Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
Origin Energy Ltd
ORG
| (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | -20.93%157.9万 | -96.95%199.7万 | 10.11%6,554.9万 | 11,735.59%5,953.3万 | 89.81%50.3万 | -93.07%26.5万 | -25.64%382.3万 | 6.90%514.1万 | 20.07%480.9万 | 741.39%400.5万 |
| 営業収益 | -20.93%157.9万 | -96.95%199.7万 | 10.11%6,554.9万 | 11,735.59%5,953.3万 | 89.81%50.3万 | -93.07%26.5万 | -25.64%382.3万 | 6.90%514.1万 | 20.07%480.9万 | 741.39%400.5万 |
| 売上原価 | 24.44%228.6万 | -96.66%183.7万 | 20.26%5,506.2万 | 17,243.18%4,578.6万 | 26.4万 | |||||
| 売上総利益 | -541.88%-70.7万 | -98.47%16万 | -23.71%1,048.7万 | 5,651.88%1,374.7万 | -9.81%23.9万 | -93.07%26.5万 | -25.64%382.3万 | 6.90%514.1万 | 20.07%480.9万 | 741.39%400.5万 |
| 販売費及び一般管理費 | 38.29%504.2万 | 5.83%364.6万 | 9.89%344.5万 | -4.86%313.5万 | 2.62%329.5万 | -36.83%321.1万 | -9.33%508.3万 | -2.42%560.6万 | 28.64%574.5万 | 54.69%446.6万 |
| 販売費及び一般管理費 | -1.78%231.5万 | 4.11%235.7万 | 11.97%226.4万 | -16.82%202.2万 | 7.38%243.1万 | -44.33%226.4万 | -12.14%406.7万 | 7.48%462.9万 | 24.59%430.7万 | 67.82%345.7万 |
| -一般管理費 | -1.78%231.5万 | 4.11%235.7万 | 11.97%226.4万 | -16.82%202.2万 | 7.38%243.1万 | -44.33%226.4万 | -12.14%406.7万 | 7.48%462.9万 | 24.59%430.7万 | 67.82%345.7万 |
| 減価償却費 | 23.79%28.1万 | 0.00%22.7万 | -0.87%22.7万 | -1.72%22.9万 | 7,666.67%23.3万 | -25.00%3,000 | -71.43%4,000 | -30.00%1.4万 | 5.26%2万 | -24.00%1.9万 |
| -減価償却費 | 23.79%28.1万 | 0.00%22.7万 | -0.87%22.7万 | -1.72%22.9万 | 7,666.67%23.3万 | -25.00%3,000 | -71.43%4,000 | -30.00%1.4万 | 5.26%2万 | -24.00%1.9万 |
| その他の営業費用 | 130.32%244.6万 | 11.32%106.2万 | 7.92%95.4万 | 40.10%88.4万 | -33.16%63.1万 | -6.72%94.4万 | 5.09%101.2万 | -32.09%96.3万 | 43.23%141.8万 | 23.44%99万 |
| 営業利益 | -64.92%-574.9万 | -149.50%-348.6万 | -33.64%704.2万 | 447.25%1,061.2万 | -3.73%-305.6万 | -133.81%-294.6万 | -170.97%-126万 | 50.32%-46.5万 | -103.04%-93.6万 | 80.88%-46.1万 |
| 営業外受取（支払）利息の正味額 | 1,246.67%20.2万 | 140.54%1.5万 | -94.74%-3.7万 | -138.78%-1.9万 | -79.92%4.9万 | 137.77%24.4万 | 31.13%-64.6万 | 23.74%-93.8万 | -68.96%-123万 | -946.51%-72.8万 |
| 営業外受取利息 | 644.44%26.8万 | 500.00%3.6万 | -77.78%6,000 | -75.23%2.7万 | -55.51%10.9万 | -0.81%24.5万 | 474.42%24.7万 | -53.26%4.3万 | -62.14%9.2万 | 158.51%24.3万 |
| 営業外支払利息 | 1,200.00%2.6万 | -95.35%2,000 | 975.00%4.3万 | -93.33%4,000 | 5,900.00%6万 | -99.89%1,000 | -8.97%89.3万 | -25.79%98.1万 | 36.15%132.2万 | 12,037.50%97.1万 |
| その他の財務費用 | 110.53%4万 | --1.9万 | ---- | --4.2万 | ---- | ---- | ---- | ---- | ---- | ---- |
| その他の受取（支払） | 671.05%29.3万 | 105.73%3.8万 | -191.07%-66.3万 | -78.42%72.8万 | 938.15%337.4万 | -96.86%32.5万 | 51.59%1,036.1万 | 161.58%683.5万 | -45.61%261.3万 | -7.10%480.4万 |
| 特別利益（費用） | -255.52%-219万 | ---61.6万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---50万 |
| -固定資産減損 | --219万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50万 |
| -その他の特別費用 | ---- | --61.6万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| その他の営業外収入（費用） | 343.15%194.1万 | 618.03%43.8万 | -86.77%6.1万 | -86.68%46.1万 | 1,791.26%346.1万 | -98.23%18.3万 | 51.37%1,034.6万 | 161.58%683.5万 | -51.09%261.3万 | 3.31%534.2万 |
| 税金等調整前当期純利益 | -53.04%-525.4万 | -154.13%-343.3万 | -43.98%634.2万 | 2,984.74%1,132.1万 | 115.44%36.7万 | -128.11%-237.7万 | 55.65%845.5万 | 1,115.21%543.2万 | -87.63%44.7万 | 27.02%361.5万 |
| 法人税 | --0 | --0 | 200.00%84万 | ---84万 | --0 | --0 | --0 | --0 | --0 | --0 |
| 当期純利益 | -53.04%-525.4万 | -162.40%-343.3万 | -54.76%550.2万 | 3,213.62%1,216.1万 | 115.44%36.7万 | -128.11%-237.7万 | 55.65%845.5万 | 1,115.21%543.2万 | -87.63%44.7万 | 27.02%361.5万 |
| 継続事業からの純利益 | -53.04%-525.4万 | -162.40%-343.3万 | -54.76%550.2万 | 3,213.62%1,216.1万 | 115.44%36.7万 | -128.11%-237.7万 | 55.65%845.5万 | 1,115.21%543.2万 | -87.63%44.7万 | 27.02%361.5万 |
| 非支配株主に帰属する当期純利益 | ---28.8万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 親会社株主に帰属する当期純利益 | -44.65%-496.6万 | -162.40%-343.3万 | -54.76%550.2万 | 3,213.62%1,216.1万 | 115.44%36.7万 | -128.11%-237.7万 | 55.65%845.5万 | 1,115.21%543.2万 | -87.63%44.7万 | 27.02%361.5万 |
| 普通株式株主に帰属する当期純利益 | -44.65%-496.6万 | -162.40%-343.3万 | -54.76%550.2万 | 3,213.62%1,216.1万 | 115.44%36.7万 | -128.11%-237.7万 | 55.65%845.5万 | 1,115.21%543.2万 | -87.63%44.7万 | 27.02%361.5万 |
| 基本EPS(1株当たり利益) | -45.57%-0.0115 | -162.20%-0.0079 | -54.80%0.0127 | 3,412.50%0.0281 | 114.55%0.0008 | -127.78%-0.0055 | 53.49%0.0198 | 1,072.73%0.0129 | -87.06%0.0011 | 32.81%0.0085 |
| 希薄化EPS(1株当たり利益） | -45.57%-0.0115 | -162.20%-0.0079 | -54.80%0.0127 | 3,412.50%0.0281 | 114.55%0.0008 | -128.21%-0.0055 | 56.00%0.0195 | 1,036.36%0.0125 | -87.06%0.0011 | 32.81%0.0085 |
| １株当たりの配当金 | --0 | --0 | 166.67%0.04 | --0.015 | ---- | ---- | ---- | ---- | ---- | ---- |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |