Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
CommBank
CBA
BHP Group Ltd
BHP
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(直接法) | ||||||||||
經營活動產生的現金收入 | 429.73%798.6萬 | 48.45%-242.2萬 | -116.01%-469.8萬 | 384.64%2,933.8萬 | -251.13%-1,030.7萬 | 164.98%682萬 | -221.99%-1,049.5萬 | 45.08%860.3萬 | -14.54%593萬 | -49.40%693.9萬 |
經營活動產生的其他現金收入 | 429.73%798.6萬 | 48.45%-242.2萬 | -116.01%-469.8萬 | 384.64%2,933.8萬 | -251.13%-1,030.7萬 | 164.98%682萬 | -221.99%-1,049.5萬 | 45.08%860.3萬 | -14.54%593萬 | -49.40%693.9萬 |
現金付款 | ||||||||||
已支付的直接利息 | -1.12%-153.6萬 | -101.46%-151.9萬 | 54.28%-75.4萬 | -63.92%-164.9萬 | -9.23%-100.6萬 | -115.19%-92.1萬 | -6.47%-42.8萬 | 16.25%-40.2萬 | 1.84%-48萬 | -30.75%-48.9萬 |
已收到的直接利息 | 28.70%14.8萬 | 1,050.00%11.5萬 | 11.11%1萬 | -76.32%9,000 | -19.15%3.8萬 | -24.19%4.7萬 | 37.78%6.2萬 | -44.44%4.5萬 | -65.09%8.1萬 | 29.61%23.2萬 |
已支付的直接退稅 | -163.05%-65.5萬 | -173.63%-24.9萬 | 66.30%-9.1萬 | -17.39%-27萬 | 29.45%-23萬 | -17.27%-32.6萬 | 31.70%-27.8萬 | -299.02%-40.7萬 | 80.27%-10.2萬 | -25.18%-51.7萬 |
經營活動現金淨額 | 245.84%594.3萬 | 26.35%-407.5萬 | -120.17%-553.3萬 | 338.40%2,742.8萬 | -304.72%-1,150.5萬 | 150.45%562萬 | -242.10%-1,113.9萬 | 44.39%783.9萬 | -11.94%542.9萬 | -52.96%616.5萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -60.60%-160.6萬 | -11.23%-100萬 | 44.02%-89.9萬 | -13.10%-160.6萬 | 62.76%-142萬 | 27.56%-381.3萬 | 21.66%-526.4萬 | -122.85%-671.9萬 | 48.01%-301.5萬 | -24.20%-579.9萬 |
資本性支出 | ---- | ---- | ---- | ---- | 57.51%-18.1萬 | 50.12%-42.6萬 | ---85.4萬 | ---- | 66.53%-50.6萬 | 24.66%-151.2萬 |
固定資產交易淨額 | -57.92%-153.5萬 | -17.68%-97.2萬 | 46.43%-82.6萬 | -30.46%-154.2萬 | -16.68%-118.2萬 | 66.48%-101.3萬 | -79.56%-302.2萬 | -153.46%-168.3萬 | 71.17%-66.4萬 | -15.55%-230.3萬 |
無形資產交易淨額 | 57.14%-1.2萬 | 61.64%-2.8萬 | -14.06%-7.3萬 | -12.28%-6.4萬 | -58.33%-5.7萬 | -111.76%-3.6萬 | 98.45%-1.7萬 | -1,272.50%-109.8萬 | 72.22%-8萬 | -161.15%-28.8萬 |
業務交易淨額 | ---5.9萬 | ---- | ---- | ---- | ---- | 95.17%-7,000 | ---14.5萬 | ---- | ---- | ---- |
投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | 67.16%-22.2萬 | 79.75%-67.6萬 | -89.12%-333.8萬 | 41.21%-176.5萬 | ---300.2萬 |
其他投資活動淨額 | ---- | ---- | ---- | ---- | ---- | -283.45%-210.9萬 | 8.33%-55萬 | ---60萬 | ---- | 214.56%130.6萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -60.60%-160.6萬 | -11.23%-100萬 | 44.02%-89.9萬 | -13.10%-160.6萬 | 62.76%-142萬 | 27.56%-381.3萬 | 21.66%-526.4萬 | -122.85%-671.9萬 | 48.01%-301.5萬 | -24.20%-579.9萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 234.89%144.2萬 | -126.75%-106.9萬 | 119.91%399.6萬 | -313.03%-2,007.2萬 | 217.88%942.2萬 | -58.60%296.4萬 | 350.23%715.9萬 | 53.46%-286.1萬 | -428.59%-614.8萬 | 124.15%187.1萬 |
債務發行/償還的淨額 | 771.77%416.5萬 | -106.09%-62萬 | 170.33%1,018.6萬 | -227.23%-1,448.4萬 | 239.21%1,138.4萬 | -55.78%335.6萬 | 715.49%758.9萬 | 64.08%-123.3萬 | -161.57%-343.3萬 | 288.63%557.6萬 |
普通股發行/回購的淨額 | ---- | ---- | ---26.4萬 | ---- | ---- | ---- | ---- | ---- | 208.41%33萬 | 309.80%10.7萬 |
已支付現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.45%-80.9萬 | 29.39%-133.6萬 | 23.99%-189.2萬 |
其他融資活動的淨現金流額 | -506.46%-272.3萬 | 92.42%-44.9萬 | -6.05%-592.6萬 | -184.81%-558.8萬 | -400.51%-196.2萬 | 8.84%-39.2萬 | 47.50%-43萬 | 52.08%-81.9萬 | 10.99%-170.9萬 | 14.78%-192萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 234.89%144.2萬 | -126.75%-106.9萬 | 119.91%399.6萬 | -313.03%-2,007.2萬 | 217.88%942.2萬 | -58.60%296.4萬 | 350.23%715.9萬 | 53.46%-286.1萬 | -428.59%-614.8萬 | 124.15%187.1萬 |
現金淨流量 | ||||||||||
期初現金流 | -57.64%570.3萬 | -15.99%1,346.2萬 | 56.59%1,602.5萬 | -25.52%1,023.4萬 | 53.43%1,374.1萬 | -50.90%895.6萬 | -8.72%1,823.9萬 | -16.29%1,998.1萬 | 9.49%2,387萬 | 2.83%2,180.2萬 |
當期現金流變化 | 194.06%577.9萬 | -152.22%-614.4萬 | -142.37%-243.6萬 | 264.15%575萬 | -173.42%-350.3萬 | 151.61%477.1萬 | -430.96%-924.4萬 | 53.37%-174.1萬 | -266.92%-373.4萬 | 225.62%223.7萬 |
利率變動影響 | -154.55%-1.2萬 | 117.32%2.2萬 | -409.76%-12.7萬 | 1,125.00%4.1萬 | -128.57%-4,000 | 135.90%1.4萬 | -3,800.00%-3.9萬 | 99.35%-1,000 | 8.28%-15.5萬 | -94.25%-16.9萬 |
期末現金流 | 56.27%1,147萬 | -45.48%734萬 | -15.99%1,346.2萬 | 56.59%1,602.5萬 | -25.52%1,023.4萬 | 53.43%1,374.1萬 | -50.90%895.6萬 | -8.72%1,823.9萬 | -16.29%1,998.1萬 | 9.49%2,387萬 |
自由現金流 | 185.06%432萬 | 21.22%-507.9萬 | -124.98%-644.7萬 | 299.21%2,581萬 | -413.63%-1,295.6萬 | 127.37%413.1萬 | -404.05%-1,509.3萬 | 22.15%496.4萬 | 109.81%406.4萬 | -77.93%193.7萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |