Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | ||||||||||
流動資産 | ||||||||||
現金及び現金同等物、短期投資 | -80.78%32.41万 | -80.78%32.41万 | -18.52%168.66万 | -18.52%168.66万 | -7.09%207万 | -7.09%207万 | 3,123.35%222.79万 | 3,123.35%222.79万 | -93.54%6.91万 | -93.54%6.91万 |
-現金及び現金同等物 | -80.78%32.41万 | -80.78%32.41万 | -18.52%168.66万 | -18.52%168.66万 | -7.09%207万 | -7.09%207万 | 3,123.35%222.79万 | 3,123.35%222.79万 | -93.54%6.91万 | -93.54%6.91万 |
営業債権、その他の債権及び契約資産 | 3.14%130.63万 | 3.14%130.63万 | -10.10%126.65万 | -10.10%126.65万 | 42.77%140.89万 | 42.77%140.89万 | 35.07%98.68万 | 35.07%98.68万 | -49.39%73.06万 | -49.39%73.06万 |
-売掛金 | 3.14%130.63万 | 3.14%130.63万 | -10.10%126.65万 | -10.10%126.65万 | 42.77%140.89万 | 42.77%140.89万 | 35.07%98.68万 | 35.07%98.68万 | -49.39%73.06万 | -49.39%73.06万 |
棚卸資産 | -37.21%41.05万 | -37.21%41.05万 | 58.70%65.38万 | 58.70%65.38万 | -67.22%41.2万 | -67.22%41.2万 | --125.68万 | --125.68万 | ---- | ---- |
その他の流動資産 | -67.18%54.47万 | -67.18%54.47万 | 403.33%165.98万 | 403.33%165.98万 | 89.13%32.98万 | 89.13%32.98万 | 217.60%17.44万 | 217.60%17.44万 | -21.33%5.49万 | -21.33%5.49万 |
流動資産合計 | -50.91%258.56万 | -50.91%258.56万 | 24.79%526.67万 | 24.79%526.67万 | -9.16%422.06万 | -9.16%422.06万 | 443.60%464.6万 | 443.60%464.6万 | -66.92%85.47万 | -66.92%85.47万 |
非流動資産 | ||||||||||
有形固定資産純額 | 294.90%99.84万 | 294.90%99.84万 | -41.40%25.28万 | -41.40%25.28万 | 75.24%43.15万 | 75.24%43.15万 | 450.85%24.62万 | 450.85%24.62万 | -36.16%4.47万 | -36.16%4.47万 |
-有形固定資産総額 | 294.90%99.84万 | 294.90%99.84万 | -41.40%25.28万 | -41.40%25.28万 | 75.24%43.15万 | 75.24%43.15万 | 450.85%24.62万 | 450.85%24.62万 | -36.16%4.47万 | -36.16%4.47万 |
のれん及びその他の無形資産 | -26.20%1,014.25万 | -26.20%1,014.25万 | 53.94%1,374.24万 | 53.94%1,374.24万 | 97.25%892.73万 | 97.25%892.73万 | 491.25%452.59万 | 491.25%452.59万 | -87.65%76.55万 | -87.65%76.55万 |
-のれん | 0.00%630.44万 | 0.00%630.44万 | --630.44万 | --630.44万 | ---- | ---- | ---- | ---- | ---- | ---- |
-その他の無形資産 | -48.40%383.81万 | -48.40%383.81万 | -16.68%743.8万 | -16.68%743.8万 | 97.25%892.73万 | 97.25%892.73万 | 491.25%452.59万 | 491.25%452.59万 | --76.55万 | --76.55万 |
非流動資産合計 | -20.39%1,114.1万 | -20.39%1,114.1万 | 49.54%1,399.52万 | 49.54%1,399.52万 | 96.11%935.88万 | 96.11%935.88万 | 489.03%477.22万 | 489.03%477.22万 | -87.17%81.02万 | -87.17%81.02万 |
資産合計 | -28.74%1,372.66万 | -28.74%1,372.66万 | 41.85%1,926.2万 | 41.85%1,926.2万 | 44.18%1,357.94万 | 44.18%1,357.94万 | 465.71%941.81万 | 465.71%941.81万 | -81.29%166.48万 | -81.29%166.48万 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借入金及び資本リース債務 | 92.85%204.97万 | 92.85%204.97万 | -65.78%106.29万 | -65.78%106.29万 | 7.13%310.63万 | 7.13%310.63万 | -18.17%289.96万 | -18.17%289.96万 | 142.40%354.33万 | 142.40%354.33万 |
-短期借入金 | 106.97%185.56万 | 106.97%185.56万 | -69.59%89.66万 | -69.59%89.66万 | 5.28%294.78万 | 5.28%294.78万 | -20.98%280万 | -20.98%280万 | 142.40%354.33万 | 142.40%354.33万 |
-資本リース債務 | 16.73%19.41万 | 16.73%19.41万 | 4.92%16.63万 | 4.92%16.63万 | 59.18%15.85万 | 59.18%15.85万 | --9.96万 | --9.96万 | ---- | ---- |
未払金 | 17.11%759.28万 | 17.11%759.28万 | 45.78%648.37万 | 45.78%648.37万 | 35.92%444.76万 | 35.92%444.76万 | 13.67%327.23万 | 13.67%327.23万 | -34.98%287.88万 | -34.98%287.88万 |
-買掛金 | 19.67%625.59万 | 19.67%625.59万 | 17.54%522.76万 | 17.54%522.76万 | 35.92%444.76万 | 35.92%444.76万 | 13.67%327.23万 | 13.67%327.23万 | -17.12%287.88万 | -17.12%287.88万 |
-その他の未払金 | 6.44%133.69万 | 6.44%133.69万 | --125.61万 | --125.61万 | ---- | ---- | ---- | ---- | ---- | ---- |
引当金 | 26.67%34.7万 | 26.67%34.7万 | 29.64%27.4万 | 29.64%27.4万 | -9.14%21.13万 | -9.14%21.13万 | 7.06%23.26万 | 7.06%23.26万 | -33.88%21.72万 | -33.88%21.72万 |
流動性繰延負債 | -20.39%137.65万 | -20.39%137.65万 | 519,134.23%172.91万 | 519,134.23%172.91万 | -92.31%333 | -92.31%333 | -93.53%4,333 | -93.53%4,333 | -78.75%6.7万 | -78.75%6.7万 |
その他の流動負債 | ---- | ---- | --80.77万 | --80.77万 | ---- | ---- | ---- | ---- | ---- | ---- |
流動負債合計 | 9.74%1,136.61万 | 9.74%1,136.61万 | 33.37%1,035.72万 | 33.37%1,035.72万 | 21.17%776.56万 | 21.17%776.56万 | -4.44%640.88万 | -4.44%640.88万 | 2.65%670.63万 | 2.65%670.63万 |
非流動負債 | ||||||||||
長期借入金及びリース債務 | -7.98%70.26万 | -7.98%70.26万 | 149.14%76.36万 | 149.14%76.36万 | -81.88%30.65万 | -81.88%30.65万 | --169.14万 | --169.14万 | ---- | ---- |
-長期借入金 | ---- | ---- | 466.63%75.7万 | 466.63%75.7万 | -92.06%13.36万 | -92.06%13.36万 | --168.34万 | --168.34万 | ---- | ---- |
-リース債務 | 10,594.17%70.26万 | 10,594.17%70.26万 | -96.20%6,570 | -96.20%6,570 | 2,057.29%17.29万 | 2,057.29%17.29万 | --8,014 | --8,014 | ---- | ---- |
長期未払費用及びその他の支払金額 | --18.5万 | --18.5万 | ---- | ---- | ---- | ---- | ---- | ---- | 69.33%84.62万 | 69.33%84.62万 |
長期積立金 | -52.75%1.39万 | -52.75%1.39万 | 181.16%2.94万 | 181.16%2.94万 | 161.97%1.05万 | 161.97%1.05万 | -94.00%3,992 | -94.00%3,992 | -48.91%6.66万 | -48.91%6.66万 |
非流動負債合計 | 13.68%90.15万 | 13.68%90.15万 | 150.20%79.3万 | 150.20%79.3万 | -81.31%31.69万 | -81.31%31.69万 | 85.74%169.54万 | 85.74%169.54万 | -33.31%91.28万 | -33.31%91.28万 |
負債合計 | 10.02%1,226.75万 | 10.02%1,226.75万 | 37.95%1,115.02万 | 37.95%1,115.02万 | -0.27%808.25万 | -0.27%808.25万 | 6.37%810.42万 | 6.37%810.42万 | -3.58%761.91万 | -3.58%761.91万 |
資本 | ||||||||||
資本金 | 7.50%5,038.34万 | 7.50%5,038.34万 | 15.47%4,686.86万 | 15.47%4,686.86万 | 19.28%4,058.86万 | 19.28%4,058.86万 | 30.17%3,402.71万 | 30.17%3,402.71万 | -0.08%2,614.05万 | -0.08%2,614.05万 |
-普通株式 | 7.50%5,038.34万 | 7.50%5,038.34万 | 15.47%4,686.86万 | 15.47%4,686.86万 | 19.28%4,058.86万 | 19.28%4,058.86万 | 30.17%3,402.71万 | 30.17%3,402.71万 | -0.08%2,614.05万 | -0.08%2,614.05万 |
利益剰余金 | -26.78%-4,919.02万 | -26.78%-4,919.02万 | -10.75%-3,879.94万 | -10.75%-3,879.94万 | -7.47%-3,503.31万 | -7.47%-3,503.31万 | 6.09%-3,259.95万 | 6.09%-3,259.95万 | -23.68%-3,471.39万 | -23.68%-3,471.39万 |
利益剰余金に影響しない損益 | 525.60%26.6万 | 525.60%26.6万 | 172.43%4.25万 | 172.43%4.25万 | 48.37%-5.87万 | 48.37%-5.87万 | -104.18%-11.37万 | -104.18%-11.37万 | -8.39%271.86万 | -8.39%271.86万 |
株主資本 | -82.01%145.91万 | -82.01%145.91万 | 47.57%811.17万 | 47.57%811.17万 | 318.35%549.69万 | 318.35%549.69万 | 122.44%131.39万 | 122.44%131.39万 | -651.19%-585.47万 | -651.19%-585.47万 |
少数株主持分 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.45%-9.95万 | -55.45%-9.95万 |
資本合計 | -82.01%145.91万 | -82.01%145.91万 | 47.57%811.17万 | 47.57%811.17万 | 318.35%549.69万 | 318.35%549.69万 | 122.07%131.39万 | 122.07%131.39万 | -696.50%-595.42万 | -696.50%-595.42万 |
会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |