凱德投資
9CI
新科工程
S63
新加坡航空公司
C6L
吉寶有限公司
BN4
怡和控股
J36
(Q3)2024/09/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 263.14%5,372.2萬 | -62.75%1,997.1萬 | -15.37%5,495.6萬 | -0.09%3,746萬 | -357.70%-3,292.9萬 | -135.64%-319.3萬 | 839.51%5,361.8萬 | 549.03%6,493.8萬 | 401.06%3,749.4萬 | -5.39%1,277.8萬 |
扣除非現金調整前淨利潤 | -41.43%439.3萬 | -198.92%-523.1萬 | -70.90%1,855.8萬 | -89.12%240萬 | -60.22%750.1萬 | -76.17%336.9萬 | -39.32%528.8萬 | 283.22%6,376.4萬 | 95.62%2,205.2萬 | 209.64%1,885.7萬 |
非現金項目調整總額 | 0.09%759.9萬 | 76.10%683.8萬 | 78.15%2,139.9萬 | -73.14%224.3萬 | 255.64%759.2萬 | 736.90%768.1萬 | -60.16%388.3萬 | 16.87%1,201.2萬 | 517.71%835萬 | -239.45%-487.8萬 |
-折舊與攤銷 | 56.50%494.7萬 | 35.96%357.3萬 | 50.51%1,285.8萬 | 67.73%436.6萬 | 42.77%316.1萬 | 365.23%270.3萬 | -16.44%262.8萬 | -15.17%854.3萬 | -23.53%260.3萬 | -2.21%221.4萬 |
-在損益中確認的減值損失回撥 | --0 | --0 | 190.82%547.9萬 | 200.34%530.1萬 | 173.08%7.1萬 | -1.89%5.2萬 | 37.50%5.5萬 | 486.92%188.4萬 | 1,120.23%176.5萬 | -75.47%2.6萬 |
-資產準備金與勾銷 | 54.41%10.5萬 | -87.19%11.3萬 | ---- | ---- | -60.23%6.8萬 | 47,300.00%377.6萬 | 828.42%88.2萬 | ---- | ---- | 442.00%17.1萬 |
-聯營企業份額 | -213.16%-71.4萬 | -23.62%-100.5萬 | 32.86%-84.6萬 | 153.64%30.2萬 | -64.03%-22.8萬 | 53.68%-10.7萬 | -148.62%-81.3萬 | -18.31%-126萬 | -243.29%-56.3萬 | 33.17%-13.9萬 |
-處置利潤 | -95.85%15.4萬 | -35.53%47萬 | 13,487.50%107.1萬 | -678.96%-299.9萬 | 430.63%371.3萬 | -225.68%-37.2萬 | 142.19%72.9萬 | 99.17%-8,000 | 120.60%51.8萬 | 43.68%-112.3萬 |
-匯兌損益淨額 | 1,162.43%192.3萬 | 1,823.68%219.3萬 | -144.88%-49.1萬 | -142.17%-157.7萬 | 97.25%-18.1萬 | 152.55%115.3萬 | -98.14%11.4萬 | 49.66%109.4萬 | 215.18%374萬 | -312.01%-658.3萬 |
-其他非現金項目 | 19.84%118.4萬 | 418.75%149.4萬 | 89.20%332.8萬 | 189.17%157.6萬 | 77.70%98.8萬 | 60.27%47.6萬 | -20.22%28.8萬 | 48.06%175.9萬 | 43.42%54.5萬 | 102.18%55.6萬 |
營運資本變動 | 186.90%4,173萬 | -58.68%1,836.4萬 | 238.39%1,499.9萬 | 362.73%3,281.7萬 | -3,898.50%-4,802.2萬 | -258.31%-1,424.3萬 | 448.49%4,444.7萬 | 73.81%-1,083.8萬 | 495.98%709.2萬 | -130.65%-120.1萬 |
-應收款(增)減 | 253.77%4,077.6萬 | 120.26%632.7萬 | 82.72%-309.2萬 | 14.88%4,155.8萬 | -18.73%-2,651.7萬 | -55.05%1,309.4萬 | 48.70%-3,122.7萬 | 72.16%-1,789.7萬 | 116,593.55%3,617.5萬 | -576.49%-2,233.3萬 |
-存貨(增)減 | 151.54%2,018.8萬 | -57.55%766.9萬 | 257.06%471.8萬 | 237.34%3,000.7萬 | -368.83%-3,916.8萬 | -25.80%-418.9萬 | 137.58%1,806.8萬 | 90.20%-300.4萬 | -2,026.72%-2,184.9萬 | 294.63%1,457萬 |
-應付款(減)增 | -208.89%-1,923.4萬 | -92.42%436.8萬 | 32.89%1,337.3萬 | -435.64%-3,874.8萬 | 169.17%1,766.3萬 | 22.25%-2,314.8萬 | 42.21%5,760.6萬 | -81.21%1,006.3萬 | -144.72%-723.4萬 | -2.31%656.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 20.48%-125.8萬 | -152.31%-158.2萬 | -14.05%-108.8萬 | -96.27%-84.2萬 | -91.16%-62.7萬 | |||||
已收到的利息(經營活動產生的現金流) | -87.54%7.4萬 | 9.75%60.8萬 | 208.40%179.8萬 | -86.62%3.8萬 | 736.62%59.4萬 | -6.85%61.2萬 | 714.71%55.4萬 | 162.61%58.3萬 | 242.17%28.4萬 | 33.96%7.1萬 |
已支付退稅 | 31.69%77.7萬 | -114.52%-183.2萬 | -29.79%-1,868.7萬 | 52.70%-436.5萬 | 161.08%59萬 | -278.31%-1,405.8萬 | -75.00%-85.4萬 | -172.84%-1,439.8萬 | -287.73%-922.8萬 | 58.75%-96.6萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 259.98%5,331.5萬 | -64.28%1,874.7萬 | -25.54%3,806.7萬 | 21.89%3,664.5萬 | -396.08%-3,332.7萬 | -458.41%-1,772.7萬 | 980.20%5,247.6萬 | 361.94%5,112.3萬 | 390.18%3,006.3萬 | 3.37%1,125.6萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -67.86%2.7萬 | 116.67%1.3萬 | -11.42%-3,207萬 | -11.28%-3,219.9萬 | 50.00%8.4萬 | -403.17%-920.8萬 | --6,000 | -46.62%-2,878.3萬 | -47.33%-2,893.5萬 | 1,300.00%5.6萬 |
無形資產交易淨額 | 75.24%-197.9萬 | 80.83%-211.3萬 | -22.39%-48.1萬 | --2,777.9萬 | ---799.3萬 | ---- | 3.31%-1,102萬 | -58.47%-39.3萬 | ---- | ---- |
業務交易淨額 | --0 | -447.79%-378.4萬 | -307.30%-613.4萬 | -671.27%-367.9萬 | ---405.5萬 | 123.81%51.2萬 | --108.8萬 | 14.67%-150.6萬 | 3,925.00%64.4萬 | --0 |
投資產品交易淨額 | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --1,000 | ---- | --0 |
其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --88萬 |
投資活動現金淨額 | 83.68%-195.2萬 | 40.72%-588.4萬 | -26.09%-3,868.5萬 | 50.13%-809.9萬 | -1,378.21%-1,196.4萬 | -118.49%-869.6萬 | 12.91%-992.6萬 | -41.75%-3,068.1萬 | -80.87%-1,624萬 | 115.18%93.6萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -140.39%-1,430.5萬 | -39.09%-847.6萬 | 682.83%2,795.5萬 | 62.64%-878.6萬 | 1,024.41%3,541.9萬 | 601.08%741.6萬 | -123.97%-609.4萬 | -82.85%357.1萬 | -383.84%-2,351.9萬 | 308.56%315萬 |
租賃融資增減 | 80.88%-8.7萬 | -91.87%-47.2萬 | 50.57%-77.4萬 | -87.24%19.9萬 | -166.08%-45.5萬 | 38.18%-27.2萬 | 90.22%-24.6萬 | 23.91%-156.6萬 | 306.35%156萬 | 58.70%-17.1萬 |
已支付現金股息 | ---- | ---- | -401.48%-540.6萬 | ---- | ---- | ---- | ---- | ---107.8萬 | ---- | ---- |
非控制性權益現金股息 | --0 | ---- | ---- | ---- | ---268.8萬 | ---- | ---- | ---- | ---- | --0 |
已付利息(籌資活動產生的現金流) | ---- | ---- | -118.87%-512.6萬 | ---- | ---- | ---- | ---- | -66.10%-234.2萬 | ---- | ---- |
其他籌資費用淨額 | 111.99%459.8萬 | 35.89%-161.5萬 | 437.18%1,099.2萬 | 206.22%1,053.1萬 | -42.68%216.9萬 | 200.75%81.1萬 | -168.54%-251.9萬 | 84.57%-326萬 | 12.89%-991.4萬 | 216.43%378.4萬 |
融資活動現金淨額 | -128.43%-979.4萬 | -19.23%-1,056.3萬 | 691.25%2,764.1萬 | 83.28%-590萬 | 409.32%3,444.5萬 | 391.93%795.5萬 | -133.33%-885.9萬 | -23.87%-467.5萬 | -570.84%-3,529.3萬 | 333.77%676.3萬 |
現金淨流量 | ||||||||||
期初現金流 | 27.50%-1,677.4萬 | 68.08%-1,215.4萬 | 28.01%-3,893.2萬 | -121.19%-3,402.1萬 | 32.67%-2,313.7萬 | --0 | 27.92%-3,808.2萬 | -445.36%-5,407.8萬 | 64.31%-1,538.1萬 | 28.57%-3,436.6萬 |
現金變動 | 483.27%4,156.9萬 | -93.17%230萬 | 71.39%2,702.3萬 | 205.48%2,264.6萬 | -157.22%-1,084.6萬 | -949.91%-1,846.8萬 | 68.11%3,369.1萬 | 135.09%1,576.7萬 | -164.83%-2,147萬 | 935.23%1,895.5萬 |
匯率變動影響 | -360.06%-155.5萬 | 409.59%83.9萬 | 60.55%-24.5萬 | 108.47%7.1萬 | 53.06%-33.8萬 | 94.26%-7,000 | -179.94%-27.1萬 | -180.34%-62.1萬 | 58.10%-83.8萬 | 69.53%-72萬 |
期末現金 | 167.71%2,324萬 | -93.37%-901.5萬 | 68.78%-1,215.4萬 | 68.78%-1,215.4萬 | -112.76%-3,432.1萬 | 46.19%-1,847.5萬 | 85.64%-466.2萬 | 28.01%-3,893.2萬 | 28.01%-3,893.2萬 | 66.84%-1,613.1萬 |
自由現金流 | 224.24%5,133.6萬 | -59.88%1,663.4萬 | -75.98%523.2萬 | 143.62%3,207萬 | -467.09%-4,132萬 | -993.18%-2,697.4萬 | 733.98%4,145.6萬 | 155.25%2,178.1萬 | 543.08%1,316.4萬 | 70.99%1,125.6萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |