.14%4,616.4萬
-0.59%3,698.9萬
6.51%3,715.5萬
32.98%1.67億
73.05%5,082.5萬
33.70%4,390.8萬
26.90%3,721萬
2.85%3,488.5萬
33.44%1.25億
-8.08%2,937萬
折舊攤銷及損耗
0.24%422.6萬
5.34%451.7萬
5.69%443.6萬
10.24%1,688.3萬
2.25%418.2萬
1.49%421.6萬
19.81%428.8萬
20.19%419.7萬
50.56%1,531.5萬
22.68%409萬
-折舊及攤銷
0.24%422.6萬
5.34%451.7萬
5.69%443.6萬
10.24%1,688.3萬
2.25%418.2萬
1.49%421.6萬
19.81%428.8萬
20.19%419.7萬
50.56%1,531.5萬
22.68%409萬
營業利潤
-82.98%174萬
-31.96%846.4萬
39.46%1,190.3萬
80.76%3,837.6萬
-55.40%717.6萬
74.59%1,022.6萬
175.50%1,243.9萬
263.19%853.5萬
720.76%2,123萬
628.34%1,608.8萬
淨非營業利息收入（費用）
-7.05%-1,136.2萬
-34.22%-1,086.9萬
-52.32%-1,118.2萬
-231.09%-3,712.2萬
-229.34%-1,106.9萬
-262.13%-1,061.4萬
-230.80%-809.8萬
-196.97%-734.1萬
52.38%-1,121.2萬
-35.96%-336.1萬
利息收入
1,904.17%48.1萬
-26.84%38.7萬
-42.92%36.3萬
-10.75%161.1萬
-29.19%42.2萬
-94.03%2.4萬
26.56%52.9萬
63.50%63.6萬
55.07%180.5萬
61.96%59.6萬
利息費用
11.33%1,184.3萬
30.47%1,125.6萬
44.73%1,154.5萬
197.56%3,873.3萬
190.40%1,149.1萬
219.17%1,063.8萬
201.01%862.7萬
178.82%797.7萬
-47.32%1,301.7萬
39.33%395.7萬
其他淨收入（費用）
-78.90%-821.7萬
-147.71%-1,112.5萬
68.56%-512.4萬
71.35%-189.6萬
65.17%-432.3萬
71.80%-459.3萬
-26.28%2,331.6萬
-70.75%-1,629.6萬
72.07%-661.7萬
48.01%-1,241萬
特殊收入（費用）
-197.16%-816.6萬
-145.27%-1,087.2萬
71.32%-451.5萬
121.28%129.7萬
64.44%-422.7萬
83.13%-274.8萬
-24.07%2,401.4萬
-64.94%-1,574.2萬
74.28%-609.4萬
50.21%-1,188.7萬
-減：重組與併購
290.54%366.4萬
96.11%-121.7萬
-71.32%451.5萬
-836.83%-1,796.4萬
-106.45%-53.1萬
-111.80%-192.3萬
1.19%-3,125.2萬
64.94%1,574.2萬
-90.84%243.8萬
-64.35%823.1萬
-減：資本性資產減值
-3.62%450.2萬
67.02%1,208.9萬
----
355.88%1,666.7萬
--475.8萬
--467.1萬
--723.8萬
----
368.12%365.6萬
----
其他非經營收入（費用）
97.24%-5.1萬
63.75%-25.3萬
-9.93%-60.9萬
-510.52%-319.3萬
---9.6萬
---184.5萬
---69.8萬
---55.4萬
---52.3萬
----
稅前利潤
-258.14%-1,783.9萬
-148.92%-1,353萬
70.84%-440.3萬
-118.88%-64.2萬
-2,691.80%-821.6萬
62.73%-498.1萬
-17.92%2,765.7萬
12.43%-1,510.2萬
106.71%340.1萬
101.08%31.7萬
所得稅
-35.15%13.1萬
-0.75%13.2萬
61.79%-4.7萬
103.61%107.1萬
25.58%85.9萬
165.58%20.2萬
-94.00%13.3萬
94.05%-12.3萬
-32.82%52.6萬
72.73%68.4萬
除稅後利潤
-246.71%-1,797萬
-149.64%-1,366.2萬
70.92%-435.6萬
-159.58%-171.3萬
-2,372.75%-907.5萬
60.30%-518.3萬
-12.56%2,752.4萬
1.32%-1,497.9萬
105.59%287.5萬
98.77%-36.7萬
持續經營利潤
-246.71%-1,797萬
-149.64%-1,366.2萬
70.92%-435.6萬
-159.58%-171.3萬
-2,372.75%-907.5萬
60.30%-518.3萬
-12.56%2,752.4萬
1.32%-1,497.9萬
105.59%287.5萬
98.77%-36.7萬
歸屬於少數股東的淨利潤
-130.56%-457.7萬
-119.41%-460.7萬
79.91%-493.9萬
181.75%1,576.5萬
106.40%163.8萬
145.01%1,497.6萬
-67.30%2,374萬
29.75%-2,458.8萬
75.41%-1,928.4萬
69.19%-2,557.9萬
歸屬於母公司的淨利潤
33.56%-1,339.3萬
-339.30%-905.5萬
-93.93%58.3萬
-178.88%-1,747.8萬
-142.49%-1,071.3萬
-199.72%-2,015.9萬
109.20%378.4萬
-51.53%960.9萬
-17.86%2,215.9萬
-52.64%2,521.2萬
優先股派息
1.88%189.8萬
15.78%215萬
117.56%186.3萬
-138.67%-502.7萬
-432.80%-1,081.6萬
-42.68%186.3萬
-42.86%185.7萬
-426.46%-1,061萬
126.40%1,300萬
-60.53%325萬
其他優先股派息
88.15%-609.4萬
95.58%-201.2萬
-87.06%810.6萬
-260.24%-4,997萬
-105.82%-296.5萬
-190.09%-5,143.5萬
64.36%-4,555.1萬
23.03%6,266萬
-63.31%3,118.5萬
-49.18%5,097.9萬
歸屬於普通股股東的淨利潤
-131.27%-919.7萬
-119.36%-919.3萬
77.88%-938.6萬
270.34%3,751.9萬
110.57%306.8萬
173.29%2,941.3萬
-43.11%4,747.8萬
-23.53%-4,244.1萬
65.45%-2,202.6萬
47.54%-2,901.7萬
基本每股收益
-131.87%-0.29
-120.14%-0.29
78.26%-0.3
235.63%1.18
108.85%0.1
159.48%0.91
-56.10%1.44
8.61%-1.38
69.47%-0.87
53.88%-1.13
稀釋每股收益
42.00%-0.29
-422.22%-0.29
78.26%-0.3
49.43%-0.44
76.11%-0.27
67.32%-0.5
-82.00%0.09
8.61%-1.38
69.47%-0.87
53.88%-1.13
每股派息
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
--
--
無保留意見
--
--
--
--
無保留意見
--
(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31(FY)2022/12/31(Q4)2022/12/31
營業總收入 0.07%8,049.1萬-1.06%7,651.7萬12.49%7,952.1萬30.09%3.19億26.56%9,019.5萬26.15%8,043.5萬29.85%7,734萬40.36%7,069萬57.95%2.45億44.35%7,126.9萬
營業收入 15.30%7,424.2萬8.71%7,020.7萬20.57%7,165.9萬26.82%2.62億27.13%7,310萬21.01%6,439.3萬24.93%6,457.9萬35.71%5,943.5萬57.64%2.06億41.61%5,750.2萬
主營業務成本 28.42%2,836.1萬13.43%2,654.7萬12.80%2,602.7萬16.41%9,657.3萬28.96%2,801.2萬5.61%2,208.5萬5.69%2,340.3萬26.91%2,307.3萬52.75%8,295.7萬26.79%2,172.1萬
毛利 -10.66%5,213萬-7.35%4,997萬12.34%5,349.4萬37.09%2.22億25.50%6,218.3萬36.17%5,835萬44.15%5,393.7萬47.97%4,761.7萬60.76%1.62億53.68%4,954.8萬
營業費用 4.71%5,039萬0.02%4,150.6萬6.42%4,159.1萬30.51%1.84億64.40%5,500.7萬30.08%4,812.4萬26.13%4,149.8萬4.47%3,908.2萬35.11%1.41億-5.17%3,346萬
銷售和管理費用 5.14%4,616.4萬-0.59%3,698.9萬6.51%3,715.5萬32.98%1.67億73.05%5,082.5萬33.70%4,390.8萬26.90%3,721萬2.85%3,488.5萬33.44%1.25億-8.08%2,937萬
折舊攤銷及損耗 0.24%422.6萬5.34%451.7萬5.69%443.6萬10.24%1,688.3萬2.25%418.2萬1.49%421.6萬19.81%428.8萬20.19%419.7萬50.56%1,531.5萬22.68%409萬
-折舊及攤銷 0.24%422.6萬5.34%451.7萬5.69%443.6萬10.24%1,688.3萬2.25%418.2萬1.49%421.6萬19.81%428.8萬20.19%419.7萬50.56%1,531.5萬22.68%409萬
營業利潤 -82.98%174萬-31.96%846.4萬39.46%1,190.3萬80.76%3,837.6萬-55.40%717.6萬74.59%1,022.6萬175.50%1,243.9萬263.19%853.5萬720.76%2,123萬628.34%1,608.8萬
淨非營業利息收入（費用） -7.05%-1,136.2萬-34.22%-1,086.9萬-52.32%-1,118.2萬-231.09%-3,712.2萬-229.34%-1,106.9萬-262.13%-1,061.4萬-230.80%-809.8萬-196.97%-734.1萬52.38%-1,121.2萬-35.96%-336.1萬
利息收入 1,904.17%48.1萬-26.84%38.7萬-42.92%36.3萬-10.75%161.1萬-29.19%42.2萬-94.03%2.4萬26.56%52.9萬63.50%63.6萬55.07%180.5萬61.96%59.6萬
利息費用 11.33%1,184.3萬30.47%1,125.6萬44.73%1,154.5萬197.56%3,873.3萬190.40%1,149.1萬219.17%1,063.8萬201.01%862.7萬178.82%797.7萬-47.32%1,301.7萬39.33%395.7萬
其他淨收入（費用） -78.90%-821.7萬-147.71%-1,112.5萬68.56%-512.4萬71.35%-189.6萬65.17%-432.3萬71.80%-459.3萬-26.28%2,331.6萬-70.75%-1,629.6萬72.07%-661.7萬48.01%-1,241萬
特殊收入（費用） -197.16%-816.6萬-145.27%-1,087.2萬71.32%-451.5萬121.28%129.7萬64.44%-422.7萬83.13%-274.8萬-24.07%2,401.4萬-64.94%-1,574.2萬74.28%-609.4萬50.21%-1,188.7萬
-減：重組與併購 290.54%366.4萬96.11%-121.7萬-71.32%451.5萬-836.83%-1,796.4萬-106.45%-53.1萬-111.80%-192.3萬1.19%-3,125.2萬64.94%1,574.2萬-90.84%243.8萬-64.35%823.1萬
-減：資本性資產減值 -3.62%450.2萬67.02%1,208.9萬----355.88%1,666.7萬--475.8萬--467.1萬--723.8萬----368.12%365.6萬----
其他非經營收入（費用） 97.24%-5.1萬63.75%-25.3萬-9.93%-60.9萬-510.52%-319.3萬---9.6萬---184.5萬---69.8萬---55.4萬---52.3萬----
稅前利潤 -258.14%-1,783.9萬-148.92%-1,353萬70.84%-440.3萬-118.88%-64.2萬-2,691.80%-821.6萬62.73%-498.1萬-17.92%2,765.7萬12.43%-1,510.2萬106.71%340.1萬101.08%31.7萬
所得稅 -35.15%13.1萬-0.75%13.2萬61.79%-4.7萬103.61%107.1萬25.58%85.9萬165.58%20.2萬-94.00%13.3萬94.05%-12.3萬-32.82%52.6萬72.73%68.4萬
除稅後利潤 -246.71%-1,797萬-149.64%-1,366.2萬70.92%-435.6萬-159.58%-171.3萬-2,372.75%-907.5萬60.30%-518.3萬-12.56%2,752.4萬1.32%-1,497.9萬105.59%287.5萬98.77%-36.7萬
持續經營利潤 -246.71%-1,797萬-149.64%-1,366.2萬70.92%-435.6萬-159.58%-171.3萬-2,372.75%-907.5萬60.30%-518.3萬-12.56%2,752.4萬1.32%-1,497.9萬105.59%287.5萬98.77%-36.7萬
歸屬於少數股東的淨利潤 -130.56%-457.7萬-119.41%-460.7萬79.91%-493.9萬181.75%1,576.5萬106.40%163.8萬145.01%1,497.6萬-67.30%2,374萬29.75%-2,458.8萬75.41%-1,928.4萬69.19%-2,557.9萬
歸屬於母公司的淨利潤 33.56%-1,339.3萬-339.30%-905.5萬-93.93%58.3萬-178.88%-1,747.8萬-142.49%-1,071.3萬-199.72%-2,015.9萬109.20%378.4萬-51.53%960.9萬-17.86%2,215.9萬-52.64%2,521.2萬
優先股派息 1.88%189.8萬15.78%215萬117.56%186.3萬-138.67%-502.7萬-432.80%-1,081.6萬-42.68%186.3萬-42.86%185.7萬-426.46%-1,061萬126.40%1,300萬-60.53%325萬
其他優先股派息 88.15%-609.4萬95.58%-201.2萬-87.06%810.6萬-260.24%-4,997萬-105.82%-296.5萬-190.09%-5,143.5萬64.36%-4,555.1萬23.03%6,266萬-63.31%3,118.5萬-49.18%5,097.9萬
歸屬於普通股股東的淨利潤 -131.27%-919.7萬-119.36%-919.3萬77.88%-938.6萬270.34%3,751.9萬110.57%306.8萬173.29%2,941.3萬-43.11%4,747.8萬-23.53%-4,244.1萬65.45%-2,202.6萬47.54%-2,901.7萬
基本每股收益 -131.87%-0.29-120.14%-0.2978.26%-0.3235.63%1.18108.85%0.1159.48%0.91-56.10%1.448.61%-1.3869.47%-0.8753.88%-1.13
稀釋每股收益 42.00%-0.29-422.22%-0.2978.26%-0.349.43%-0.4476.11%-0.2767.32%-0.5-82.00%0.098.61%-1.3869.47%-0.8753.88%-1.13
每股派息
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 ------無保留意見--------無保留意見--

分析

分析師評級

暫無數據

目標價預測

暫無數據

熱議
美股
綜合熱度
股票代碼
最新價
升跌幅

暫無數據