Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | ||||||||||
流動資産 | ||||||||||
現金及び現金同等物、短期投資 | 27.81%3,690.3万 | 27.81%3,690.3万 | -44.67%2,887.4万 | -44.67%2,887.4万 | -18.71%5,218.9万 | -18.71%5,218.9万 | -43.14%6,420.3万 | -43.14%6,420.3万 | 833.50%1.13億 | 833.50%1.13億 |
-現金及び現金同等物 | 27.81%3,690.3万 | 27.81%3,690.3万 | -44.67%2,887.4万 | -44.67%2,887.4万 | -18.71%5,218.9万 | -18.71%5,218.9万 | -43.14%6,420.3万 | -43.14%6,420.3万 | 833.50%1.13億 | 833.50%1.13億 |
営業債権、その他の債権及び契約資産 | -4.92%5,996.1万 | -4.92%5,996.1万 | -8.46%6,306.2万 | -8.46%6,306.2万 | -7.49%6,888.8万 | -7.49%6,888.8万 | 46.88%7,446.7万 | 46.88%7,446.7万 | 5.35%5,069.8万 | 5.35%5,069.8万 |
-売掛金 | -17.14%2,062万 | -17.14%2,062万 | -27.10%2,488.4万 | -27.10%2,488.4万 | -8.45%3,413.3万 | -8.45%3,413.3万 | 17.53%3,728.5万 | 17.53%3,728.5万 | 6.57%3,172.5万 | 6.57%3,172.5万 |
-貸付金 | ---- | ---- | 9.04%159.2万 | 9.04%159.2万 | -6.11%146万 | -6.11%146万 | --155.5万 | --155.5万 | ---- | ---- |
-その他の売掛金 | 6.97%3,946.1万 | 6.97%3,946.1万 | 9.07%3,689万 | 9.07%3,689万 | -5.87%3,382.1万 | -5.87%3,382.1万 | 85.53%3,593.1万 | 85.53%3,593.1万 | 4.44%1,936.7万 | 4.44%1,936.7万 |
-未収金調整引当金 | 60.53%-12万 | 60.53%-12万 | 42.21%-30.4万 | 42.21%-30.4万 | -73.03%-52.6万 | -73.03%-52.6万 | 22.84%-30.4万 | 22.84%-30.4万 | -107.37%-39.4万 | -107.37%-39.4万 |
棚卸資産 | -73.99%1,156.3万 | -73.99%1,156.3万 | 12.36%4,445.7万 | 12.36%4,445.7万 | 22.29%3,956.5万 | 22.29%3,956.5万 | -16.49%3,235.4万 | -16.49%3,235.4万 | -5.45%3,874.4万 | -5.45%3,874.4万 |
前払費用 | -59.64%571.8万 | -59.64%571.8万 | 88.42%1,416.9万 | 88.42%1,416.9万 | 38.77%752万 | 38.77%752万 | 2.34%541.9万 | 2.34%541.9万 | 22.15%529.5万 | 22.15%529.5万 |
繰延資産 | 2,563.69%1.11億 | 2,563.69%1.11億 | -71.00%417.8万 | -71.00%417.8万 | --1,440.5万 | --1,440.5万 | ---- | ---- | --333.8万 | --333.8万 |
ヘッジ会計取引による資産 | ---- | ---- | ---- | ---- | --160.7万 | --160.7万 | ---- | ---- | ---- | ---- |
その他の流動資産 | 1,422.67%456.8万 | 1,422.67%456.8万 | 0.00%30万 | 0.00%30万 | -50.00%30万 | -50.00%30万 | -97.73%60万 | -97.73%60万 | 432.39%2,640.1万 | 432.39%2,640.1万 |
流動資産合計 | 48.35%2.3億 | 48.35%2.3億 | -15.96%1.55億 | -15.96%1.55億 | 4.20%1.84億 | 4.20%1.84億 | -25.42%1.77億 | -25.42%1.77億 | 114.85%2.37億 | 114.85%2.37億 |
非流動資産 | ||||||||||
有形固定資産純額 | -15.05%2.91億 | -15.05%2.91億 | 7.11%3.43億 | 7.11%3.43億 | -15.73%3.2億 | -15.73%3.2億 | -13.43%3.8億 | -13.43%3.8億 | 592.29%4.38億 | 592.29%4.38億 |
-有形固定資産総額 | 22.99%5.7億 | 22.99%5.7億 | -16.27%4.64億 | -16.27%4.64億 | -3.68%5.54億 | -3.68%5.54億 | -4.17%5.75億 | -4.17%5.75億 | 425.02%6億 | 425.02%6億 |
-減価償却累計额 | -130.75%-2.79億 | -130.75%-2.79億 | 48.26%-1.21億 | 48.26%-1.21億 | -19.75%-2.34億 | -19.75%-2.34億 | -21.00%-1.95億 | -21.00%-1.95億 | -216.89%-1.61億 | -216.89%-1.61億 |
金融資産 | ---- | ---- | ---- | ---- | 632.02%521.2万 | 632.02%521.2万 | --71.2万 | --71.2万 | ---- | ---- |
長期未収金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.12%187.8万 | -8.12%187.8万 |
のれん及びその他の無形資産 | -4.98%3.1億 | -4.98%3.1億 | -28.27%3.26億 | -28.27%3.26億 | -17.71%4.54億 | -17.71%4.54億 | -20.48%5.52億 | -20.48%5.52億 | 163.86%6.94億 | 163.86%6.94億 |
-のれん | 0.00%1.56億 | 0.00%1.56億 | -41.76%1.56億 | -41.76%1.56億 | -23.15%2.68億 | -23.15%2.68億 | -26.31%3.49億 | -26.31%3.49億 | 82.70%4.74億 | 82.70%4.74億 |
-その他の無形資産 | -9.57%1.53億 | -9.57%1.53億 | -8.78%1.69億 | -8.78%1.69億 | -8.34%1.86億 | -8.34%1.86億 | -7.96%2.03億 | -7.96%2.03億 | 5,863.31%2.2億 | 5,863.31%2.2億 |
非流動繰延資産 | -33.93%1,370.7万 | -33.93%1,370.7万 | -0.93%2,074.7万 | -0.93%2,074.7万 | 17.13%2,094.2万 | 17.13%2,094.2万 | 17.94%1,787.9万 | 17.94%1,787.9万 | 14.76%1,516万 | 14.76%1,516万 |
その他の非流動資産 | ---- | ---- | --68.5万 | --68.5万 | ---- | ---- | ---- | ---- | -91.66%60.5万 | -91.66%60.5万 |
非流動資産合計 | -10.94%6.14億 | -10.94%6.14億 | -13.79%6.9億 | -13.79%6.9億 | -15.78%8億 | -15.78%8億 | -17.40%9.5億 | -17.40%9.5億 | 229.67%11.5億 | 229.67%11.5億 |
資産合計 | -0.06%8.44億 | -0.06%8.44億 | -14.19%8.45億 | -14.19%8.45億 | -12.64%9.85億 | -12.64%9.85億 | -18.77%11.27億 | -18.77%11.27億 | 202.05%13.88億 | 202.05%13.88億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借入金及び資本リース債務 | -17.79%1.6億 | -17.79%1.6億 | 471.80%1.95億 | 471.80%1.95億 | 0.86%3,407.6万 | 0.86%3,407.6万 | -4.04%3,378.4万 | -4.04%3,378.4万 | 34,081.55%3,520.7万 | 34,081.55%3,520.7万 |
-短期借入金 | -19.42%1.32億 | -19.42%1.32億 | --1.64億 | --1.64億 | ---- | ---- | ---- | ---- | ---- | ---- |
-資本リース債務 | -9.19%2,815.1万 | -9.19%2,815.1万 | -9.03%3,100万 | -9.03%3,100万 | 0.86%3,407.6万 | 0.86%3,407.6万 | -4.04%3,378.4万 | -4.04%3,378.4万 | 34,081.55%3,520.7万 | 34,081.55%3,520.7万 |
未払金 | -16.49%9,306.3万 | -16.49%9,306.3万 | 9.08%1.11億 | 9.08%1.11億 | -14.48%1.02億 | -14.48%1.02億 | 1.33%1.19億 | 1.33%1.19億 | 76.92%1.18億 | 76.92%1.18億 |
-買掛金 | -2.75%6,267.5万 | -2.75%6,267.5万 | -13.65%6,444.7万 | -13.65%6,444.7万 | -14.16%7,463.1万 | -14.16%7,463.1万 | 9.88%8,693.9万 | 9.88%8,693.9万 | 59.26%7,911.9万 | 59.26%7,911.9万 |
-未払配当金 | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%28.8万 | 0.00%28.8万 | -0.35%28.8万 | -0.35%28.8万 |
-その他の未払金 | -35.34%3,038.8万 | -35.34%3,038.8万 | 70.68%4,699.4万 | 70.68%4,699.4万 | -14.57%2,753.3万 | -14.57%2,753.3万 | -16.24%3,223万 | -16.24%3,223万 | 130.94%3,847.7万 | 130.94%3,847.7万 |
引当金 | -36.86%192.7万 | -36.86%192.7万 | -60.66%305.2万 | -60.66%305.2万 | 512.80%775.8万 | 512.80%775.8万 | -32.84%126.6万 | -32.84%126.6万 | 435.51%188.5万 | 435.51%188.5万 |
退職給付その他に係る負債 | 2.16%3,399.7万 | 2.16%3,399.7万 | -4.47%3,327.9万 | -4.47%3,327.9万 | 10.43%3,483.5万 | 10.43%3,483.5万 | 0.07%3,154.6万 | 0.07%3,154.6万 | 40.75%3,152.4万 | 40.75%3,152.4万 |
流動性繰延負債 | -89.82%35.2万 | -89.82%35.2万 | -76.85%345.9万 | -76.85%345.9万 | 921.12%1,493.9万 | 921.12%1,493.9万 | -90.63%146.3万 | -90.63%146.3万 | -9.30%1,561.3万 | -9.30%1,561.3万 |
その他の流動負債 | --7,233.3万 | --7,233.3万 | ---- | ---- | -63.09%1,705.9万 | -63.09%1,705.9万 | 112.17%4,622万 | 112.17%4,622万 | -11.07%2,178.4万 | -11.07%2,178.4万 |
流動負債合計 | 4.56%3.62億 | 4.56%3.62億 | 64.15%3.46億 | 64.15%3.46億 | -9.80%2.11億 | -9.80%2.11億 | 4.39%2.34億 | 4.39%2.34億 | 70.66%2.24億 | 70.66%2.24億 |
非流動負債 | ||||||||||
長期借入金及びリース債務 | -16.30%2.77億 | -16.30%2.77億 | -28.07%3.31億 | -28.07%3.31億 | -12.80%4.6億 | -12.80%4.6億 | -19.56%5.28億 | -19.56%5.28億 | 714.23%6.56億 | 714.23%6.56億 |
-長期借入金 | 3.23%4,655.9万 | 3.23%4,655.9万 | -78.01%4,510.4万 | -78.01%4,510.4万 | -12.64%2.05億 | -12.64%2.05億 | -30.12%2.35億 | -30.12%2.35億 | 316.97%3.36億 | 316.97%3.36億 |
-リース債務 | -19.38%2.31億 | -19.38%2.31億 | 12.05%2.86億 | 12.05%2.86億 | -12.93%2.55億 | -12.93%2.55億 | -8.48%2.93億 | -8.48%2.93億 | 1,104,400.00%3.2億 | 1,104,400.00%3.2億 |
デリバティブ(金融派生商品)に関する負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.5万 | --6.5万 |
長期積立金 | 3.54%3,023.1万 | 3.54%3,023.1万 | 30.06%2,919.8万 | 30.06%2,919.8万 | 236.26%2,244.9万 | 236.26%2,244.9万 | -8.96%667.6万 | -8.96%667.6万 | 18.45%733.3万 | 18.45%733.3万 |
従業員福利厚生費 | -2.32%248.5万 | -2.32%248.5万 | -10.52%254.4万 | -10.52%254.4万 | -53.97%284.3万 | -53.97%284.3万 | 6.81%617.7万 | 6.81%617.7万 | 43.39%578.3万 | 43.39%578.3万 |
繰延負債 | -37.43%1,486.8万 | -37.43%1,486.8万 | -31.39%2,376.1万 | -31.39%2,376.1万 | -33.43%3,463万 | -33.43%3,463万 | -57.91%5,202万 | -57.91%5,202万 | 560.56%1.24億 | 560.56%1.24億 |
その他の非流動性負債 | 4.08%3,963.4万 | 4.08%3,963.4万 | 12.52%3,807.9万 | 12.52%3,807.9万 | -31.96%3,384.1万 | -31.96%3,384.1万 | 79.71%4,974万 | 79.71%4,974万 | 5.65%2,767.8万 | 5.65%2,767.8万 |
非流動負債合計 | -14.21%3.64億 | -14.21%3.64億 | -23.35%4.25億 | -23.35%4.25億 | -13.76%5.54億 | -13.76%5.54億 | -21.71%6.42億 | -21.71%6.42億 | 504.65%8.21億 | 504.65%8.21億 |
負債合計 | -5.78%7.26億 | -5.78%7.26億 | 0.76%7.71億 | 0.76%7.71億 | -12.70%7.65億 | -12.70%7.65億 | -16.12%8.76億 | -16.12%8.76億 | 291.35%10.45億 | 291.35%10.45億 |
資本 | ||||||||||
資本金 | 9.83%5.91億 | 9.83%5.91億 | 0.31%5.38億 | 0.31%5.38億 | 26.46%5.37億 | 26.46%5.37億 | 1.75%4.24億 | 1.75%4.24億 | 108.28%4.17億 | 108.28%4.17億 |
-普通株式 | 9.92%5.86億 | 9.92%5.86億 | 0.32%5.33億 | 0.32%5.33億 | 25.24%5.32億 | 25.24%5.32億 | 1.75%4.24億 | 1.75%4.24億 | 108.28%4.17億 | 108.28%4.17億 |
-その他の株式資本 | 0.00%519.7万 | 0.00%519.7万 | 0.00%519.7万 | 0.00%519.7万 | --519.7万 | --519.7万 | ---- | ---- | ---- | ---- |
利益剰余金 | -1.60%-4.85億 | -1.60%-4.85億 | -43.45%-4.77億 | -43.45%-4.77億 | -76.60%-3.32億 | -76.60%-3.32億 | -106.17%-1.88億 | -106.17%-1.88億 | -1,023.50%-9,131.8万 | -1,023.50%-9,131.8万 |
利益剰余金に影響しない損益 | -44.84%256.6万 | -44.84%256.6万 | -9.58%465.2万 | -9.58%465.2万 | 805.81%514.5万 | 805.81%514.5万 | -35.45%56.8万 | -35.45%56.8万 | 1,813.04%88万 | 1,813.04%88万 |
株主資本 | 65.34%1.09億 | 65.34%1.09億 | -68.42%6,610.9万 | -68.42%6,610.9万 | -11.55%2.09億 | -11.55%2.09億 | -27.54%2.37億 | -27.54%2.37億 | 69.99%3.27億 | 69.99%3.27億 |
少数株主持分 | 10.06%887.4万 | 10.06%887.4万 | -22.61%806.3万 | -22.61%806.3万 | -26.70%1,041.9万 | -26.70%1,041.9万 | -13.02%1,421.4万 | -13.02%1,421.4万 | 5,496.23%1,634.1万 | 5,496.23%1,634.1万 |
資本合計 | 59.33%1.18億 | 59.33%1.18億 | -66.25%7,417.2万 | -66.25%7,417.2万 | -12.41%2.2億 | -12.41%2.2億 | -26.85%2.51億 | -26.85%2.51億 | 78.22%3.43億 | 78.22%3.43億 |
会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |