Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
CommBank
CBA
4
BHP Group Ltd
BHP
5
Origin Energy Ltd
ORG
| (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び現金同等物、短期投資 | 6.60%1,311.8万 | 6.60%1,311.8万 | -24.45%1,230.6万 | -24.45%1,230.6万 | -14.88%1,628.8万 | -14.88%1,628.8万 | 2,947.16%1,913.47万 | 2,947.16%1,913.47万 | -50.43%62.8万 | -50.43%62.8万 |
| -現金及び現金同等物 | 6.60%1,311.8万 | 6.60%1,311.8万 | -24.45%1,230.6万 | -24.45%1,230.6万 | -14.88%1,628.8万 | -14.88%1,628.8万 | 2,947.16%1,913.47万 | 2,947.16%1,913.47万 | -50.43%62.8万 | -50.43%62.8万 |
| 営業債権、その他の債権及び契約資産 | -13.19%75万 | -13.19%75万 | 264.56%86.4万 | 264.56%86.4万 | 192.70%23.7万 | 192.70%23.7万 | -49.79%8.1万 | -49.79%8.1万 | -13.39%16.12万 | -13.39%16.12万 |
| -その他の売掛金 | -13.19%75万 | -13.19%75万 | 264.56%86.4万 | 264.56%86.4万 | 192.70%23.7万 | 192.70%23.7万 | -49.79%8.1万 | -49.79%8.1万 | -13.39%16.12万 | -13.39%16.12万 |
| 前払費用 | 36.62%9.7万 | 36.62%9.7万 | 184.00%7.1万 | 184.00%7.1万 | 21.07%2.5万 | 21.07%2.5万 | 7.99%2.07万 | 7.99%2.07万 | 81.78%1.91万 | 81.78%1.91万 |
| 流動資産合計 | 5.47%1,396.5万 | 5.47%1,396.5万 | -19.99%1,324.1万 | -19.99%1,324.1万 | -13.96%1,655万 | -13.96%1,655万 | 2,279.78%1,923.63万 | 2,279.78%1,923.63万 | -44.77%80.83万 | -44.77%80.83万 |
| 非流動資産 | ||||||||||
| 有形固定資産純額 | 22.18%1,786.5万 | 22.18%1,786.5万 | 12,505.17%1,462.2万 | 12,505.17%1,462.2万 | 1,542.36%11.6万 | 1,542.36%11.6万 | --7,063 | --7,063 | ---- | ---- |
| -有形固定資産総額 | 22.21%1,787.9万 | 22.21%1,787.9万 | 12,194.12%1,463万 | 12,194.12%1,463万 | 1,524.35%11.9万 | 1,524.35%11.9万 | --7,326 | --7,326 | ---- | ---- |
| -減価償却累計额 | -75.00%-1.4万 | -75.00%-1.4万 | -166.67%-8,000 | -166.67%-8,000 | -1,040.68%-3,000 | -1,040.68%-3,000 | ---263 | ---263 | ---- | ---- |
| 投資その他の資産 | 31,817.11%2,425.7万 | 31,817.11%2,425.7万 | -99.23%7.6万 | -99.23%7.6万 | 7.75%990万 | 7.75%990万 | 209.33%918.76万 | 209.33%918.76万 | 6,205.12%297.02万 | 6,205.12%297.02万 |
| -投資有価証券 | ---- | ---- | ---- | ---- | 7.33%981.7万 | 7.33%981.7万 | 212.28%914.69万 | 212.28%914.69万 | --292.9万 | --292.9万 |
| -その他の投資 | 31,817.11%2,425.7万 | 31,817.11%2,425.7万 | -8.43%7.6万 | -8.43%7.6万 | 103.76%8.3万 | 103.76%8.3万 | -0.94%4.07万 | -0.94%4.07万 | -12.71%4.11万 | -12.71%4.11万 |
| その他の非流動資産 | 21.43%5.1万 | 21.43%5.1万 | 82.61%4.2万 | 82.61%4.2万 | --2.3万 | --2.3万 | ---- | ---- | ---- | ---- |
| 非流動資産合計 | 186.11%4,217.3万 | 186.11%4,217.3万 | 46.83%1,474万 | 46.83%1,474万 | 9.18%1,003.9万 | 9.18%1,003.9万 | 209.57%919.47万 | 209.57%919.47万 | 78.11%297.02万 | 78.11%297.02万 |
| 資産合計 | 100.63%5,613.8万 | 100.63%5,613.8万 | 5.24%2,798.1万 | 5.24%2,798.1万 | -6.48%2,658.9万 | -6.48%2,658.9万 | 652.45%2,843.1万 | 652.45%2,843.1万 | 20.68%377.85万 | 20.68%377.85万 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 未払金 | 214.94%124.4万 | 214.94%124.4万 | 27.01%39.5万 | 27.01%39.5万 | 54.50%31.1万 | 54.50%31.1万 | -39.51%20.13万 | -39.51%20.13万 | -74.98%33.28万 | -74.98%33.28万 |
| -買掛金 | 12.33%16.4万 | 12.33%16.4万 | -7.01%14.6万 | -7.01%14.6万 | 138.55%15.7万 | 138.55%15.7万 | -27.58%6.58万 | -27.58%6.58万 | -67.41%9.09万 | -67.41%9.09万 |
| -その他の未払金 | 333.73%108万 | 333.73%108万 | 61.69%24.9万 | 61.69%24.9万 | 13.67%15.4万 | 13.67%15.4万 | -44.00%13.55万 | -44.00%13.55万 | -76.99%24.19万 | -76.99%24.19万 |
| 退職給付その他に係る負債 | 16.35%12.1万 | 16.35%12.1万 | -0.95%10.4万 | -0.95%10.4万 | 72.63%10.5万 | 72.63%10.5万 | 126.54%6.08万 | 126.54%6.08万 | -58.05%2.69万 | -58.05%2.69万 |
| その他の流動負債 | ---- | ---- | ---- | ---- | -6.05%89.1万 | -6.05%89.1万 | -3.47%94.84万 | -3.47%94.84万 | --98.25万 | --98.25万 |
| 流動負債合計 | 173.55%136.5万 | 173.55%136.5万 | -61.82%49.9万 | -61.82%49.9万 | 7.97%130.7万 | 7.97%130.7万 | -9.81%121.05万 | -9.81%121.05万 | -3.74%134.21万 | -3.74%134.21万 |
| 非流動負債 | ||||||||||
| 繰延負債 | --3,022.8万 | --3,022.8万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債合計 | --3,022.8万 | --3,022.8万 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 負債合計 | 6,231.26%3,159.3万 | 6,231.26%3,159.3万 | -61.82%49.9万 | -61.82%49.9万 | 7.97%130.7万 | 7.97%130.7万 | -9.81%121.05万 | -9.81%121.05万 | -21.90%134.21万 | -21.90%134.21万 |
| 資本 | ||||||||||
| 資本金 | 0.00%5,056.9万 | 0.00%5,056.9万 | 7.07%5,056.9万 | 7.07%5,056.9万 | 2.09%4,722.8万 | 2.09%4,722.8万 | 74.15%4,625.94万 | 74.15%4,625.94万 | 9.53%2,656.27万 | 9.53%2,656.27万 |
| -普通株式 | 0.00%5,056.9万 | 0.00%5,056.9万 | 7.07%5,056.9万 | 7.07%5,056.9万 | 2.09%4,722.8万 | 2.09%4,722.8万 | 74.15%4,625.94万 | 74.15%4,625.94万 | 9.53%2,656.27万 | 9.53%2,656.27万 |
| 利益剰余金 | 1.85%-3,097.7万 | 1.85%-3,097.7万 | -10.04%-3,156.2万 | -10.04%-3,156.2万 | -28.04%-2,868.3万 | -28.04%-2,868.3万 | 10.52%-2,240.08万 | 10.52%-2,240.08万 | -5.07%-2,503.39万 | -5.07%-2,503.39万 |
| 利益剰余金に影響しない損益 | -44.50%439.3万 | -44.50%439.3万 | 16.81%791.5万 | 16.81%791.5万 | 101.55%677.6万 | 101.55%677.6万 | 270.42%336.19万 | 270.42%336.19万 | -36.11%90.76万 | -36.11%90.76万 |
| 株主資本 | -10.91%2,398.5万 | -10.91%2,398.5万 | 6.32%2,692.2万 | 6.32%2,692.2万 | -6.98%2,532.1万 | -6.98%2,532.1万 | 1,017.28%2,722.05万 | 1,017.28%2,722.05万 | 31.97%243.63万 | 31.97%243.63万 |
| 少数株主持分 | 0.00%56万 | 0.00%56万 | 1,535.90%56万 | 1,535.90%56万 | ---3.9万 | ---3.9万 | ---- | ---- | ---- | ---- |
| 資本合計 | -10.69%2,454.5万 | -10.69%2,454.5万 | 8.70%2,748.2万 | 8.70%2,748.2万 | -7.12%2,528.2万 | -7.12%2,528.2万 | 1,017.28%2,722.05万 | 1,017.28%2,722.05万 | 72.47%243.63万 | 72.47%243.63万 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |