share_log

Vera Bradley, Inc. Reports Third Quarter Financial Results With $80.6 Million in Revenues and Updates Fiscal Year Outlook

Quiver Quantitative ·  12/11 05:13

Vera Bradley reported $80.6 million in revenues, experiencing losses while maintaining strong liquidity and no debt.

Quiver AI Summary

Vera Bradley, Inc. reported consolidated net revenues of $80.6 million for the third quarter ended November 2, 2024, down from $115 million in the same period last year. The company experienced a consolidated net loss of $12.8 million, influenced by various pre-tax charges related to impairment, severance, and their ongoing "Project Restoration" strategic initiative aimed at improving their business model and brand positioning. CEO Jackie Ardrey acknowledged the challenges faced during the quarter but noted positive customer responses to new product assortments. As of the quarter's end, Vera Bradley maintained a strong financial position with no debt and approximately $89 million in liquidity. The company plans a conservative approach for the remainder of the fiscal year while continuing its brand restoration efforts, projecting a consolidated revenue of around $385 million for fiscal 2025.

Potential Positives

  • Consolidated net revenues totaled $80.6 million, which indicates ongoing business activity despite the challenges faced in the market.
  • The company reported a strong financial condition with no debt and approximately $89 million of liquidity, which positions it well for future investments and stability.
  • The outlook for fiscal year ending February 1, 2025 has been updated, projecting consolidated net revenues of approximately $385 million, suggesting a strategic vision for recovery and growth.
  • Positive consumer responses to new product assortments and improvements in brand awareness highlight the effectiveness of the company's strategic initiatives, particularly 'Project Restoration.'

Potential Negatives

  • Consolidated net revenues dropped significantly to $80.6 million, down from $115.0 million in the prior year's third quarter, reflecting a decline of approximately 30%.
  • The company reported a net loss of ($12.8) million in the third quarter, compared to a net income of $5.1 million in the prior year's third quarter, indicating a substantial deterioration in financial performance.
  • Comparable sales for the third quarter decreased by 27.2%, indicating widespread weakness across all direct channels, which may raise concerns about the company's market position and strategy effectiveness.

FAQ

What were Vera Bradley's third quarter net revenues?

Consolidated net revenues for the third quarter totaled $80.6 million, a decline from $115.0 million in the prior year.

What is Vera Bradley's current financial status?

Vera Bradley remains debt-free with approximately $13.7 million in cash and $89 million in liquidity.

How did Vera Bradley perform in the first nine months of fiscal 2025?

The company reported consolidated net revenues of $272.0 million, down from $337.5 million in the same period last year.

What is Project Restoration for Vera Bradley?

Project Restoration is Vera Bradley's strategic initiative aimed at transforming its business model and brand positioning amidst current market challenges.

What is Vera Bradley's outlook for fiscal year 2025?

The company expects consolidated net revenues of approximately $385 million and a consolidated operating loss of around $9 million for fiscal year 2025.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$VRA Hedge Fund Activity

We have seen 45 institutional investors add shares of $VRA stock to their portfolio, and 74 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

  • NOMURA HOLDINGS INC added 1,519,396 shares (+122.2%) to their portfolio in Q3 2024
  • ACADIAN ASSET MANAGEMENT LLC removed 755,581 shares (-84.7%) from their portfolio in Q3 2024
  • HILLSDALE INVESTMENT MANAGEMENT INC. removed 550,764 shares (-100.0%) from their portfolio in Q2 2024
  • POTRERO CAPITAL RESEARCH LLC added 479,946 shares (+inf%) to their portfolio in Q3 2024
  • FRANKLIN RESOURCES INC removed 471,240 shares (-91.0%) from their portfolio in Q3 2024
  • DIMENSIONAL FUND ADVISORS LP added 262,629 shares (+17.8%) to their portfolio in Q3 2024
  • FUND 1 INVESTMENTS, LLC removed 260,700 shares (-9.1%) from their portfolio in Q3 2024

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release




Consolidated net revenues totaled $80.6 million




Financial condition remains strong with no debt and approximately $89 million of liquidity




Updates outlook for fiscal year ending February 1, 2025



FORT WAYNE, Ind., Dec. 11, 2024 (GLOBE NEWSWIRE) -- Vera Bradley, Inc. (Nasdaq: VRA) today announced its financial results for the third quarter and nine months ended November 2, 2024.



In this release, Vera Bradley, Inc. or "the Company" refers to the entire enterprise and includes both the Vera Bradley and Pura Vida brands. Vera Bradley on a stand-alone basis refers to the Vera Bradley brand.





Third Quarter Comments




Jackie Ardrey, Chief Executive Officer commented, "The third quarter was extremely challenging as we remained in the early stages of 'Project Restoration', our strategic initiative to transform our business model and transition Vera Bradley's brand positioning. With the current consumer mindset focused on value, we have more work ahead of us on our repositioning journey. Importantly, we've made meaningful adjustments to our assortment and value proposition in response to results and customer feedback. I'm pleased to report that we are seeing steady progress with several green shoots that have continued in the fourth quarter to date."



Ardrey continued, "With the launch of our Holiday assortments late in the third quarter, and the strategic promotional adjustments we executed, we are experiencing a steady trendline improvement across the majority of our Vera Bradley direct-to-consumer channels in Q4, as well as in our wholesale channel. We are seeing strong customer response to heritage prints, key giftable price point products and continued success in our elevated product offerings. We also experienced a marked improvement in our brand awareness and equity scores, and we continued to broaden our reach with younger and higher income household consumers."



"We enter the fourth quarter with no debt and $13.7 million in cash, and are prudently managing the business through a conservative lens. With our brand restoration efforts well under way, we remain agile and flexible for the remaining Holiday season, continuing to drive strong business discipline, and pursuing our vision to inspire people to be bold in their pursuits and brilliant in their self-expression," Ardrey continued.



"While this is a transformational period, we remain confident that Project Restoration is the right path forward for the long-term health and positioning of Vera Bradley. The combination of the trendline business improvement, the upward trajectory in brand scores, our broadening consumer reach, and the new inbound interest generated for brand-right collaborations, validates our strategic direction. We remain dedicated to returning the company to long-term profitable growth and creating value for our shareholders," Ardrey concluded.





Summary of Financial Performance for the Third Quarter




Consolidated net revenues totaled $80.6 million compared to $115.0 million in the prior year third quarter ended October 28, 2023.



For the current year third quarter, Vera Bradley, Inc.'s consolidated net loss totaled ($12.8) million, or ($0.46) per diluted share. These results included pre-tax charges of $2.2 million of impairment charges, $0.7 million of Project Restoration initiatives, $0.2 million of severance charges, and $0.2 million of consulting and professional fees primarily associated with strategic initiatives. These results also include a total tax impact of $2.0 million associated with the pre-tax items listed above, as well as a change in the annual estimated tax rate associated with the projection of the Company's annual income in the current fiscal quarter, resulting in a $5.3 million net of tax impact. On a non-GAAP basis, Vera Bradley, Inc.'s consolidated third quarter net loss totaled ($7.5) million, or ($0.27) per diluted share.



For the prior year third quarter, Vera Bradley, Inc.'s consolidated net income totaled $5.1 million, or $0.16 per diluted share. These results included pre-tax charges of $0.7 million for the amortization of definite-lived intangible assets, $0.3 million of severance charges, and $0.2 million of consulting and professional fees primarily associated with strategic initiatives. These results also include a total tax impact of ($0.2) million associated with the pre-tax items listed above, resulting in a $1.0 million net of tax impact. On a non-GAAP basis, Vera Bradley, Inc.'s consolidated third quarter net income totaled $6.1 million, or $0.19 per diluted share.





Summary of Financial Performance for the Nine Months




Consolidated net revenues totaled $272.0 million for the current year nine months ended November 2, 2024, compared to $337.5 million in the prior year nine-month period ended October 28, 2023.



For the current year nine months, Vera Bradley, Inc.'s consolidated net loss totaled ($15.2) million, or ($0.52) per diluted share. These results included pre-tax charges comprised of $2.2 million of impairment charges, $1.3 million for the amortization of definite-lived intangible assets, $1.0 million of severance charges, $1.0 million of Project Restoration initiatives, $0.8 million of one-time vendor charges, and $0.6 million of consulting and professional fees primarily associated with strategic initiatives. These results also include a total tax impact of ($1.9) million associated with the pre-tax items listed above, as well as a change in the annual estimated tax rate associated with the projection of the Company's annual income in the current fiscal quarter, resulting in $5.0 million net of tax impact. On a non-GAAP basis, Vera Bradley, Inc.'s current year consolidated net loss for the nine months totaled ($10.2) million, or ($0.35) per diluted share.



For the prior year nine months, Vera Bradley, Inc.'s consolidated net income totaled $9.7 million, or $0.31 per diluted share. These results included pre-tax charges comprised of $2.4 million of severance charges, $2.2 million for the amortization of definite-lived intangible assets, and $0.6 million of consulting and professional fees primarily associated with strategic initiatives. These results also include a total tax impact of ($1.2) million associated with the pre-tax items listed above, resulting in $4.0 million net of tax impact. On a non-GAAP basis, Vera Bradley, Inc.'s consolidated net income for the nine months totaled $13.7 million, or $0.44 per diluted share.





Third Quarter Details




Current year third quarter Vera Bradley Direct segment revenues totaled $52.5 million, a 27.4% decrease from $72.3 million in the prior year third quarter. Comparable sales declined 27.2% in the third quarter, with weakness in all direct channels. The Company permanently closed 5 full-line stores and opened five outlet stores over the last twelve months.



Vera Bradley Indirect segment revenues totaled $18.0 million, a 27.9% decrease over $25.0 million in the prior year third quarter. The decrease was primarily related to a decline in specialty and key account orders as well as a decrease in liquidation sales.



Pura Vida segment revenues totaled $10.1 million, a 42.9% decrease from $17.7 million in the prior year third quarter, attributed to a decrease in both ecommerce and wholesale sales. Retail revenue was nearly flat year over year. As anticipated, a focus on marketing efficiency amidst a substantially higher cost environment decreased ecommerce performance and reduced marketing spend. As a result, Pura Vida continues to focus on diversifying marketing allocation to other channels. Wholesale revenues were down, against a strong performance last year and as our partners were more discriminating in their purchases.



Third quarter consolidated gross profit totaled $43.6 million, or 54.1% of net revenues, compared to $63.0 million, or 54.8% of net revenues, in the prior year. The decrease in consolidated gross profit as a percentage of net revenues in the third quarter was attributable to sales channel mix and an increase in outbound freight cost.



Third quarter consolidated SG&A expense totaled $54.2 million, or 67.3% of net revenues, compared to $56.4 million, or 49.0% of net revenues, in the prior year. On a non-GAAP basis, consolidated SG&A expense totaled $51.0 million, or 63.2% of net revenues, compared to $55.1 million, or 48.0% of net revenues, in the prior year. The decrease in non-GAAP SG&A expense was due primarily to cost reduction initiatives along with reduced variable costs.



The Company's third quarter consolidated operating loss totaled ($10.5) million, or (13.0%) of net revenues, compared to operating income of $6.8 million, or 5.9% of net revenues, in the prior year third quarter. On a non-GAAP basis, the Company's current year consolidated operating loss totaled ($7.2) million, or (9.0%) of net revenues, compared to operating income of $8.0 million, or 7.0% of net revenues, in the prior year.



By segment:



  • Vera Bradley Direct operating income was $2.1 million, or 4.0% of Direct net revenues, compared to $15.7 million, or 21.7% of Direct net revenues, in the prior year. On a non-GAAP basis, Direct operating income totaled $4.5 million, or 8.6% of Direct revenues.

  • Vera Bradley Indirect operating income was $6.1 million, or 33.7% of Indirect net revenues, compared to $9.0 million, or 35.9% of Indirect net revenues, in the prior year. On a non-GAAP basis, Indirect operating income totaled $6.6 million, or 36.7% of Indirect net revenues.

  • Pura Vida's operating loss was ($2.7) million, or (26.9%) of Pura Vida net revenues, compared to ($0.6) million, or (3.3%) of Pura Vida net revenues, in the prior year. On a non-GAAP basis, Pura Vida's operating loss was ($2.6) million, or (25.7%) of Pura Vida net revenues, compared to operating income of $0.1 million, or 0.8% of Pura Vida net revenues, in the prior year.




Details for the Nine Months




Vera Bradley Direct segment revenues for the current year nine-month period totaled $181.1 million, a 16.5% decrease from $216.9 million in the prior year. Comparable sales declined 16.0% for the nine months.



Vera Bradley Indirect segment revenues for the nine months totaled $51.3 million, an 11.1% decrease from $57.7 million last year attributable mostly to a decrease in specialty retail orders.



Pura Vida segment revenues totaled $39.6 million, a 37.1% decrease from $62.9 million in the prior year, attributed to a decrease in both ecommerce and wholesale sales, partially offset by new store growth.



Consolidated gross profit for the nine months totaled $141.9 million, or 52.2% of net revenues, compared to $186.8 million, or 55.3% of net revenues, in the prior year. On a non-GAAP basis, gross profit totaled $142.7 million, or 52.5% of net revenues. The decrease in consolidated gross profit as a percentage of net revenues for the nine months was driven by sales channel mix, a lower margin profile of fiscal 2025 Indirect liquidation sales, an increase in promotional activity, and one-time vendor charges.



For the nine months, consolidated SG&A expense totaled $161.6 million, or 59.4% of net revenues, compared to $174.3 million, or 51.6% of net revenues, in the prior year. On a non-GAAP basis, current year consolidated SG&A expense totaled $155.6 million, or 57.2% of net revenues, compared to $169.1 million, or 50.1% of net revenues, in the prior year. The decrease in non-GAAP SG&A expense was due primarily to cost reduction initiatives and a reduction in variable expenses.



For the nine months, the Company's consolidated operating loss totaled ($19.0) million, or (7.0%) of net revenues, compared to operating income of $13.3 million, or 3.9% of net revenues, in the prior year nine-month period. On a non-GAAP basis, the Company's current year consolidated operating loss was ($12.1) million, or (4.5%) of net revenues, compared to an operating income of $18.5 million, or 5.5% of net revenues, in the prior year.



By segment:



  • Vera Bradley Direct operating income was $19.5 million, or 10.8% million of Direct net revenues, compared to $43.7 million, or 20.1% of Direct net revenues, in the prior year. On a non-GAAP basis, current year Direct operating income was $23.1 million, or 12.8% of Direct net revenues, compared to $44.0 million, or 20.3% of Direct net revenues, in the prior year.

  • Vera Bradley Indirect operating income was $14.6 million, or 28.5% of Indirect net revenues, compared to $19.9 million, or 34.4% of Indirect net revenues, in the prior year. On a non-GAAP basis, Indirect operating income totaled $15.4 million, or 30.0% of Indirect net revenues.

  • Pura Vida's operating loss was ($3.8) million, or (9.7%) of Pura Vida net revenues, compared to an operating income of $5.0 million, or 7.9% of Pura Vida net revenues, in the prior year. On a non-GAAP basis, Pura Vida operating loss was ($2.1) million, or (5.4%) of Pura Vida revenues, compared to operating income of $7.2 million, or 11.5% of Pura Vida net revenues, in the prior year.




Balance Sheet




Cash and cash equivalents as of November 2, 2024 totaled $13.7 million compared to $52.3 million at the end of last year's third quarter. The Company had no borrowings on its $75 million asset-based lending ("ABL") facility at quarter end.



Total quarter-end inventory was $131.3 million, compared to $129.1 million at the end of the third quarter last year.
Net capital spending for the nine months ended November 2, 2024 totaled $6.1 million compared to $2.5 million in the prior year.



During the third quarter, the Company repurchased approximately $5.3 million of its common stock (960,487 shares at an average price of $5.50), bringing the total repurchased for the nine months to approximately $21.2 million (3,281,921 shares at an average price of $6.45). The Company has approximately $4.4 million remaining under its $50.0 million repurchase authorization that expires in December 2024.



The Board of Directors has approved an additional $30.0 million repurchase authorization which commences at the expiration of the current authorization and extends for three years. The Company does not currently plan to purchase shares under the remaining 2024 Share Repurchase Program, but anticipates utilizing the newly approved share repurchase authorization in the future depending on market conditions and the Company's cash position.





Forward Outlook




Excluding net revenues, all guidance-related numbers are non-GAAP. The prior year income statement numbers used in the forward-looking discussion below are also non-GAAP as they exclude the previously disclosed charges for intangible asset impairment charges, severance charges, amortization of definite-lived intangible assets, and consulting and professional fees primarily associated with strategic initiatives. Current year guidance also excludes any similar charges as well as property, plant, and equipment impairment charges, Project Restoration initiative charges, and one-time vendor charges. Fiscal 2024 represented a 53-week year while Fiscal 2025 represents a 52-week year.



For Fiscal 2025, the Company's expectations are as follows:



  • Consolidated net revenues of approximately $385 million. Net revenues totaled $470.8 million in Fiscal 2024, including the estimated impact of a 53rd week of $6.0 million.


  • Consolidated gross profit percentage of approximately 52.5% compared to 54.5% in Fiscal 2024. The fiscal 2025 gross profit rate change is due to product margin improvements and lower supply chain costs, offset by increased shipping costs, increased promotional cadence in our direct segments, and increased liquidation sales.


  • Consolidated SG&A expense of approximately $213 million compared to $234.7 million in Fiscal 2024. Year-over-year SG&A expense reductions are anticipated to come from decreased variable costs along with continued structural cost reductions.


  • Consolidated operating loss of approximately ($9) million compared to operating income of $22.6 million in Fiscal 2024.


  • Consolidated diluted EPS of approximately ($0.25) based on diluted weighted-average shares outstanding of 29.7 million and an effective tax rate of approximately 8%. Diluted EPS totaled $0.55 last year, including the estimated impact of a 53rd week of $0.01.


  • Net capital spending of approximately $13 million compared to $3.8 million in the prior year, reflecting investments associated with new and remodeled stores as well as technology and logistics enhancements.


  • End of year cash balance of approximately $35 million.




Disclosure Regarding Non-GAAP Measures






Non-GAAP Numbers




The current year non-GAAP third quarter and nine-month income statement numbers referenced below exclude the previously outlined impairment charges, intangible asset amortization, severance charges, Project Restoration initiative charges, one-time vendor charges, consulting and professional fees, the income tax effect related to these items, as well as a tax effect related to a change in the Company's effective tax rate from a revision in the projection of the Company's annual income in the current fiscal quarter. The prior year non-GAAP third quarter and nine-month income statement numbers referenced below exclude the previously outlined severance charges, intangible asset amortization, consulting and professional fees, and the income tax effect related to these items.



The Company's management does not, nor does it suggest that investors should, consider the supplemental non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with accounting principles generally accepted in the United States ("GAAP"). Further, the non-GAAP measures utilized by the Company may be unique to the Company, as they may be different from non-GAAP measures used by other companies.



The Company believes that the non-GAAP measures presented in this earnings release, including cash flow (usage); gross profit; selling, general, and administrative expenses; operating (loss) income; net (loss) income; and diluted net (loss) income per share, along with the associated percentages of net revenues, are helpful to investors because they allow for a more direct comparison of the Company's year-over-year performance and are consistent with management's evaluation of business performance. A reconciliation of the non-GAAP measures to the most directly comparable GAAP measures can be found in the Company's supplemental schedules included in this earnings release.



Consistent with SEC regulations, the Company has not provided a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures in reliance on the "unreasonable efforts" exception set forth in the applicable regulations, because there is substantial uncertainty associated with predicting any future adjustments the Company may make to its GAAP financial measures in calculating non-GAAP financial measures.





Call Information




A conference call to discuss results for the third quarter is scheduled for today, Wednesday, December 11, 2024, at 9:30 a.m. Eastern Time. A broadcast of the call will be available via Vera Bradley's Investor Relations section of its website,





. Alternatively, interested parties may dial into the call at (877) 407-0779, and enter the access code 13742956. A replay will be available shortly after the conclusion of the call and remain available through December 25, 2024. To access the recording, listeners should dial (844) 512-2921, and enter the access code 13742956.





About Vera Bradley, Inc.




Vera Bradley, Inc. operates two unique lifestyle brands – Vera Bradley and Pura Vida. Vera Bradley and Pura Vida are complementary businesses, both with devoted, emotionally-connected, and multi-generational female customer bases; alignment as casual, comfortable, affordable, and fun brands; positioning as "gifting" and socially-connected brands; strong, entrepreneurial cultures; a keen focus on community, charity, and social consciousness; multi-channel distribution strategies; and talented leadership teams aligned and committed to the long-term success of their brands.



Vera Bradley, based in Fort Wayne, Indiana, is a leading designer of women's handbags, luggage and other travel items, fashion and home accessories, and unique gifts. Founded in 1982 by friends Barbara Bradley Baekgaard and Patricia R. Miller, the brand is known for its innovative designs, iconic patterns, and brilliant colors that inspire and connect women unlike any other brand in the global marketplace.



Pura Vida, based in La Jolla, California, is a digitally native, highly-engaging lifestyle brand with a differentiated and expanding offering of bracelets, jewelry, and other lifestyle accessories.



The Company has three reportable segments: Vera Bradley Direct ("VB Direct"), Vera Bradley Indirect ("VB Indirect"), and Pura Vida. The VB Direct business consists of sales of Vera Bradley products through Vera Bradley Full-Line and Outlet stores in the United States; Vera Bradley's websites,





,

outlet.verabradley.com

, and

international.verabradley.com

; and the Vera Bradley annual outlet sale in Fort Wayne, Indiana. The VB Indirect business consists of sales of Vera Bradley products to approximately 1,200 specialty retail locations throughout the United States, as well as select department stores, national accounts, third party e-commerce sites, and third-party inventory liquidators, and royalties recognized through licensing agreements related to the Vera Bradley brand. The Pura Vida segment consists of sales of Pura Vida products through the Pura Vida websites,



and



; through the distribution of its products to wholesale retailers and department stores; and through its Pura Vida retail stores.





Website Information




We routinely post important information for investors on our website



in the "Investor Relations" section. We intend to use this webpage as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our webpage is not incorporated by reference into, and is not a part of, this document.



Investors and other interested parties may also access the Company's most recent Corporate Responsibility and Sustainability Report outlining its ESG (Environmental, Social, and Governance) initiatives at



.





Vera Bradley Safe Harbor Statement




Certain statements in this release are "forward-looking statements" made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the Company's current expectations or beliefs concerning future events and are subject to various risks and uncertainties that may cause actual results to differ materially from those that we expected, including: possible adverse changes in general economic conditions and their impact on consumer confidence and spending; possible inability to predict and respond in a timely manner to changes in consumer demand; possible loss of key management or design associates or inability to attract and retain the talent required for our business; possible inability to maintain and enhance our brands; possible inability to successfully implement the Company's long-term strategic plan; possible inability to successfully open new stores, close targeted stores, and/or operate current stores as planned; incremental tariffs or adverse changes in the cost of raw materials and labor used to manufacture our products; possible adverse effects resulting from a significant disruption in our distribution facilities; or business disruption caused by pandemics or other macro factors. More information on potential factors that could affect the Company's financial results is included from time to time in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of the Company's public reports filed with the SEC, including the Company's Form 10-K for the fiscal year ended February 3, 2024. We undertake no obligation to publicly update or revise any forward-looking statement. Financial schedules are attached to this release.



CONTACTS:
Investors:
Tom Filandro, Partner
ICR, Inc


VeraBradleyIR@icrinc.com




Media:


mediacontact@verabradley.com


877-708-VERA (8372)


























































































































































































































































































































































































































































































Vera Bradley, Inc.


Condensed Consolidated Balance Sheets


(in thousands)


(unaudited)






November 2,


2024




February 3,


2024




October 28,


2023



Assets








Current assets:







Cash and cash equivalents


$

13,711



$

77,303



$

52,266


Accounts receivable, net



24,263




17,112




25,599


Inventories



131,314




118,278




129,140


Income taxes receivable



3,948




461




1,376


Prepaid expenses and other current assets



11,549




12,803




13,025


Total current assets



184,785




225,957




221,406


Operating right-of-use assets



83,239




66,488




67,037


Property, plant, and equipment, net



54,356




54,256




55,909


Intangible assets, net



6,237




7,573




13,731


Deferred income taxes



20,471




20,355




18,961


Other assets



9,887




6,157




5,790


Total assets


$

358,975



$

380,786



$

382,834



Liabilities and Shareholders' Equity








Current liabilities:







Accounts payable


$

19,933



$

14,155



$

12,297


Accrued employment costs



6,876




12,944




11,756


Short-term operating lease liabilities



21,172




18,452




18,673


Other accrued liabilities



11,575




12,070




13,671


Income taxes payable



210




640




570


Total current liabilities



59,766




58,261




56,967


Long-term operating lease liabilities



73,965




62,552




63,915


Other long-term liabilities



46




44




71


Total liabilities



133,777




120,857




120,953


Shareholders' equity:







Additional paid-in-capital



114,167




112,590




112,397


Retained earnings



267,252




282,467




284,322


Accumulated other comprehensive income (loss)



14




(72

)



(74

)

Treasury stock



(156,235

)



(135,056

)



(134,764

)

Total shareholders' equity



225,198




259,929




261,881


Total liabilities and shareholders' equity


$

358,975



$

380,786



$

382,834

































































































































































































































































































































Vera Bradley, Inc.


Condensed Consolidated Statements of Operations


(in thousands, except per share amounts)


(unaudited)





Thirteen Weeks Ended






Thirty-Nine Weeks Ended





November 2,


2024




October 28,


2023




November 2,


2024




October 28,


2023


Net revenues


$

80,578



$

114,987



$

272,003



$

337,521


Cost of sales



36,969




51,980




130,124




150,749


Gross profit



43,609




63,007




141,879




186,772


Selling, general, and administrative expenses



54,220




56,363




161,628




174,274


Other income, net



137




142




717




773


Operating (loss) income



(10,474

)



6,786




(19,032

)



13,271


Interest income, net



113




285




1,059




241


(Loss) income before income taxes



(10,361

)



7,071




(17,973

)



13,512


Income tax expense (benefit)



2,439




1,953




(2,758

)



3,819


Net (loss) income


$

(12,800

)


$

5,118



$

(15,215

)


$

9,693











Basic weighted-average shares outstanding



28,074




30,814




29,339




30,836


Diluted weighted-average shares outstanding



28,074




31,322




29,339




31,246











Basic net (loss) income per share


$

(0.46

)


$

0.17



$

(0.52

)


$

0.31


Diluted net (loss) income per share


$

(0.46

)


$

0.16



$

(0.52

)


$

0.31






















































































































































































































































































































































































Vera Bradley, Inc.


Condensed Consolidated Statements of Cash Flows


(in thousands)


(unaudited)






Thirty-Nine Weeks Ended





November 2,


2024




October 28,


2023



Cash flows from operating activities






Net (loss) income


$

(15,215

)


$

9,693


Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:





Depreciation of property, plant, and equipment



6,210




5,988


Amortization of operating right-of-use assets



14,850




15,622


Impairment charges



2,181







Amortization of intangible assets



1,336




2,187


Provision for doubtful accounts



31




87


Stock-based compensation



2,269




2,365


Deferred income taxes



(116

)



3,155


Other non-cash (gain) loss, net



(2

)



50


Changes in assets and liabilities:





Accounts receivable



(7,182

)



(3,581

)

Inventories



(13,036

)



13,135


Prepaid expenses and other assets



(2,476

)



(688

)

Accounts payable



3,349




(8,134

)

Income taxes



(3,917

)



(53

)

Operating lease liabilities, net



(17,468

)



(16,495

)

Accrued and other liabilities



(6,571

)



(2,273

)

Net cash (used in) provided by operating activities



(35,757

)



21,058



Cash flows from investing activities






Purchases of property, plant, and equipment



(6,050

)



(2,546

)

Cash paid for business acquisition








(10,000

)

Net cash used in investing activities



(6,050

)



(12,546

)


Cash flows from financing activities






Payments on financial-institution debt





Borrowings on financial-institution debt





Tax withholdings for equity compensation



(692

)



(972

)

Repurchase of common stock



(21,179

)



(1,900

)

Net cash used in financing activities



(21,871

)



(2,872

)

Effect of exchange rate changes on cash and cash equivalents



86




31


Net (decrease) increase in cash and cash equivalents


$

(63,592

)


$

5,671


Cash and cash equivalents, beginning of period



77,303




46,595


Cash and cash equivalents, end of period


$

13,711



$

52,266










































































Vera Bradley, Inc.


Third


Quarter Fiscal


2025


GAAP to Non-GAAP Reconciliation Thirteen Weeks Ended


November 2, 2024


(in thousands, except per share amounts)


(unaudited)





Thirteen Weeks Ended


Net loss

$

(12,800

)

Impairment charges

(1)



2,181


Project Restoration

(1)



669


Severance

(1)



248


Consulting and professional fees

(1)



164


Income tax adjustments

(2)



2,017


Net loss - Non-GAAP


(7,521

)

Diluted net loss per share - Non-GAAP

$

(0.27

)


(1)

Recorded in selling, general, and administrative expenses


(2)

Related to the tax impact of the items mentioned above, inclusive of the effect of the change in the Company's effective tax rate from a revision in the projection of the Company's annual income in the current fiscal quarter






























































































































































Thirteen Weeks Ended




Vera Bradley
Direct




Vera Bradley
Indirect




Pura Vida




Unallocated
Corporate
Expenses




Total


Operating income (loss)

$

2,104




6,068



$

(2,711

)


$

(15,935

)


$

(10,474

)

Impairment charges


2,063









118









2,181


Project Restoration


147




522














669


Severance


186




14









48




248


Consulting and professional fees

















164




164


Operating income (loss) - Non-GAAP

$

4,500



$

6,604



$

(2,593

)


$

(15,723

)


$

(7,212

)



































































Vera Bradley, Inc.


Third


Quarter Fiscal


2024


GAAP to Non-GAAP Reconciliation Thirteen Weeks Ended


October 28, 2023


(in thousands, except per share amounts)


(unaudited)





Thirteen Weeks Ended


Net income

$

5,118


Amortization of definite-lived intangible assets

(1)



729


Severance

(1)



304


Consulting and professional fees

(1)



183


Income tax adjustments

(2)



(234

)

Net income - Non-GAAP


6,100


Diluted net income per share - Non-GAAP

$

0.19



(1)

Recorded in selling, general, and administrative expenses


(2)

Related to the tax impact of the charges mentioned above










































































































































Thirteen Weeks Ended




Vera Bradley
Direct




Vera Bradley
Indirect




Pura Vida




Unallocated
Corporate
Expenses




Total


Operating income

$

15,708




8,967



$

(580

)


$

(17,309

)


$

6,786


Amortization of definite-lived intangible assets












729









729


Severance

















304




304


Consulting and professional fees

















183




183


Operating income- Non-GAAP

$

15,708



$

8,967



$

149



$

(16,822

)


$

8,002




























































































Vera Bradley, Inc.


Third


Quarter Fiscal


2025


GAAP to Non-GAAP Reconciliation


Thirty-Nine Weeks Ended


November 2, 2024


(in thousands, except per share amounts)


(unaudited)





Thirty-Nine Weeks Ended


Net loss

$

(15,215

)

Impairment charges

(1)



2,181


Amortization of definite-lived intangible assets

(1)



1,336


Severance

(2)



1,037


Project Restoration

(1)



999


One-time vendor charges

(3)



747


Consulting and professional fees

(1)



602


Income tax adjustments

(4)



(1,857

)

Net loss - Non-GAAP


(10,170

)

Diluted net loss per share - Non-GAAP

$

(0.35

)


(1)

Recorded in selling, general, and administrative expenses


(2)

$926 recorded in selling, general, and administrative expenses and $111 recorded in cost of goods sold


(3)

Recorded in cost of goods sold


(4)

Related to the tax impact of the items mentioned above, inclusive of the effect of the change in the Company's effective tax rate from a revision in the projection of the Company's annual income in the current fiscal quarter












































































































































































































Thirty-Nine Weeks Ended




Vera Bradley Direct




Vera Bradley Indirect




Pura Vida




Unallocated Corporate Expenses




Total


Operating income (loss)

$

19,530




14,637



$

(3,824

)


$

(49,375

)


$

(19,032

)

Impairment charges


2,063









118









2,181


Amortization of definite-lived intangible assets












1,336









1,336


Severance


321




231









485




1,037


Project Restoration


477




522














999


One-time vendor charges


747



















747


Consulting and professional fees












222




380




602


Operating income (loss) - Non-GAAP

$

23,138



$

15,390



$

(2,148

)


$

(48,510

)


$

(12,130

)



































































Vera Bradley, Inc.


Third


Quarter Fiscal


2024


GAAP to Non-GAAP Reconciliation


Thirty-Nine Weeks Ended


October 28, 2023


(in thousands, except per share amounts)


(unaudited)





Thirty-Nine Weeks Ended


Net income

$

9,693


Severance

(1)



2,372


Amortization of definite-lived intangible assets

(1)



2,187


Consulting and professional fees

(1)



658


Income tax adjustments

(2)



(1,247

)

Net income - Non-GAAP


13,663


Diluted net income per share - Non-GAAP

$

0.44



(1)

Recorded in selling, general, and administrative expenses


(2)

Related to the tax impact of the charges mentioned above








































































































































Thirty-Nine Weeks Ended




Vera Bradley Direct




Vera Bradley Indirect




Pura Vida




Unallocated Corporate Expenses




Total


Operating income

$

43,669




19,877



$

4,982



$

(55,257

)


$

13,271


Severance


342









79




1,951




2,372


Amortization of definite-lived intangible assets












2,187









2,187


Consulting and professional fees

















658




658


Operating income - Non-GAAP

$

44,011



$

19,877



$

7,248



$

(52,648

)


$

18,488



これらの内容は、情報提供及び投資家教育のためのものであり、いかなる個別株や投資方法を推奨するものではありません。 更に詳しい情報
    コメントする