特斯拉
TSLA
奈飛
NFLX
Adobe
ADBE
谷歌-A
GOOGL
谷歌-C
GOOG
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 2.60%6,949.6萬 | 2.60%6,949.6萬 | 7.13%8,937.6萬 | -43.62%4,925.8萬 | -44.67%5,271.7萬 | -18.24%6,773.7萬 | -18.24%6,773.7萬 | 9.93%8,342.6萬 | 7.89%8,737.1萬 | -6.20%9,528.4萬 |
-現金和現金等價物 | -21.52%3,378.5萬 | -21.52%3,378.5萬 | 24.89%5,403.9萬 | -40.69%3,926萬 | 6.64%4,284.9萬 | -34.24%4,304.9萬 | -34.24%4,304.9萬 | -38.24%4,326.9萬 | -13.78%6,619.6萬 | -59.92%4,018.1萬 |
-短期投資 | 44.65%3,571.1萬 | 44.65%3,571.1萬 | -12.00%3,533.7萬 | -52.78%999.8萬 | -82.09%986.8萬 | 42.04%2,468.8萬 | 42.04%2,468.8萬 | 588.56%4,015.7萬 | 404.29%2,117.5萬 | 4,018.31%5,510.3萬 |
應收款項 | -39.52%1,050.9萬 | -39.52%1,050.9萬 | -85.00%779萬 | -36.09%894.7萬 | 6.17%830.5萬 | 109.39%1,737.7萬 | 109.39%1,737.7萬 | 688.79%5,192.6萬 | 396.45%1,400萬 | 135.60%782.2萬 |
-應收賬款 | -36.87%1,017.6萬 | -36.87%1,017.6萬 | -21.53%779萬 | -22.87%894.7萬 | 6.17%830.5萬 | 124.34%1,611.9萬 | 124.34%1,611.9萬 | 50.80%992.7萬 | 311.35%1,160萬 | 135.60%782.2萬 |
-應收票據 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4,199.9萬 | ---- | ---- |
-應收稅費 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --110萬 | ---- |
-其他應收款 | -73.53%33.3萬 | -73.53%33.3萬 | ---- | ---- | ---- | 12.93%125.8萬 | 12.93%125.8萬 | ---- | --130萬 | ---- |
存貨 | --197萬 | --197萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
預付費用 | -11.52%103.7萬 | -11.52%103.7萬 | ---- | ---- | ---- | 103.12%117.2萬 | 103.12%117.2萬 | ---- | ---- | ---- |
其他流動資產 | 362.42%301.5萬 | 362.42%301.5萬 | 37.03%227.6萬 | 30.64%268.6萬 | 59.11%186.8萬 | -41.31%65.2萬 | -41.31%65.2萬 | -37.53%166.1萬 | -43.47%205.6萬 | 33.41%117.4萬 |
流動資產合計 | -1.05%8,602.7萬 | -1.05%8,602.7萬 | -27.42%9,944.2萬 | -41.13%6,089.1萬 | -39.69%6,289萬 | -6.35%8,693.8萬 | -6.35%8,693.8萬 | 60.94%1.37億 | 18.29%1.03億 | -1.42%1.04億 |
非流動資產 | ||||||||||
固定資產淨額 | -33.62%101.3萬 | -33.62%101.3萬 | 6.49%142.7萬 | 6.50%158.9萬 | 8.47%178.1萬 | -14.37%152.6萬 | -14.37%152.6萬 | -30.21%134萬 | -27.89%149.2萬 | -14.70%164.2萬 |
-固定資產 | -13.32%273.9萬 | -13.32%273.9萬 | 6.49%142.7萬 | 6.50%158.9萬 | 8.47%178.1萬 | -2.02%316萬 | -2.02%316萬 | -30.21%134萬 | -27.89%149.2萬 | -14.70%164.2萬 |
-累計折舊 | -5.63%-172.6萬 | -5.63%-172.6萬 | ---- | ---- | ---- | -13.24%-163.4萬 | -13.24%-163.4萬 | ---- | ---- | ---- |
商譽及其他無形資產 | -0.32%7,369.4萬 | -0.32%7,369.4萬 | --7,530.9萬 | --7,085.5萬 | --7,240萬 | --7,392.8萬 | --7,392.8萬 | ---- | ---- | ---- |
-商譽 | 0.00%470.1萬 | 0.00%470.1萬 | --470.1萬 | --470.1萬 | --470.1萬 | --470.1萬 | --470.1萬 | ---- | ---- | ---- |
-其他無形資產 | -0.34%6,899.3萬 | -0.34%6,899.3萬 | --7,060.8萬 | --6,615.4萬 | --6,769.9萬 | --6,922.7萬 | --6,922.7萬 | ---- | ---- | ---- |
投資和預付款 | --601萬 | --601萬 | --610.5萬 | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
其他非流動資產 | 14.57%1,138.3萬 | 14.57%1,138.3萬 | 1,373.45%926.8萬 | 1,748.58%1,107.3萬 | 2,011.74%1,421.2萬 | 1,272.24%993.5萬 | 1,272.24%993.5萬 | -39.23%62.9萬 | -50.86%59.9萬 | 54.00%67.3萬 |
非流動資產合計 | 7.86%9,210萬 | 7.86%9,210萬 | 4,577.96%9,210.9萬 | 3,894.12%8,351.7萬 | 3,718.27%8,839.3萬 | 279.41%8,538.9萬 | 279.41%8,538.9萬 | -94.28%196.9萬 | -94.32%209.1萬 | -88.38%231.5萬 |
總資產 | 3.37%1.78億 | 3.37%1.78億 | 37.82%1.92億 | 36.86%1.44億 | 41.92%1.51億 | 49.41%1.72億 | 49.41%1.72億 | 16.25%1.39億 | -15.08%1.06億 | -15.20%1.07億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -6.52%1,307.5萬 | -6.52%1,307.5萬 | ---- | ---- | ---- | 287.34%1,398.7萬 | 287.34%1,398.7萬 | ---- | --871萬 | ---- |
-應付賬款 | -6.52%1,307.5萬 | -6.52%1,307.5萬 | ---- | ---- | ---- | 287.34%1,398.7萬 | 287.34%1,398.7萬 | ---- | --871萬 | ---- |
應計費用 | -14.12%1,238.1萬 | -14.12%1,238.1萬 | ---- | ---- | ---- | 463.57%1,441.6萬 | 463.57%1,441.6萬 | ---- | ---- | ---- |
短期借款與租賃負債 | -98.90%42萬 | -98.90%42萬 | 24.71%54萬 | 30.70%59.6萬 | 24.04%58.3萬 | 7,867.29%3,824.3萬 | 7,867.29%3,824.3萬 | -8.65%43.3萬 | -2.77%45.6萬 | 29.48%47萬 |
-短期借款 | ---- | ---- | ---- | ---- | ---- | --3,770萬 | --3,770萬 | ---- | ---- | ---- |
-短期租賃負債 | -22.65%42萬 | -22.65%42萬 | 24.71%54萬 | 30.70%59.6萬 | 24.04%58.3萬 | 13.13%54.3萬 | 13.13%54.3萬 | -8.65%43.3萬 | -2.77%45.6萬 | 29.48%47萬 |
其他流動負債 | 15.76%818.9萬 | 15.76%818.9萬 | 15.56%947.7萬 | 29.03%940.1萬 | 29.58%654.1萬 | 31.63%707.4萬 | 31.63%707.4萬 | 122.97%820.1萬 | 135.79%728.6萬 | --504.8萬 |
流動負債總額 | -53.79%3,406.5萬 | -53.79%3,406.5萬 | 58.80%3,448.1萬 | 66.83%3,044.9萬 | 91.53%2,990.9萬 | 513.16%7,372萬 | 513.16%7,372萬 | 157.55%2,171.4萬 | 154.95%1,825.2萬 | 430.25%1,561.6萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 984.32%5,987.6萬 | 984.32%5,987.6萬 | 33.78%5,938.7萬 | 341.45%5,887.2萬 | 220.17%4,370.3萬 | -59.53%552.2萬 | -59.53%552.2萬 | 222.70%4,439.1萬 | -3.93%1,333.6萬 | 1,089.02%1,365萬 |
-長期借款 | 1,074.58%5,950.4萬 | 1,074.58%5,950.4萬 | 34.26%5,890.4萬 | 358.95%5,832.8萬 | 232.96%4,299.8萬 | -60.42%506.6萬 | -60.42%506.6萬 | 242.77%4,387.4萬 | -0.71%1,270.9萬 | --1,291.4萬 |
-長期租賃負債 | -18.42%37.2萬 | -18.42%37.2萬 | -6.58%48.3萬 | -13.24%54.4萬 | -4.21%70.5萬 | -45.91%45.6萬 | -45.91%45.6萬 | -45.92%51.7萬 | -42.05%62.7萬 | -35.89%73.6萬 |
衍生品負債 | 10.58%1,780.4萬 | 10.58%1,780.4萬 | --1,390.2萬 | --785.6萬 | 384,400.00%1,153.5萬 | 57.81%1,610萬 | 57.81%1,610萬 | ---- | ---- | -96.63%3,000 |
其他非流動負債 | -18.76%1,228.5萬 | -18.76%1,228.5萬 | 159.13%1,401.1萬 | 171.64%1,475.3萬 | 192.43%1,731.8萬 | 247.45%1,512.1萬 | 247.45%1,512.1萬 | 52.96%540.7萬 | 38.30%543.1萬 | 23,588.00%592.2萬 |
非流動負債總額 | 184.12%1.04億 | 184.12%1.04億 | 75.31%8,730萬 | 334.17%8,148.1萬 | 270.66%7,255.6萬 | 30.31%3,674.3萬 | 30.31%3,674.3萬 | 187.42%4,979.8萬 | 5.04%1,876.7萬 | 1,451.11%1,957.5萬 |
總負債 | 25.35%1.38億 | 25.35%1.38億 | 70.29%1.22億 | 202.36%1.12億 | 191.17%1.02億 | 174.65%1.1億 | 174.65%1.1億 | 177.64%7,151.2萬 | 47.93%3,701.9萬 | 736.49%3,519.1萬 |
所有者權益 | ||||||||||
股本 | 25.00%5,000 | 25.00%5,000 | 66.67%5,000 | 33.33%4,000 | 33.33%4,000 | 33.33%4,000 | 33.33%4,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 |
-普通股股本 | 25.00%5,000 | 25.00%5,000 | 66.67%5,000 | 33.33%4,000 | 33.33%4,000 | 33.33%4,000 | 33.33%4,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 |
-優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
留存收益 | -26.39%-5.05億 | -26.39%-5.05億 | -38.32%-4.7億 | -34.08%-4.36億 | -29.99%-4.16億 | -13.02%-4億 | -13.02%-4億 | -13.33%-3.39億 | -11.09%-3.25億 | -19.13%-3.2億 |
資本公積 | 17.48%5.55億 | 17.48%5.55億 | 31.63%5.5億 | 18.32%4.79億 | 18.19%4.76億 | 8.34%4.73億 | 8.34%4.73億 | 4.36%4.18億 | 1.36%4.05億 | 1.22%4.03億 |
減:庫存股 | 0.00%1,098.3萬 | 0.00%1,098.3萬 | 0.00%1,098.3萬 | 0.00%1,098.3萬 | 0.00%1,098.3萬 | 45.74%1,098.3萬 | 45.74%1,098.3萬 | 45.74%1,098.3萬 | 45.74%1,098.3萬 | 45.74%1,098.3萬 |
不影響留存收益的損益 | 1,567.44%63.1萬 | 1,567.44%63.1萬 | 47.73%-11.5萬 | 287.11%42.1萬 | 323.81%14.1萬 | -138.05%-4.3萬 | -138.05%-4.3萬 | -209.45%-22萬 | ---22.5萬 | ---6.3萬 |
股東權益總額 | -35.88%3,966.6萬 | -35.88%3,966.6萬 | 3.41%6,977萬 | -52.59%3,247.8萬 | -31.63%4,881.8萬 | -17.65%6,186.4萬 | -17.65%6,186.4萬 | -28.07%6,747萬 | -30.97%6,849.9萬 | -41.23%7,140.4萬 |
總權益 | -35.88%3,966.6萬 | -35.88%3,966.6萬 | 3.41%6,977萬 | -52.59%3,247.8萬 | -31.63%4,881.8萬 | -17.65%6,186.4萬 | -17.65%6,186.4萬 | -28.07%6,747萬 | -30.97%6,849.9萬 | -41.23%7,140.4萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |