Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
Westpac Banking Corp
WBC
| (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び現金同等物、短期投資 | 337.50%576.93万 | 337.50%576.93万 | -58.49%131.87万 | -58.49%131.87万 | -67.60%317.71万 | -67.60%317.71万 | 188.29%980.75万 | 188.29%980.75万 | 657.80%340.19万 | 657.80%340.19万 |
| -現金及び現金同等物 | 337.50%576.93万 | 337.50%576.93万 | -58.49%131.87万 | -58.49%131.87万 | -67.60%317.71万 | -67.60%317.71万 | 188.29%980.75万 | 188.29%980.75万 | 657.80%340.19万 | 657.80%340.19万 |
| 営業債権、その他の債権及び契約資産 | -40.52%15.6万 | -40.52%15.6万 | 87.33%26.23万 | 87.33%26.23万 | 122.54%14万 | 122.54%14万 | -79.00%6.29万 | -79.00%6.29万 | 102.18%29.97万 | 102.18%29.97万 |
| -売掛金 | ---- | ---- | ---- | ---- | --560 | --560 | ---- | ---- | ---- | ---- |
| -その他の売掛金 | -40.52%15.6万 | -40.52%15.6万 | 88.09%26.23万 | 88.09%26.23万 | 121.65%13.95万 | 121.65%13.95万 | -79.00%6.29万 | -79.00%6.29万 | 102.18%29.97万 | 102.18%29.97万 |
| 前払費用 | 73.30%7.77万 | 73.30%7.77万 | 383.57%4.48万 | 383.57%4.48万 | -27.31%9,273 | -27.31%9,273 | 54.35%1.28万 | 54.35%1.28万 | -24.69%8,265 | -24.69%8,265 |
| その他の流動資産 | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- | ---- | ---- |
| 流動資産合計 | 269.22%600.31万 | 269.22%600.31万 | -51.12%162.59万 | -51.12%162.59万 | -66.34%332.64万 | -66.34%332.64万 | 166.40%988.32万 | 166.40%988.32万 | 510.07%370.98万 | 510.07%370.98万 |
| 非流動資産 | ||||||||||
| 有形固定資産純額 | 16.37%2,953.75万 | 16.37%2,953.75万 | 30.83%2,538.27万 | 30.83%2,538.27万 | 45.13%1,940.19万 | 45.13%1,940.19万 | 58.33%1,336.84万 | 58.33%1,336.84万 | 43.76%844.34万 | 43.76%844.34万 |
| -有形固定資産総額 | 16.20%2,953.75万 | 16.20%2,953.75万 | 30.85%2,541.99万 | 30.85%2,541.99万 | 45.20%1,942.67万 | 45.20%1,942.67万 | 58.42%1,337.95万 | 58.42%1,337.95万 | 43.80%844.57万 | 43.80%844.57万 |
| -減価償却累計额 | ---- | ---- | -50.22%-3.72万 | -50.22%-3.72万 | -122.77%-2.48万 | -122.77%-2.48万 | -392.69%-1.11万 | -392.69%-1.11万 | ---2,256 | ---2,256 |
| 投資その他の資産 | ---- | ---- | ---- | ---- | --9万 | --9万 | ---- | ---- | ---- | ---- |
| -金融商品投資 | ---- | ---- | ---- | ---- | --9万 | --9万 | ---- | ---- | ---- | ---- |
| -売買目的金融資産 | ---- | ---- | ---- | ---- | --9万 | --9万 | ---- | ---- | ---- | ---- |
| その他の非流動資産 | ---- | ---- | ---- | ---- | ---1 | ---1 | ---- | ---- | ---- | ---- |
| 非流動資産合計 | 16.37%2,953.75万 | 16.37%2,953.75万 | 30.22%2,538.27万 | 30.22%2,538.27万 | 45.81%1,949.19万 | 45.81%1,949.19万 | 58.33%1,336.84万 | 58.33%1,336.84万 | 43.76%844.34万 | 43.76%844.34万 |
| 資産合計 | 31.59%3,554.06万 | 31.59%3,554.06万 | 18.36%2,700.86万 | 18.36%2,700.86万 | -1.86%2,281.84万 | -1.86%2,281.84万 | 91.32%2,325.15万 | 91.32%2,325.15万 | 87.51%1,215.33万 | 87.51%1,215.33万 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借入金及び資本リース債務 | 77.65%8.97万 | 77.65%8.97万 | -34.49%5.05万 | -34.49%5.05万 | 70.70%7.71万 | 70.70%7.71万 | -21.25%4.52万 | -21.25%4.52万 | --5.74万 | --5.74万 |
| -資本リース債務 | 77.65%8.97万 | 77.65%8.97万 | -34.49%5.05万 | -34.49%5.05万 | 70.70%7.71万 | 70.70%7.71万 | -21.25%4.52万 | -21.25%4.52万 | --5.74万 | --5.74万 |
| 未払金 | -47.72%58.02万 | -47.72%58.02万 | -31.65%110.99万 | -31.65%110.99万 | 339.42%162.38万 | 339.42%162.38万 | -9.23%36.95万 | -9.23%36.95万 | -37.58%40.71万 | -37.58%40.71万 |
| -買掛金 | -61.03%38.37万 | -61.03%38.37万 | 37.42%98.45万 | 37.42%98.45万 | 147.99%71.64万 | 147.99%71.64万 | -8.70%28.89万 | -8.70%28.89万 | -41.36%31.64万 | -41.36%31.64万 |
| -その他の未払金 | 56.76%19.65万 | 56.76%19.65万 | -86.18%12.54万 | -86.18%12.54万 | 1,025.00%90.74万 | 1,025.00%90.74万 | -11.08%8.07万 | -11.08%8.07万 | -19.46%9.07万 | -19.46%9.07万 |
| 退職給付その他に係る負債 | -19.54%19.64万 | -19.54%19.64万 | 42.07%24.41万 | 42.07%24.41万 | 6.47%17.18万 | 6.47%17.18万 | 157.63%16.13万 | 157.63%16.13万 | --6.26万 | --6.26万 |
| 流動負債合計 | -38.32%86.63万 | -38.32%86.63万 | -25.00%140.44万 | -25.00%140.44万 | 225.09%187.27万 | 225.09%187.27万 | 9.28%57.6万 | 9.28%57.6万 | -19.18%52.71万 | -19.18%52.71万 |
| 非流動負債 | ||||||||||
| 長期借入金及びリース債務 | --3.01万 | --3.01万 | ---- | ---- | 112.67%4万 | 112.67%4万 | -59.77%1.88万 | -59.77%1.88万 | --4.67万 | --4.67万 |
| -リース債務 | --3.01万 | --3.01万 | ---- | ---- | 112.67%4万 | 112.67%4万 | -59.77%1.88万 | -59.77%1.88万 | --4.67万 | --4.67万 |
| 長期積立金 | 32.48%13.17万 | 32.48%13.17万 | 14.42%9.94万 | 14.42%9.94万 | -12.23%8.69万 | -12.23%8.69万 | 10.22%9.9万 | 10.22%9.9万 | 4.82%8.98万 | 4.82%8.98万 |
| 非流動負債合計 | 62.72%16.18万 | 62.72%16.18万 | -21.62%9.94万 | -21.62%9.94万 | 7.69%12.69万 | 7.69%12.69万 | -13.72%11.78万 | -13.72%11.78万 | 59.31%13.65万 | 59.31%13.65万 |
| 負債合計 | -31.64%102.81万 | -31.64%102.81万 | -24.79%150.39万 | -24.79%150.39万 | 188.18%199.96万 | 188.18%199.96万 | 4.55%69.39万 | 4.55%69.39万 | -10.07%66.37万 | -10.07%66.37万 |
| 資本 | ||||||||||
| 資本金 | 16.67%7,655.4万 | 16.67%7,655.4万 | 14.24%6,561.6万 | 14.24%6,561.6万 | 1.83%5,743.89万 | 1.83%5,743.89万 | 29.45%5,640.91万 | 29.45%5,640.91万 | 23.47%4,357.59万 | 23.47%4,357.59万 |
| -普通株式 | 16.67%7,655.4万 | 16.67%7,655.4万 | 14.24%6,561.6万 | 14.24%6,561.6万 | 1.83%5,743.89万 | 1.83%5,743.89万 | 29.45%5,640.91万 | 29.45%5,640.91万 | 23.47%4,357.59万 | 23.47%4,357.59万 |
| 利益剰余金 | -6.01%-4,555.2万 | -6.01%-4,555.2万 | -9.61%-4,296.81万 | -9.61%-4,296.81万 | -6.39%-3,919.92万 | -6.39%-3,919.92万 | -11.06%-3,684.58万 | -11.06%-3,684.58万 | -8.90%-3,317.62万 | -8.90%-3,317.62万 |
| 利益剰余金に影響しない損益 | 22.88%351.05万 | 22.88%351.05万 | 10.77%285.68万 | 10.77%285.68万 | -13.87%257.91万 | -13.87%257.91万 | 174.73%299.44万 | 174.73%299.44万 | 18.90%108.99万 | 18.90%108.99万 |
| 株主資本 | 35.32%3,451.25万 | 35.32%3,451.25万 | 22.51%2,550.47万 | 22.51%2,550.47万 | -7.71%2,081.88万 | -7.71%2,081.88万 | 96.33%2,255.76万 | 96.33%2,255.76万 | 100.05%1,148.96万 | 100.05%1,148.96万 |
| 資本合計 | 35.32%3,451.25万 | 35.32%3,451.25万 | 22.51%2,550.47万 | 22.51%2,550.47万 | -7.71%2,081.88万 | -7.71%2,081.88万 | 96.33%2,255.76万 | 96.33%2,255.76万 | 100.05%1,148.96万 | 100.05%1,148.96万 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |