Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
| (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び現金同等物、短期投資 | 299.98%205.3万 | 299.98%205.3万 | -50.03%51.33万 | -50.03%51.33万 | -64.98%102.71万 | -64.98%102.71万 | -38.15%293.27万 | -38.15%293.27万 | 23.36%474.13万 | 23.36%474.13万 |
| -現金及び現金同等物 | 299.98%205.3万 | 299.98%205.3万 | -50.03%51.33万 | -50.03%51.33万 | -64.98%102.71万 | -64.98%102.71万 | -38.15%293.27万 | -38.15%293.27万 | 23.36%474.13万 | 23.36%474.13万 |
| 営業債権、その他の債権及び契約資産 | -14.49%89.52万 | -14.49%89.52万 | 80.80%104.7万 | 80.80%104.7万 | -57.66%57.91万 | -57.66%57.91万 | 39.60%136.76万 | 39.60%136.76万 | 1.84%97.97万 | 1.84%97.97万 |
| -売掛金 | -15.34%87.45万 | -15.34%87.45万 | 81.86%103.29万 | 81.86%103.29万 | -58.16%56.79万 | -58.16%56.79万 | 43.72%135.74万 | 43.72%135.74万 | 0.16%94.45万 | 0.16%94.45万 |
| -その他の売掛金 | 47.32%2.07万 | 47.32%2.07万 | 26.71%1.41万 | 26.71%1.41万 | 9.17%1.11万 | 9.17%1.11万 | -71.07%1.02万 | -71.07%1.02万 | 85.22%3.52万 | 85.22%3.52万 |
| 棚卸資産 | -32.11%56.01万 | -32.11%56.01万 | -48.41%82.5万 | -48.41%82.5万 | 30.65%159.92万 | 30.65%159.92万 | 32.83%122.41万 | 32.83%122.41万 | -20.10%92.16万 | -20.10%92.16万 |
| その他の流動資産 | -22.23%6.78万 | -22.23%6.78万 | -3.65%8.72万 | -3.65%8.72万 | 20.93%9.05万 | 20.93%9.05万 | 80.34%7.48万 | 80.34%7.48万 | -44.61%4.15万 | -44.61%4.15万 |
| 流動資産合計 | 44.64%357.61万 | 44.64%357.61万 | -24.98%247.24万 | -24.98%247.24万 | -41.14%329.59万 | -41.14%329.59万 | -16.23%559.92万 | -16.23%559.92万 | 10.78%668.4万 | 10.78%668.4万 |
| 非流動資産 | ||||||||||
| 有形固定資産純額 | -27.06%87.22万 | -27.06%87.22万 | -22.47%119.57万 | -22.47%119.57万 | -18.91%154.22万 | -18.91%154.22万 | -16.95%190.19万 | -16.95%190.19万 | 32.60%229.01万 | 32.60%229.01万 |
| -有形固定資産総額 | 0.03%351.74万 | 0.03%351.74万 | -0.32%351.64万 | -0.32%351.64万 | -0.52%352.79万 | -0.52%352.79万 | -2.40%354.63万 | -2.40%354.63万 | 34.62%363.34万 | 34.62%363.34万 |
| -減価償却累計额 | -13.98%-264.53万 | -13.98%-264.53万 | -16.88%-232.08万 | -16.88%-232.08万 | -20.75%-198.57万 | -20.75%-198.57万 | -22.41%-164.44万 | -22.41%-164.44万 | -38.21%-134.34万 | -38.21%-134.34万 |
| 投資その他の資産 | -7.27%1.66万 | -7.27%1.66万 | --1.79万 | --1.79万 | ---- | ---- | ---- | ---- | -1.67%1.77万 | -1.67%1.77万 |
| -その他の投資 | -7.27%1.66万 | -7.27%1.66万 | --1.79万 | --1.79万 | ---- | ---- | ---- | ---- | -1.67%1.77万 | -1.67%1.77万 |
| のれん及びその他の無形資産 | -55.02%76.26万 | -55.02%76.26万 | 8.04%169.54万 | 8.04%169.54万 | -47.01%156.92万 | -47.01%156.92万 | 10.56%296.14万 | 10.56%296.14万 | 50.61%267.86万 | 50.61%267.86万 |
| -その他の無形資産 | -55.02%76.26万 | -55.02%76.26万 | 8.04%169.54万 | 8.04%169.54万 | -47.01%156.92万 | -47.01%156.92万 | 10.56%296.14万 | 10.56%296.14万 | 50.61%267.86万 | 50.61%267.86万 |
| その他の非流動資産 | --1 | --1 | ---- | ---- | -5.71%1.67万 | -5.71%1.67万 | --1.77万 | --1.77万 | ---- | ---- |
| 非流動資産合計 | -43.23%165.14万 | -43.23%165.14万 | -7.00%290.89万 | -7.00%290.89万 | -35.91%312.8万 | -35.91%312.8万 | -2.11%488.1万 | -2.11%488.1万 | 41.52%498.63万 | 41.52%498.63万 |
| 資産合計 | -2.86%522.74万 | -2.86%522.74万 | -16.23%538.13万 | -16.23%538.13万 | -38.70%642.39万 | -38.70%642.39万 | -10.20%1,048.02万 | -10.20%1,048.02万 | 22.11%1,167.03万 | 22.11%1,167.03万 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借入金及び資本リース債務 | 76.51%52.57万 | 76.51%52.57万 | 0.32%29.78万 | 0.32%29.78万 | 265.52%29.69万 | 265.52%29.69万 | -40.61%8.12万 | -40.61%8.12万 | -20.02%13.68万 | -20.02%13.68万 |
| -短期借入金 | 128.49%36.87万 | 128.49%36.87万 | -9.67%16.13万 | -9.67%16.13万 | --17.86万 | --17.86万 | ---- | ---- | ---- | ---- |
| -資本リース債務 | 15.08%15.71万 | 15.08%15.71万 | 15.43%13.65万 | 15.43%13.65万 | 45.59%11.83万 | 45.59%11.83万 | -40.61%8.12万 | -40.61%8.12万 | -20.02%13.68万 | -20.02%13.68万 |
| 未払金 | -3.49%95.58万 | -3.49%95.58万 | 21.30%99.03万 | 21.30%99.03万 | -56.86%81.64万 | -56.86%81.64万 | 109.00%189.25万 | 109.00%189.25万 | -41.90%90.55万 | -41.90%90.55万 |
| -買掛金 | -9.99%51.63万 | -9.99%51.63万 | 40.76%57.36万 | 40.76%57.36万 | -69.39%40.75万 | -69.39%40.75万 | 476.76%133.14万 | 476.76%133.14万 | -58.56%23.08万 | -58.56%23.08万 |
| -その他の未払金 | 5.47%43.95万 | 5.47%43.95万 | 1.90%41.67万 | 1.90%41.67万 | -27.12%40.89万 | -27.12%40.89万 | -16.84%56.11万 | -16.84%56.11万 | -32.63%67.47万 | -32.63%67.47万 |
| 流動負債合計 | 15.01%148.15万 | 15.01%148.15万 | 15.70%128.81万 | 15.70%128.81万 | -43.59%111.33万 | -43.59%111.33万 | 89.37%197.37万 | 89.37%197.37万 | -39.74%104.23万 | -39.74%104.23万 |
| 非流動負債 | ||||||||||
| 長期借入金及びリース債務 | -89.89%44.37万 | -89.89%44.37万 | 23.52%438.8万 | 23.52%438.8万 | 5.14%355.25万 | 5.14%355.25万 | -0.33%337.89万 | -0.33%337.89万 | -50.05%339万 | -50.05%339万 |
| -長期借入金 | ---- | ---- | 34.53%378.72万 | 34.53%378.72万 | 12.14%281.52万 | 12.14%281.52万 | 2.87%251.03万 | 2.87%251.03万 | -63.01%244.02万 | -63.01%244.02万 |
| -リース債務 | -26.15%44.37万 | -26.15%44.37万 | -18.51%60.08万 | -18.51%60.08万 | -15.12%73.73万 | -15.12%73.73万 | -8.55%86.86万 | -8.55%86.86万 | 398.74%94.98万 | 398.74%94.98万 |
| デリバティブ（金融派生商品）に関する負債 | ---- | ---- | 277.28%68.84万 | 277.28%68.84万 | -80.78%18.25万 | -80.78%18.25万 | -47.58%94.91万 | -47.58%94.91万 | 175.09%181.05万 | 175.09%181.05万 |
| 非流動負債合計 | -91.26%44.37万 | -91.26%44.37万 | 35.92%507.63万 | 35.92%507.63万 | -13.70%373.49万 | -13.70%373.49万 | -16.78%432.8万 | -16.78%432.8万 | -30.15%520.05万 | -30.15%520.05万 |
| 負債合計 | -69.75%192.52万 | -69.75%192.52万 | 31.27%636.45万 | 31.27%636.45万 | -23.07%484.82万 | -23.07%484.82万 | 0.95%630.18万 | 0.95%630.18万 | -31.95%624.28万 | -31.95%624.28万 |
| 資本 | ||||||||||
| 資本金 | 10.48%7,359.4万 | 10.48%7,359.4万 | 0.13%6,661.08万 | 0.13%6,661.08万 | 0.39%6,652.39万 | 0.39%6,652.39万 | 0.49%6,626.54万 | 0.49%6,626.54万 | 21.29%6,594.38万 | 21.29%6,594.38万 |
| -普通株式 | 10.48%7,359.4万 | 10.48%7,359.4万 | 0.13%6,661.08万 | 0.13%6,661.08万 | 0.39%6,652.39万 | 0.39%6,652.39万 | 0.49%6,626.54万 | 0.49%6,626.54万 | 21.29%6,594.38万 | 21.29%6,594.38万 |
| 利益剰余金 | -3.70%-6,908.65万 | -3.70%-6,908.65万 | -4.50%-6,661.95万 | -4.50%-6,661.95万 | -5.56%-6,375.25万 | -5.56%-6,375.25万 | -1.35%-6,039.22万 | -1.35%-6,039.22万 | -0.89%-5,958.9万 | -0.89%-5,958.9万 |
| 利益剰余金に影響しない損益 | -23.69%-120.53万 | -23.69%-120.53万 | 18.51%-97.44万 | 18.51%-97.44万 | 29.45%-119.57万 | 29.45%-119.57万 | -82.78%-169.48万 | -82.78%-169.48万 | -118.26%-92.72万 | -118.26%-92.72万 |
| 株主資本 | 435.89%330.22万 | 435.89%330.22万 | -162.39%-98.31万 | -162.39%-98.31万 | -62.29%157.57万 | -62.29%157.57万 | -23.02%417.84万 | -23.02%417.84万 | 1,317.13%542.76万 | 1,317.13%542.76万 |
| 資本合計 | 435.89%330.22万 | 435.89%330.22万 | -162.39%-98.31万 | -162.39%-98.31万 | -62.29%157.57万 | -62.29%157.57万 | -23.02%417.84万 | -23.02%417.84万 | 1,317.13%542.76万 | 1,317.13%542.76万 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |