Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
| (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | -14.93%2,187.2万 | -0.95%2,571.2万 | -38.94%2,595.8万 | -9.28%4,251.4万 | -1.26%4,686.4万 | -1.56%4,746.1万 | 21.04%4,821.4万 | 47.81%3,983.4万 | -83.36%2,694.9万 | 16.62%1.62億 |
| 営業収益 | -14.93%2,187.2万 | -0.95%2,571.2万 | -38.94%2,595.8万 | -9.28%4,251.4万 | -1.26%4,686.4万 | -1.56%4,746.1万 | 21.04%4,821.4万 | 47.81%3,983.4万 | -83.36%2,694.9万 | 16.62%1.62億 |
| 売上原価 | 44.51%850.9万 | -92.81%588.8万 | 15.98%8,184.1万 | |||||||
| 売上総利益 | -14.93%2,187.2万 | -0.95%2,571.2万 | -38.94%2,595.8万 | -9.28%4,251.4万 | -1.26%4,686.4万 | -1.56%4,746.1万 | 53.92%4,821.4万 | 48.73%3,132.5万 | -73.70%2,106.1万 | 17.28%8,009万 |
| 販売費及び一般管理費 | -37.12%3,153万 | 74.30%5,014.4万 | 14.79%2,876.9万 | -19.49%2,506.2万 | 9.45%3,113万 | -11.15%2,844.1万 | 62.13%3,201万 | 24.62%1,974.3万 | -80.11%1,584.2万 | 19.83%7,964.5万 |
| 販売費及び一般管理費 | -2.96%1,444.2万 | -0.88%1,488.2万 | 9.27%1,501.4万 | -20.11%1,374万 | -6.74%1,719.8万 | -13.98%1,844万 | 71.58%2,143.7万 | -5.89%1,249.4万 | -82.54%1,327.6万 | 17.45%7,605.2万 |
| -販売とマーケティング費用 | 8.78%50.8万 | -7.71%46.7万 | 38.63%50.6万 | -14.12%36.5万 | 45.05%42.5万 | --29.3万 | ---- | ---- | ---- | ---- |
| -一般管理費 | -3.34%1,393.4万 | -0.64%1,441.5万 | 8.47%1,450.8万 | -20.26%1,337.5万 | -7.57%1,677.3万 | -15.35%1,814.7万 | 71.58%2,143.7万 | -5.89%1,249.4万 | -82.54%1,327.6万 | 17.45%7,605.2万 |
| 減価償却費 | 53.89%263.3万 | -25.32%171.1万 | 1.46%229.1万 | 65.30%225.8万 | 0.44%136.6万 | 7.85%136万 | -17.20%126.1万 | 1,099.21%152.3万 | -20.63%12.7万 | 37.93%16万 |
| -減価償却費 | 53.89%263.3万 | -25.32%171.1万 | 1.46%229.1万 | 65.30%225.8万 | 0.44%136.6万 | 7.85%136万 | -17.20%126.1万 | 1,099.21%152.3万 | -20.63%12.7万 | 37.93%16万 |
| 貸倒引当金 | -82.28%307.1万 | 3,011.13%1,732.9万 | 176.30%55.7万 | -147.59%-73万 | 45.40%153.4万 | -33.65%105.5万 | 91.80%159万 | 354.29%82.9万 | -123.74%-32.6万 | 3,713.89%137.3万 |
| その他の営業費用 | -29.82%1,138.4万 | 48.73%1,622.2万 | 11.36%1,090.7万 | -11.22%979.4万 | 45.43%1,103.2万 | -1.76%758.6万 | 57.69%772.2万 | 77.11%489.7万 | 34.22%276.5万 | 31.97%206万 |
| 営業利益 | 60.47%-965.8万 | -769.16%-2,443.2万 | -116.11%-281.1万 | 10.92%1,745.2万 | -17.28%1,573.4万 | 17.38%1,902万 | 39.91%1,620.4万 | 121.92%1,158.2万 | 1,072.81%521.9万 | -75.64%44.5万 |
| 営業外受取（支払）利息の正味額 | -18.19%1,318.5万 | -6.97%1,611.7万 | 305.25%1,732.5万 | 8.61%-844.1万 | -30.86%-923.6万 | 26.16%-705.8万 | -22.24%-955.9万 | -106.71%-782万 | -184.22%-378.3万 | -110.27%-133.1万 |
| 営業外受取利息 | -7.63%3,268.4万 | 30.73%3,538.4万 | 64,345.24%2,706.7万 | -77.78%4.2万 | -11.68%18.9万 | 58.52%21.4万 | -21.97%13.5万 | 20.98%17.3万 | 50.53%14.3万 | 295.83%9.5万 |
| 営業外支払利息 | 0.90%1,937.5万 | 97.11%1,920.2万 | 14.84%974.2万 | -9.99%848.3万 | 29.61%942.5万 | -24.98%727.2万 | 21.28%969.4万 | 103.59%799.3万 | 175.32%392.6万 | 117.05%142.6万 |
| その他の財務費用 | 90.77%12.4万 | --6.5万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| その他の受取（支払） | -374.23%-212.8万 | -40.72%77.6万 | 166.68%130.9万 | -196.3万 | -160万 | -55.24%21.8万 | ||||
| 特別利益（費用） | ---- | ---212.8万 | ---- | ---- | ---241.6万 | ---- | ---- | ---- | ---- | ---- |
| -固定資産減損 | ---- | --212.8万 | ---- | ---- | --241.6万 | ---- | ---- | ---- | ---- | ---- |
| その他の営業外収入（費用） | ---- | ---- | -40.72%77.6万 | 188.96%130.9万 | --45.3万 | ---- | ---160万 | ---- | ---- | -55.24%21.8万 |
| 税金等調整前当期純利益 | 133.77%352.7万 | -168.30%-1,044.3万 | 48.16%1,529万 | 127.56%1,032万 | -62.09%453.5万 | 137.11%1,196.2万 | 34.10%504.5万 | 161.98%376.2万 | 314.97%143.6万 | -139.74%-66.8万 |
| 法人税 | 139.94%107.8万 | -230.58%-269.9万 | -32.93%206.7万 | 257.13%308.2万 | -75.77%86.3万 | 91.61%356.2万 | 46.03%185.9万 | 161.93%127.3万 | 170.95%48.6万 | -220.39%-68.5万 |
| 当期純利益 | 131.62%244.9万 | -158.56%-774.4万 | 82.69%1,322.3万 | 97.11%723.8万 | -56.29%367.2万 | 163.65%840万 | 25.98%318.6万 | 6,555.26%252.9万 | 123.53%3.8万 | -98.47%1.7万 |
| 継続事業からの純利益 | 131.62%244.9万 | -158.56%-774.4万 | 82.69%1,322.3万 | 97.11%723.8万 | -56.29%367.2万 | 163.65%840万 | 28.00%318.6万 | 162.00%248.9万 | 5,488.24%95万 | -98.47%1.7万 |
| 非継続事業からの純利益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 104.39%4万 | ---91.2万 | ---- |
| 親会社株主に帰属する当期純利益 | 131.62%244.9万 | -158.56%-774.4万 | 82.69%1,322.3万 | 97.11%723.8万 | -56.29%367.2万 | 163.65%840万 | 25.98%318.6万 | 6,555.26%252.9万 | 123.53%3.8万 | -98.47%1.7万 |
| 普通株式株主に帰属する当期純利益 | 131.62%244.9万 | -158.56%-774.4万 | 82.69%1,322.3万 | 97.11%723.8万 | -56.29%367.2万 | 163.65%840万 | 25.98%318.6万 | 6,555.26%252.9万 | 123.53%3.8万 | -98.47%1.7万 |
| 基本EPS(1株当たり利益) | 132.09%0.0086 | -157.02%-0.0268 | 47.80%0.047 | 82.76%0.0318 | -58.47%0.0174 | 126.49%0.0419 | -3.65%0.0185 | 4,700.00%0.0192 | 108.33%0.0004 | -98.71%0.0002 |
| 希薄化EPS(1株当たり利益） | 132.09%0.0086 | -157.51%-0.0268 | 52.79%0.0466 | 83.73%0.0305 | -58.40%0.0166 | 128.00%0.0399 | -2.78%0.0175 | 4,400.00%0.018 | 108.33%0.0004 | -98.71%0.0002 |
| １株当たりの配当金 | --0 | -33.33%0.018 | -1.82%0.027 | 96.43%0.0275 | -20.00%0.014 | 37.25%0.0175 | 27.50%0.0128 | 107.99%0.01 | -54.54%0.0048 | 10.01%0.0106 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |