Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
| (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 187.41%4,681.9万 | 50.75%1,629.02万 | 26.50%1,080.62万 | 211.83%854.25万 | 35.63%273.95万 | -27.72%201.98万 | 348.07%279.43万 | 20,687.87%62.36万 | -98.52%3,000 | 229.06%20.26万 |
| 営業収益 | 187.41%4,681.9万 | 50.75%1,629.02万 | 26.50%1,080.62万 | 211.83%854.25万 | 35.63%273.95万 | -27.72%201.98万 | 348.07%279.43万 | 20,687.87%62.36万 | -98.52%3,000 | 229.06%20.26万 |
| 売上原価 | 131.15%1,808.5万 | 26.95%782.39万 | 142.65%616.29万 | 216.04%253.98万 | -1.73%80.36万 | -15.97%81.78万 | 230.51%97.32万 | 29.45万 | ||
| 売上総利益 | 239.39%2,873.4万 | 82.33%846.63万 | -22.65%464.33万 | 210.08%600.27万 | 61.04%193.59万 | -33.99%120.21万 | 453.23%182.11万 | 10,872.63%32.92万 | -98.52%3,000 | 295.63%20.26万 |
| 販売費及び一般管理費 | 287.33%3,428.4万 | 14.87%885.15万 | -19.16%770.59万 | 84.39%953.22万 | 50.37%516.94万 | -12.27%343.79万 | 43.10%391.86万 | 285.72%273.84万 | 328.38%70.99万 | -96.16%16.57万 |
| 販売費及び一般管理費 | 382.90%1,911万 | 5.47%395.73万 | -41.74%375.21万 | 86.13%644.01万 | 122.16%346万 | 17.39%155.74万 | 7.33%132.67万 | 1,074.99%123.61万 | 7.61%10.52万 | -92.85%9.78万 |
| -販売とマーケティング費用 | 1,025.72%283万 | 11.96%25.14万 | -13.48%22.46万 | 737.00%25.95万 | -78.95%3.1万 | -29.87%14.73万 | 48.33%21万 | 167.53%14.16万 | 55.25%5.29万 | -88.88%3.41万 |
| -一般管理費 | 339.29%1,628万 | 5.06%370.59万 | -42.93%352.75万 | 80.24%618.05万 | 143.16%342.9万 | 26.28%141.01万 | 2.03%111.67万 | 1,993.81%109.45万 | -17.90%5.23万 | -94.00%6.37万 |
| 減価償却費 | 440.42%776.4万 | 3.68%143.67万 | 104.70%138.57万 | 613.14%67.7万 | 184.58%9.49万 | 0.71%3.34万 | 778.83%3.31万 | -83.86%3,769 | 164.68%2.33万 | --8,821 |
| -減価償却費 | 440.42%776.4万 | 3.68%143.67万 | 104.70%138.57万 | 613.14%67.7万 | 184.58%9.49万 | 0.71%3.34万 | 778.83%3.31万 | -83.86%3,769 | 164.68%2.33万 | --8,821 |
| 貸倒引当金 | 132.64%61.7万 | -60.85%26.52万 | 1,291.54%67.74万 | -67.54%4.87万 | 103.17%15万 | -77.98%7.38万 | --33.51万 | ---- | ---- | ---- |
| その他の営業費用 | 112.80%679.3万 | 68.84%319.22万 | -20.11%189.07万 | 61.58%236.65万 | -17.41%146.46万 | -20.25%177.33万 | 48.39%222.37万 | 157.74%149.85万 | 883.04%58.14万 | -68.27%5.91万 |
| 営業利益 | -1,340.92%-555万 | 87.42%-38.52万 | 13.23%-306.26万 | -9.15%-352.94万 | -44.62%-323.36万 | -6.60%-223.58万 | 12.94%-209.75万 | -240.79%-240.92万 | -2,019.01%-70.69万 | 100.86%3.68万 |
| 営業外受取（支払）利息の正味額 | -352.12%-176.7万 | -3.35%-39.08万 | -195.13%-37.82万 | 84.81%-12.81万 | -478.02%-84.36万 | 53.06%-14.59万 | -4,346.87%-31.09万 | -131.03%-6,992 | 19.91%2.25万 | 106.69%1.88万 |
| 営業外受取利息 | 897.78%9,000 | -39.67%902 | -45.22%1,495 | -72.70%2,729 | 1,162.12%9,996 | -53.95%792 | -96.29%1,720 | 105.81%4.64万 | 19.91%2.25万 | --1.88万 |
| 営業外支払利息 | -36.18%25万 | 3.18%39.17万 | 190.12%37.97万 | -84.67%13.09万 | 481.72%85.36万 | -53.07%14.67万 | 485.80%31.26万 | --5.34万 | ---- | ---- |
| その他の財務費用 | --152.6万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| その他の受取（支払） | -294.14%-188万 | 53.42%96.84万 | 106.31%63.12万 | -2,854.07%-1,000.69万 | 70.16%-33.88万 | 87.18%-113.53万 | -5,694.26%-885.48万 | 349.23%15.83万 | -101.23%-6.35万 | 199.53%516.27万 |
| 特別利益（費用） | ---336.2万 | ---- | ---- | ---1,160.76万 | ---- | 87.49%-115.73万 | -612,294.04%-925.33万 | 97.62%-1,511 | ---6.35万 | ---- |
| -再編成・合併費用 | --324.2万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -固定資産減損 | --12万 | ---- | ---- | --1,160.76万 | ---- | -87.49%115.73万 | 612,294.04%925.33万 | -97.62%1,511 | --6.35万 | ---- |
| その他の営業外収入（費用） | 53.04%148.2万 | 53.42%96.84万 | -60.57%63.12万 | 572.52%160.07万 | -1,639.77%-33.88万 | -94.48%2.2万 | 149.39%39.85万 | --15.98万 | ---- | --516.27万 |
| 税金等調整前当期純利益 | -4,881.09%-919.7万 | 106.85%19.24万 | 79.44%-280.95万 | -209.44%-1,366.45万 | -25.56%-441.59万 | 68.77%-351.7万 | -398.84%-1,126.32万 | -201.89%-225.79万 | -114.33%-74.79万 | 153.61%521.83万 |
| 法人税 | -333.76%-50.2万 | 31.64%-11.57万 | 0.00%-16.93万 | ---16.93万 | --0 | 85.38%-24.83万 | ---169.84万 | --0 | --0 | --0 |
| 当期純利益 | -2,922.18%-869.5万 | 111.67%30.81万 | 80.44%-264.02万 | -205.61%-1,349.52万 | -35.09%-441.59万 | 65.83%-326.88万 | -323.62%-956.48万 | -201.89%-225.79万 | -114.33%-74.79万 | 153.61%521.83万 |
| 継続事業からの純利益 | -2,922.18%-869.5万 | 111.67%30.81万 | 80.44%-264.02万 | -205.61%-1,349.52万 | -35.09%-441.59万 | 65.83%-326.88万 | -323.62%-956.48万 | -201.89%-225.79万 | -114.33%-74.79万 | 153.61%521.83万 |
| 親会社株主に帰属する当期純利益 | -2,922.18%-869.5万 | 111.67%30.81万 | 80.44%-264.02万 | -205.61%-1,349.52万 | -35.09%-441.59万 | 65.83%-326.88万 | -323.62%-956.48万 | -201.89%-225.79万 | -114.33%-74.79万 | 153.61%521.83万 |
| 普通株式株主に帰属する当期純利益 | -2,922.18%-869.5万 | 111.67%30.81万 | 80.44%-264.02万 | -205.61%-1,349.52万 | -35.09%-441.59万 | 65.83%-326.88万 | -323.62%-956.48万 | -201.89%-225.79万 | -114.33%-74.79万 | 153.61%521.83万 |
| 基本EPS(1株当たり利益) | -1,980.00%-0.047 | 110.00%0.0025 | 81.13%-0.025 | -76.67%-0.1325 | -255.45%-0.075 | 84.11%-0.0211 | -248.56%-0.1328 | -50.59%-0.0381 | -106.51%-0.0253 | 109.09%0.3885 |
| 希薄化EPS(1株当たり利益） | -1,980.00%-0.047 | 110.00%0.0025 | 81.13%-0.025 | -76.67%-0.1325 | -255.45%-0.075 | 84.11%-0.0211 | -248.56%-0.1328 | -50.59%-0.0381 | -107.67%-0.0253 | 107.72%0.33 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |