BHP Group Ltd
BHP
Fortescue Ltd
FMG
Telstra Group Ltd
TLS
4
Rio Tinto Ltd
RIO
5
ANZ Group Holdings Ltd
ANZ
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 61.38%136.55萬 | --136.55萬 | -67.70%84.61萬 | 12.55%261.94萬 | 175.12%232.74萬 | 345.18%84.6萬 | -80.07%19萬 | -44.12%95.35萬 | -33.10%170.65萬 | -54.83%255.06萬 |
-現金和現金等價物 | 81.64%136.55萬 | --136.55萬 | -63.39%75.18萬 | 16.58%205.32萬 | 652.16%176.12萬 | 66.46%23.42萬 | -85.25%14.07萬 | -44.12%95.35萬 | -33.10%170.65萬 | -54.83%255.06萬 |
-短期投資 | ---- | ---- | -83.33%9.44萬 | 0.00%56.62萬 | -7.46%56.62萬 | 1,139.48%61.18萬 | --4.94萬 | ---- | ---- | ---- |
應收款項 | 453.18%236.35萬 | --270.44萬 | 262.81%42.73萬 | -75.55%11.78萬 | 4.43%48.16萬 | 159.42%46.12萬 | 68.55%17.78萬 | -88.51%10.55萬 | 213.43%91.78萬 | -51.70%29.28萬 |
-應收賬款 | 453.18%236.35萬 | --270.44萬 | 262.81%42.73萬 | 22.70%11.78萬 | 509.89%9.6萬 | -60.38%1.57萬 | -62.35%3.97萬 | -88.51%10.55萬 | 1,799.37%91.78萬 | -18.62%4.83萬 |
-其他應收款 | ---- | ---- | ---- | ---- | -13.43%38.56萬 | 222.65%44.54萬 | --13.81萬 | ---- | ---- | -55.29%24.45萬 |
存貨 | 455.23%17.26萬 | --17.26萬 | -62.02%3.11萬 | 349.01%8.18萬 | 38.07%1.82萬 | -56.22%1.32萬 | -63.75%3.01萬 | 12.21%8.32萬 | --7.41萬 | ---- |
預付費用 | -18.23%34.09萬 | ---- | 874.85%41.69萬 | -38.69%4.28萬 | 514.19%6.98萬 | -69.70%1.14萬 | --3.75萬 | ---- | ---- | 107.14%45.55萬 |
其他流動資產 | --15.19萬 | --15.19萬 | ---- | ---- | ---- | -96.70%32.13萬 | 7,339.00%973.69萬 | 208.06%13.09萬 | --4.25萬 | ---- |
流動資產合計 | 155.28%439.44萬 | --439.44萬 | -39.85%172.14萬 | -1.22%286.18萬 | 75.25%289.7萬 | -83.75%165.3萬 | 699.05%1,017.23萬 | -53.55%127.31萬 | -16.92%274.08萬 | -49.04%329.89萬 |
非流動資產 | ||||||||||
固定資產淨額 | -5.05%3,208.92萬 | --3,208.92萬 | 3.81%3,379.77萬 | -3.06%3,255.74萬 | -1.35%3,358.6萬 | 29.52%3,404.48萬 | -37.64%2,628.58萬 | -4.13%4,215.13萬 | 15.49%4,396.57萬 | 59.42%3,807.02萬 |
-固定資產 | -0.95%4,336.46萬 | --3,208.92萬 | 6.57%4,378.05萬 | 22.31%4,108.02萬 | -1.35%3,358.6萬 | 29.52%3,404.48萬 | -37.64%2,628.58萬 | -4.13%4,215.13萬 | 11.26%4,396.57萬 | 60.79%3,951.46萬 |
-累計折舊 | -12.95%-1,127.54萬 | ---- | -17.13%-998.28萬 | ---852.28萬 | ---- | ---- | ---- | ---- | ---- | -108.05%-144.44萬 |
投資和預付款 | -5.26%73.35萬 | --73.35萬 | -5.42%77.43萬 | -36.85%81.87萬 | 3.02%129.64萬 | 340.17%125.84萬 | 38.56%28.59萬 | --20.63萬 | ---- | ---- |
-長期股權投資 | ---- | ---- | ---- | ---- | ---- | ---- | -25.70%15.33萬 | --20.63萬 | ---- | ---- |
-其他投資 | -5.26%73.35萬 | --73.35萬 | -5.42%77.43萬 | -36.85%81.87萬 | 3.02%129.64萬 | 849.10%125.84萬 | --13.26萬 | ---- | ---- | ---- |
商譽及其他無形資產 | 67.31%511.92萬 | --511.92萬 | 434.79%305.96萬 | --57.21萬 | ---- | ---- | ---- | -65.82%26.44萬 | 81.37%77.33萬 | -40.00%42.64萬 |
-商譽 | 0.00%57.21萬 | ---- | --57.21萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他無形資產 | 82.80%454.71萬 | --511.92萬 | 334.79%248.75萬 | --57.21萬 | ---- | ---- | ---- | -65.82%26.44萬 | 81.37%77.33萬 | -40.00%42.64萬 |
非流動遞延資產 | ---- | ---- | ---- | ---- | ---- | ---- | -24.90%93.83萬 | -42.36%124.95萬 | 17.54%216.76萬 | 14.68%184.42萬 |
其他非流動資產 | --32.13萬 | --32.13萬 | ---- | ---- | ---- | ---- | ---- | -5.64%19.74萬 | --20.92萬 | ---- |
非流動資產合計 | 1.68%3,826.33萬 | --3,826.33萬 | 10.85%3,763.16萬 | -2.68%3,394.81萬 | -1.19%3,488.24萬 | 28.33%3,530.32萬 | -37.58%2,751萬 | -6.47%4,406.89萬 | 16.79%4,711.59萬 | 53.97%4,034.08萬 |
總資產 | 8.40%4,265.77萬 | --4,265.77萬 | 6.91%3,935.3萬 | -2.57%3,680.99萬 | 2.23%3,777.94萬 | -1.93%3,695.62萬 | -16.89%3,768.23萬 | -9.06%4,534.2萬 | 14.25%4,985.67萬 | 33.56%4,363.97萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -30.10%112.92萬 | --112.92萬 | 32.98%161.54萬 | 200.97%121.48萬 | -66.06%40.36萬 | -27.99%118.92萬 | -12.45%165.15萬 | 299.38%188.63萬 | -33.63%47.23萬 | --71.16萬 |
-短期借款 | 4.85%31.46萬 | --31.46萬 | 0.00%30萬 | 33.33%30萬 | -80.08%22.5萬 | -31.61%112.95萬 | -12.45%165.15萬 | 299.38%188.63萬 | -33.63%47.23萬 | --71.16萬 |
-短期資本租賃負債 | -38.07%81.46萬 | --81.46萬 | 43.79%131.54萬 | 412.13%91.48萬 | 198.99%17.86萬 | --5.97萬 | ---- | ---- | ---- | ---- |
應付款項 | 3.24%230.73萬 | --230.73萬 | 83.86%223.5萬 | -21.51%121.56萬 | -54.88%154.87萬 | 2.95%343.23萬 | -16.60%333.4萬 | 9.37%399.77萬 | 6.09%365.51萬 | 68.65%344.52萬 |
-應付帳款 | 28.52%154.01萬 | --230.73萬 | 138.54%119.84萬 | -28.76%50.24萬 | -72.62%70.52萬 | 97.29%257.62萬 | 2.99%130.58萬 | -65.31%126.79萬 | 42.71%365.51萬 | 59.82%256.11萬 |
-其他應付款 | -25.99%76.72萬 | ---- | 45.35%103.66萬 | -15.44%71.32萬 | -1.48%84.34萬 | -57.79%85.61萬 | -25.70%202.82萬 | --272.98萬 | ---- | 100.76%88.41萬 |
現行撥備 | ---- | --52.7萬 | ---- | ---- | ---- | ---- | -75.47%3.83萬 | -43.48%15.63萬 | --27.66萬 | ---- |
養老金及其他退休福利計劃 | 20.07%52.7萬 | ---- | 98.03%43.89萬 | 10.57%22.17萬 | 46.66%20.05萬 | -13.63%13.67萬 | -41.16%15.83萬 | --26.9萬 | ---- | 78.02%19.53萬 |
遞延負債 | 66.16%252.5萬 | --252.5萬 | 55.86%151.97萬 | -7.30%97.5萬 | 22.24%105.18萬 | 13.27%86.05萬 | -38.33%75.97萬 | -35.42%123.18萬 | 87.65%190.73萬 | -20.62%101.64萬 |
其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | --672.22萬 | ---- | ---- | ---- |
流動負債總額 | 11.70%648.86萬 | --648.86萬 | 60.16%580.9萬 | 13.18%362.71萬 | -42.97%320.46萬 | -55.63%561.87萬 | 67.93%1,266.39萬 | 19.49%754.11萬 | 17.56%631.12萬 | 56.38%536.85萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 6.31%2,249.29萬 | --2,249.29萬 | 5.46%2,115.78萬 | 16.51%2,006.27萬 | -10.47%1,722萬 | 103.45%1,923.45萬 | 4.11%945.42萬 | -11.55%908.11萬 | 21.70%1,026.72萬 | --843.63萬 |
-長期借款 | 14.63%834.76萬 | --834.76萬 | -1.09%728.23萬 | 0.62%736.22萬 | -21.50%731.67萬 | -1.41%932.05萬 | 4.11%945.42萬 | -11.55%908.11萬 | 21.70%1,026.72萬 | --843.63萬 |
-長期租賃負債 | 1.94%1,414.53萬 | --1,414.53萬 | 9.25%1,387.55萬 | 28.24%1,270.05萬 | -0.11%990.33萬 | --991.4萬 | ---- | ---- | ---- | ---- |
長期應付帳款及其他應付款項 | 241.01%98.66萬 | --98.66萬 | -73.56%28.93萬 | -16.62%109.44萬 | 63.76%131.25萬 | --80.15萬 | ---- | ---- | ---- | ---- |
長期撥備 | -20.26%115.83萬 | --129.82萬 | -1.59%145.27萬 | 120.91%147.61萬 | 1,077.88%66.82萬 | -90.17%5.67萬 | -90.89%57.71萬 | 674.28%633.58萬 | -48.27%81.83萬 | --158.18萬 |
員工福利 | 16.08%13.99萬 | ---- | 10.84%12.05萬 | 26.41%10.87萬 | 67.85%8.6萬 | -7.74%5.13萬 | 2,131.00%5.56萬 | --2,490 | ---- | ---- |
遞延負債 | 433.65%195.96萬 | --195.96萬 | --36.72萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動負債總額 | 14.32%2,673.73萬 | --2,673.73萬 | 2.84%2,338.76萬 | 17.91%2,274.2萬 | -4.26%1,928.68萬 | 99.70%2,014.4萬 | -34.58%1,008.69萬 | 39.10%1,541.95萬 | 10.65%1,108.55萬 | --1,001.81萬 |
負債總額 | 13.80%3,322.59萬 | --3,322.59萬 | 10.72%2,919.66萬 | 17.24%2,636.9萬 | -12.70%2,249.14萬 | 13.24%2,576.26萬 | -0.91%2,275.09萬 | 31.98%2,296.06萬 | 13.06%1,739.67萬 | 348.19%1,538.66萬 |
所有者權益 | ||||||||||
股本 | 7.03%4,888.78萬 | --4,888.78萬 | 2.40%4,567.53萬 | 4.92%4,460.55萬 | 0.00%4,251.33萬 | 4.17%4,251.33萬 | 0.00%4,081.09萬 | 0.85%4,081.09萬 | 16.79%4,046.69萬 | 3.00%3,464.85萬 |
-普通股股本 | 7.03%4,888.78萬 | --4,888.78萬 | 2.40%4,567.53萬 | 4.92%4,460.55萬 | 0.00%4,251.33萬 | 4.17%4,251.33萬 | 0.00%4,081.09萬 | 0.85%4,081.09萬 | 16.79%4,046.69萬 | 3.00%3,464.85萬 |
留存收益 | -11.46%-4,000.12萬 | ---4,000.12萬 | -4.94%-3,588.95萬 | -25.42%-3,419.9萬 | 12.97%-2,726.68萬 | -21.01%-3,132.92萬 | -40.03%-2,588.9萬 | -121.48%-1,848.8萬 | -18.34%-834.74萬 | -26.30%-705.35萬 |
不影響留存收益的損益 | 47.10%54.52萬 | --54.52萬 | 980.94%37.06萬 | -17.26%3.43萬 | 337.71%4.14萬 | 0.00%9,467 | -83.80%9,467 | -82.83%5.85萬 | -48.27%34.04萬 | -44.46%65.82萬 |
股東權益總額 | -7.14%943.17萬 | --943.17萬 | -2.72%1,015.64萬 | -31.71%1,044.09萬 | 36.58%1,528.8萬 | -25.03%1,119.35萬 | -33.29%1,493.14萬 | -31.05%2,238.14萬 | 14.89%3,246萬 | -3.38%2,825.31萬 |
總權益 | -7.14%943.17萬 | --943.17萬 | -2.72%1,015.64萬 | -31.71%1,044.09萬 | 36.58%1,528.8萬 | -25.03%1,119.35萬 | -33.29%1,493.14萬 | -31.05%2,238.14萬 | 14.89%3,246萬 | -3.38%2,825.31萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |