Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
| (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び現金同等物、短期投資 | 17.25%1.84億 | 17.25%1.84億 | 29.05%1.57億 | 29.05%1.57億 | 46.94%1.22億 | 46.94%1.22億 | 23.89%8,269.1万 | 23.89%8,269.1万 | 22.99%6,674.65万 | 22.99%6,674.65万 |
| -現金及び現金同等物 | 17.25%1.84億 | 17.25%1.84億 | 29.05%1.57億 | 29.05%1.57億 | 46.94%1.22億 | 46.94%1.22億 | 23.89%8,269.1万 | 23.89%8,269.1万 | 22.99%6,674.65万 | 22.99%6,674.65万 |
| 営業債権、その他の債権及び契約資産 | 18.11%2,623.83万 | 18.11%2,623.83万 | 37.11%2,221.46万 | 37.11%2,221.46万 | 0.70%1,620.19万 | 0.70%1,620.19万 | 143.30%1,608.85万 | 143.30%1,608.85万 | 59.10%661.27万 | 59.10%661.27万 |
| -売掛金 | 20.93%2,516.26万 | 20.93%2,516.26万 | 30.88%2,080.79万 | 30.88%2,080.79万 | 0.55%1,589.8万 | 0.55%1,589.8万 | 149.02%1,581.16万 | 149.02%1,581.16万 | 68.93%634.97万 | 68.93%634.97万 |
| -その他の売掛金 | -22.10%122.52万 | -22.10%122.52万 | 417.54%157.29万 | 417.54%157.29万 | 9.76%30.39万 | 9.76%30.39万 | 5.28%27.69万 | 5.28%27.69万 | -33.83%26.3万 | -33.83%26.3万 |
| -未収金調整引当金 | 10.02%-14.95万 | 10.02%-14.95万 | ---16.62万 | ---16.62万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 棚卸資産 | 11.63%1,062.66万 | 11.63%1,062.66万 | 419.65%951.95万 | 419.65%951.95万 | -42.51%183.19万 | -42.51%183.19万 | 147.43%318.67万 | 147.43%318.67万 | -39.71%128.79万 | -39.71%128.79万 |
| 前払費用 | ---- | ---- | 2.95%107.02万 | 2.95%107.02万 | 17.85%103.95万 | 17.85%103.95万 | 73.35%88.2万 | 73.35%88.2万 | -13.98%50.88万 | -13.98%50.88万 |
| その他の流動資産 | --133.05万 | --133.05万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動資産合計 | 17.11%2.22億 | 17.11%2.22億 | 34.88%1.9億 | 34.88%1.9億 | 36.69%1.41億 | 36.69%1.41億 | 36.85%1.03億 | 36.85%1.03億 | 22.90%7,515.59万 | 22.90%7,515.59万 |
| 非流動資産 | ||||||||||
| 有形固定資産純額 | 170.77%772.01万 | 170.77%772.01万 | 5.59%285.12万 | 5.59%285.12万 | 3.73%270.03万 | 3.73%270.03万 | 8.95%260.31万 | 8.95%260.31万 | 238.12%238.94万 | 238.12%238.94万 |
| -有形固定資産総額 | 104.83%1,065.95万 | 104.83%1,065.95万 | 19.34%520.4万 | 19.34%520.4万 | 20.85%436.07万 | 20.85%436.07万 | 15.10%360.83万 | 15.10%360.83万 | 198.94%313.49万 | 198.94%313.49万 |
| -減価償却累計额 | -24.93%-293.94万 | -24.93%-293.94万 | -41.71%-235.28万 | -41.71%-235.28万 | -65.19%-166.03万 | -65.19%-166.03万 | -34.81%-100.51万 | -34.81%-100.51万 | -117.97%-74.56万 | -117.97%-74.56万 |
| 投資その他の資産 | --13.42万 | --13.42万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -その他の投資 | --13.42万 | --13.42万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| のれん及びその他の無形資産 | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 |
| -のれん | ---- | ---- | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 | 0.00%18.5万 |
| -その他の無形資産 | --18.5万 | --18.5万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動繰延資産 | -3.70%102.03万 | -3.70%102.03万 | 120.00%105.95万 | 120.00%105.95万 | -83.57%48.16万 | -83.57%48.16万 | -23.10%293.12万 | -23.10%293.12万 | 1,165.81%381.15万 | 1,165.81%381.15万 |
| 非流動資産合計 | 121.20%905.97万 | 121.20%905.97万 | 21.65%409.58万 | 21.65%409.58万 | -41.13%336.7万 | -41.13%336.7万 | -10.44%571.94万 | -10.44%571.94万 | 435.37%638.59万 | 435.37%638.59万 |
| 資産合計 | 19.31%2.31億 | 19.31%2.31億 | 34.57%1.94億 | 34.57%1.94億 | 32.59%1.44億 | 32.59%1.44億 | 33.14%1.09億 | 33.14%1.09億 | 30.79%8,154.18万 | 30.79%8,154.18万 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借入金及び資本リース債務 | 22.94%36.99万 | 22.94%36.99万 | -4.51%30.08万 | -4.51%30.08万 | 22.01%31.51万 | 22.01%31.51万 | 21.62%25.82万 | 21.62%25.82万 | -18.73%21.23万 | -18.73%21.23万 |
| -資本リース債務 | 22.94%36.99万 | 22.94%36.99万 | -4.51%30.08万 | -4.51%30.08万 | 22.01%31.51万 | 22.01%31.51万 | 21.62%25.82万 | 21.62%25.82万 | -18.73%21.23万 | -18.73%21.23万 |
| 未払金 | -7.07%710.91万 | -7.07%710.91万 | 133.37%764.96万 | 133.37%764.96万 | -31.01%327.79万 | -31.01%327.79万 | -0.43%475.11万 | -0.43%475.11万 | 31.33%477.16万 | 31.33%477.16万 |
| -買掛金 | -15.98%234.54万 | -15.98%234.54万 | 977.04%279.17万 | 977.04%279.17万 | -88.84%25.92万 | -88.84%25.92万 | 62.50%232.36万 | 62.50%232.36万 | -4.69%142.99万 | -4.69%142.99万 |
| -その他の未払金 | -1.94%476.36万 | -1.94%476.36万 | 60.93%485.79万 | 60.93%485.79万 | 24.35%301.87万 | 24.35%301.87万 | -27.36%242.76万 | -27.36%242.76万 | 56.66%334.17万 | 56.66%334.17万 |
| 退職給付その他に係る負債 | 29.78%188.19万 | 29.78%188.19万 | -49.29%145.01万 | -49.29%145.01万 | -22.66%285.98万 | -22.66%285.98万 | 120.56%369.76万 | 120.56%369.76万 | 57.34%167.64万 | 57.34%167.64万 |
| 流動性繰延負債 | -1.51%1,585.14万 | -1.51%1,585.14万 | 121.09%1,609.42万 | 121.09%1,609.42万 | --727.94万 | --727.94万 | ---- | ---- | ---- | ---- |
| 流動負債合計 | -1.11%2,521.22万 | -1.11%2,521.22万 | 85.66%2,549.47万 | 85.66%2,549.47万 | 57.72%1,373.22万 | 57.72%1,373.22万 | 30.73%870.7万 | 30.73%870.7万 | 34.28%666.03万 | 34.28%666.03万 |
| 非流動負債 | ||||||||||
| 長期借入金及びリース債務 | -27.05%50.99万 | -27.05%50.99万 | -25.75%69.9万 | -25.75%69.9万 | -9.93%94.15万 | -9.93%94.15万 | -5.60%104.52万 | -5.60%104.52万 | 546.49%110.72万 | 546.49%110.72万 |
| -リース債務 | -27.05%50.99万 | -27.05%50.99万 | -25.75%69.9万 | -25.75%69.9万 | -9.93%94.15万 | -9.93%94.15万 | -5.60%104.52万 | -5.60%104.52万 | 546.49%110.72万 | 546.49%110.72万 |
| 長期積立金 | 6.23%7.92万 | 6.23%7.92万 | 6.70%7.46万 | 6.70%7.46万 | 7.90%6.99万 | 7.90%6.99万 | -35.50%6.48万 | -35.50%6.48万 | 212.11%10.04万 | 212.11%10.04万 |
| 従業員福利厚生費 | 49.76%8.47万 | 49.76%8.47万 | 78.79%5.66万 | 78.79%5.66万 | 140.34%3.16万 | 140.34%3.16万 | 148.88%1.32万 | 148.88%1.32万 | 160.59%5,290 | 160.59%5,290 |
| 繰延負債 | -19.27%222.61万 | -19.27%222.61万 | -23.73%275.75万 | -23.73%275.75万 | --361.53万 | --361.53万 | ---- | ---- | ---- | ---- |
| 非流動負債合計 | -19.17%290万 | -19.17%290万 | -22.98%358.77万 | -22.98%358.77万 | 314.74%465.83万 | 314.74%465.83万 | -7.40%112.32万 | -7.40%112.32万 | 490.31%121.3万 | 490.31%121.3万 |
| 負債合計 | -3.34%2,811.22万 | -3.34%2,811.22万 | 58.14%2,908.24万 | 58.14%2,908.24万 | 87.08%1,839.05万 | 87.08%1,839.05万 | 24.85%983.01万 | 24.85%983.01万 | 52.42%787.33万 | 52.42%787.33万 |
| 資本 | ||||||||||
| 資本金 | 11.16%1.69億 | 11.16%1.69億 | 0.00%1.52億 | 0.00%1.52億 | 0.00%1.52億 | 0.00%1.52億 | 0.00%1.52億 | 0.00%1.52億 | 0.35%1.52億 | 0.35%1.52億 |
| -普通株式 | 11.16%1.69億 | 11.16%1.69億 | 0.00%1.52億 | 0.00%1.52億 | 0.00%1.52億 | 0.00%1.52億 | 0.00%1.52億 | 0.00%1.52億 | 0.35%1.52億 | 0.35%1.52億 |
| 利益剰余金 | 406.56%2,996.36万 | 406.56%2,996.36万 | 74.55%-977.43万 | 74.55%-977.43万 | 33.94%-3,840.24万 | 33.94%-3,840.24万 | 27.37%-5,812.98万 | 27.37%-5,812.98万 | 16.18%-8,003.73万 | 16.18%-8,003.73万 |
| 利益剰余金に影響しない損益 | -81.18%424.54万 | -81.18%424.54万 | 86.23%2,255.6万 | 86.23%2,255.6万 | 141.38%1,211.21万 | 141.38%1,211.21万 | 170.29%501.78万 | 170.29%501.78万 | 37.27%185.65万 | 37.27%185.65万 |
| 株主資本 | 23.31%2.03億 | 23.31%2.03億 | 31.12%1.65億 | 31.12%1.65億 | 27.16%1.26億 | 27.16%1.26億 | 34.03%9,873.74万 | 34.03%9,873.74万 | 28.84%7,366.85万 | 28.84%7,366.85万 |
| 資本合計 | 23.31%2.03億 | 23.31%2.03億 | 31.12%1.65億 | 31.12%1.65億 | 27.16%1.26億 | 27.16%1.26億 | 34.03%9,873.74万 | 34.03%9,873.74万 | 28.84%7,366.85万 | 28.84%7,366.85万 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
