BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
| (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び現金同等物、短期投資 | -31.18%355.45万 | -31.18%355.45万 | -56.06%516.47万 | -56.06%516.47万 | -26.02%1,175.39万 | -26.02%1,175.39万 | 1,738.39%1,588.75万 | 1,738.39%1,588.75万 | -37.24%86.42万 | -37.24%86.42万 |
| -現金及び現金同等物 | -31.18%355.45万 | -31.18%355.45万 | -56.06%516.47万 | -56.06%516.47万 | -26.02%1,175.39万 | -26.02%1,175.39万 | 1,738.39%1,588.75万 | 1,738.39%1,588.75万 | -37.24%86.42万 | -37.24%86.42万 |
| 営業債権、その他の債権及び契約資産 | 13.48%114.48万 | 13.48%114.48万 | 7.11%100.88万 | 7.11%100.88万 | 2.29%94.19万 | 2.29%94.19万 | 61.19%92.08万 | 61.19%92.08万 | 170.64%57.12万 | 170.64%57.12万 |
| -売掛金 | -44.72%4.06万 | -44.72%4.06万 | 52.80%7.34万 | 52.80%7.34万 | -34.34%4.8万 | -34.34%4.8万 | -87.20%7.31万 | -87.20%7.31万 | 170.64%57.12万 | 170.64%57.12万 |
| -その他の売掛金 | 18.05%110.43万 | 18.05%110.43万 | 4.66%93.55万 | 4.66%93.55万 | 5.45%89.39万 | 5.45%89.39万 | --84.77万 | --84.77万 | ---- | ---- |
| その他の流動資産 | 36.77%52.29万 | 36.77%52.29万 | 46.41%38.23万 | 46.41%38.23万 | 33.68%26.11万 | 33.68%26.11万 | 64.57%19.53万 | 64.57%19.53万 | 31.57%11.87万 | 31.57%11.87万 |
| 流動資産合計 | -20.34%522.22万 | -20.34%522.22万 | -49.40%655.58万 | -49.40%655.58万 | -23.80%1,295.69万 | -23.80%1,295.69万 | 994.09%1,700.36万 | 994.09%1,700.36万 | -7.39%155.41万 | -7.39%155.41万 |
| 非流動資産 | ||||||||||
| 有形固定資産純額 | 9.54%52.12万 | 9.54%52.12万 | 4.63%47.58万 | 4.63%47.58万 | -10.78%45.47万 | -10.78%45.47万 | 81.49%50.97万 | 81.49%50.97万 | 119.36%28.08万 | 119.36%28.08万 |
| -有形固定資産総額 | 9.54%52.12万 | 9.54%52.12万 | 4.63%47.58万 | 4.63%47.58万 | -10.78%45.47万 | -10.78%45.47万 | 34.87%50.97万 | 34.87%50.97万 | 195.19%37.79万 | 195.19%37.79万 |
| -減価償却累計额 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---9.71万 | ---9.71万 |
| のれん及びその他の無形資産 | 16.67%596.75万 | 16.67%596.75万 | 24.88%511.51万 | 24.88%511.51万 | 38.38%409.6万 | 38.38%409.6万 | 20.49%295.99万 | 20.49%295.99万 | 30.87%245.66万 | 30.87%245.66万 |
| -その他の無形資産 | 16.67%596.75万 | 16.67%596.75万 | 24.88%511.51万 | 24.88%511.51万 | 38.38%409.6万 | 38.38%409.6万 | 20.49%295.99万 | 20.49%295.99万 | 30.87%245.66万 | 30.87%245.66万 |
| その他の非流動資産 | 33.53%7.57万 | 33.53%7.57万 | 0.00%5.67万 | 0.00%5.67万 | 0.00%5.67万 | 0.00%5.67万 | -0.00%5.67万 | -0.00%5.67万 | 2.40%5.67万 | 2.40%5.67万 |
| 非流動資産合計 | 16.23%656.44万 | 16.23%656.44万 | 22.57%564.76万 | 22.57%564.76万 | 30.66%460.75万 | 30.66%460.75万 | 26.20%352.63万 | 26.20%352.63万 | 35.61%279.41万 | 35.61%279.41万 |
| 資産合計 | -3.42%1,178.66万 | -3.42%1,178.66万 | -30.52%1,220.34万 | -30.52%1,220.34万 | -14.44%1,756.43万 | -14.44%1,756.43万 | 372.14%2,052.98万 | 372.14%2,052.98万 | 16.30%434.82万 | 16.30%434.82万 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借入金及び資本リース債務 | ---- | ---- | 78.47%12.68万 | 78.47%12.68万 | 13.66%7.1万 | 13.66%7.1万 | -63.96%6.25万 | -63.96%6.25万 | --17.34万 | --17.34万 |
| -資本リース債務 | ---- | ---- | 78.47%12.68万 | 78.47%12.68万 | 13.66%7.1万 | 13.66%7.1万 | -63.96%6.25万 | -63.96%6.25万 | --17.34万 | --17.34万 |
| 未払金 | 26.63%147.76万 | 26.63%147.76万 | 69.44%116.69万 | 69.44%116.69万 | 27.54%68.87万 | 27.54%68.87万 | -35.06%54万 | -35.06%54万 | 32.85%83.15万 | 32.85%83.15万 |
| -買掛金 | 22.00%68.31万 | 22.00%68.31万 | 51.60%56万 | 51.60%56万 | 0.59%36.94万 | 0.59%36.94万 | -3.06%36.72万 | -3.06%36.72万 | -39.47%37.88万 | -39.47%37.88万 |
| -その他の未払金 | 30.90%79.45万 | 30.90%79.45万 | 90.08%60.69万 | 90.08%60.69万 | 84.83%31.93万 | 84.83%31.93万 | -61.84%17.28万 | -61.84%17.28万 | --45.27万 | --45.27万 |
| 引当金 | 59.09%17.06万 | 59.09%17.06万 | -48.81%10.72万 | -48.81%10.72万 | 36.08%20.94万 | 36.08%20.94万 | 54.39%15.39万 | 54.39%15.39万 | 22.84%9.97万 | 22.84%9.97万 |
| 流動負債合計 | 17.66%164.82万 | 17.66%164.82万 | 44.55%140.08万 | 44.55%140.08万 | 28.13%96.91万 | 28.13%96.91万 | -31.52%75.64万 | -31.52%75.64万 | 56.23%110.45万 | 56.23%110.45万 |
| 非流動負債 | ||||||||||
| 長期借入金及びリース債務 | ---- | ---- | -70.12%3.07万 | -70.12%3.07万 | -41.59%10.28万 | -41.59%10.28万 | --17.6万 | --17.6万 | ---- | ---- |
| -リース債務 | ---- | ---- | -70.12%3.07万 | -70.12%3.07万 | -41.59%10.28万 | -41.59%10.28万 | --17.6万 | --17.6万 | ---- | ---- |
| 長期積立金 | 55.72%7.08万 | 55.72%7.08万 | 27.06%4.55万 | 27.06%4.55万 | 51.24%3.58万 | 51.24%3.58万 | 52.34%2.37万 | 52.34%2.37万 | 137.18%1.55万 | 137.18%1.55万 |
| 非流動負債合計 | -7.05%7.08万 | -7.05%7.08万 | -45.02%7.62万 | -45.02%7.62万 | -30.58%13.86万 | -30.58%13.86万 | 1,185.07%19.97万 | 1,185.07%19.97万 | 137.18%1.55万 | 137.18%1.55万 |
| 負債合計 | 16.38%171.9万 | 16.38%171.9万 | 33.34%147.71万 | 33.34%147.71万 | 15.87%110.77万 | 15.87%110.77万 | -14.64%95.61万 | -14.64%95.61万 | 56.97%112.01万 | 56.97%112.01万 |
| 資本 | ||||||||||
| 資本金 | 25.02%4,045.62万 | 25.02%4,045.62万 | 3.14%3,236.01万 | 3.14%3,236.01万 | 1.07%3,137.38万 | 1.07%3,137.38万 | 147.90%3,104.02万 | 147.90%3,104.02万 | 17.23%1,252.12万 | 17.23%1,252.12万 |
| -普通株式 | 25.02%4,045.62万 | 25.02%4,045.62万 | 3.14%3,236.01万 | 3.14%3,236.01万 | 1.07%3,137.38万 | 1.07%3,137.38万 | 147.90%3,104.02万 | 147.90%3,104.02万 | 17.23%1,252.12万 | 17.23%1,252.12万 |
| 利益剰余金 | -40.86%-3,898.14万 | -40.86%-3,898.14万 | -31.47%-2,767.31万 | -31.47%-2,767.31万 | -23.14%-2,104.91万 | -23.14%-2,104.91万 | -26.47%-1,709.38万 | -26.47%-1,709.38万 | -13.78%-1,351.61万 | -13.78%-1,351.61万 |
| 利益剰余金に影響しない損益 | 42.28%859.29万 | 42.28%859.29万 | -1.51%603.94万 | -1.51%603.94万 | 8.97%613.19万 | 8.97%613.19万 | 33.25%562.74万 | 33.25%562.74万 | 0.00%422.3万 | 0.00%422.3万 |
| 株主資本 | -6.14%1,006.76万 | -6.14%1,006.76万 | -34.82%1,072.63万 | -34.82%1,072.63万 | -15.93%1,645.66万 | -15.93%1,645.66万 | 506.35%1,957.38万 | 506.35%1,957.38万 | 6.71%322.82万 | 6.71%322.82万 |
| 資本合計 | -6.14%1,006.76万 | -6.14%1,006.76万 | -34.82%1,072.63万 | -34.82%1,072.63万 | -15.93%1,645.66万 | -15.93%1,645.66万 | 506.35%1,957.38万 | 506.35%1,957.38万 | 6.71%322.82万 | 6.71%322.82万 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |