CommBank
CBA
Woodside Energy Group Ltd
WDS
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
| (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 2.76%7.03億 | 4.14%6.84億 | 10.48%6.57億 | 13.88%5.95億 | -11.81%5.22億 | -5.22%5.92億 | 2.50%6.25億 | 5.98%6.1億 | 1.59%5.75億 | 9.02%5.66億 |
| 営業収益 | 2.76%7.03億 | 4.14%6.84億 | 10.48%6.57億 | 13.88%5.95億 | -11.81%5.22億 | -5.22%5.92億 | 2.50%6.25億 | 5.98%6.1億 | 1.59%5.75億 | 9.02%5.66億 |
| 売上原価 | 13.29%2.78億 | 5.03%2.45億 | 4.59%2.33億 | 7.49%2.23億 | -8.39%2.07億 | -0.45%2.26億 | 2.28%2.27億 | 7.48%2.22億 | 1.16%2.07億 | 9.57%2.05億 |
| 売上総利益 | -3.11%4.26億 | 3.66%4.39億 | 14.01%4.24億 | 18.09%3.72億 | -13.93%3.15億 | -7.96%3.66億 | 2.62%3.98億 | 5.14%3.87億 | 1.84%3.68億 | 8.71%3.62億 |
| 販売費及び一般管理費 | 9.01%4.14億 | 8.28%3.8億 | 13.15%3.51億 | -2.16%3.1億 | -8.36%3.17億 | 0.14%3.46億 | 1.69%3.45億 | 5.69%3.4億 | 0.84%3.21億 | 10.57%3.19億 |
| 販売費及び一般管理費 | 18.59%3.14億 | 6.79%2.65億 | 10.39%2.48億 | -0.63%2.25億 | -23.43%2.26億 | 0.96%2.95億 | 2.46%2.92億 | 20.06%2.85億 | -10.92%2.38億 | 10.53%2.67億 |
| -販売とマーケティング費用 | -0.59%7,034.75万 | 8.45%7,076.18万 | 31.21%6,524.89万 | -2.43%4,973.03万 | -16.54%5,096.76万 | -3.66%6,106.72万 | 6.39%6,338.97万 | 105.55%5,958.21万 | -53.04%2,898.68万 | 14.68%6,172.8万 |
| -一般管理費 | 25.58%2.44億 | 6.20%1.94億 | 4.48%1.83億 | -0.11%1.75億 | -25.22%1.75億 | 2.24%2.34億 | 1.42%2.29億 | 8.18%2.26億 | 1.76%2.09億 | 9.34%2.05億 |
| 減価償却費 | 18.30%7,431.49万 | 9.07%6,281.86万 | 4.50%5,759.4万 | -7.41%5,511.23万 | 193.77%5,952.16万 | -0.59%2,026.16万 | -3.02%2,038.16万 | 6.81%2,101.64万 | 10.70%1,967.69万 | 26.38%1,777.5万 |
| -減価償却費 | 18.30%7,431.49万 | 9.07%6,281.86万 | 4.50%5,759.4万 | -7.41%5,511.23万 | 193.77%5,952.16万 | -0.59%2,026.16万 | -3.02%2,038.16万 | 6.81%2,101.64万 | 10.70%1,967.69万 | 26.38%1,777.5万 |
| その他の営業費用 | -50.54%2,589.6万 | 15.43%5,236.04万 | 49.14%4,536.2万 | -3.17%3,041.58万 | 3.24%3,141.28万 | -6.81%3,042.79万 | -1.98%3,265.05万 | -47.98%3,331.06万 | 87.67%6,403.71万 | 4.09%3,412.13万 |
| 営業利益 | -80.50%1,160.62万 | -18.53%5,953.2万 | 18.31%7,307.57万 | 3,145.24%6,176.53万 | -110.12%-202.83万 | -61.56%2,004.39万 | 9.28%5,214.35万 | 1.40%4,771.52万 | 9.23%4,705.79万 | -3.31%4,308.34万 |
| 営業外受取（支払）利息の正味額 | -43.82%-1,461.98万 | -79.35%-1,016.54万 | -9.83%-566.8万 | 14.51%-516.06万 | -683.40%-603.66万 | 326.51%103.47万 | 55.42%-45.68万 | 72.54%-102.48万 | -18.05%-373.19万 | 31.12%-316.13万 |
| 営業外受取利息 | 161.05%167.61万 | -76.24%64.21万 | -9.93%270.21万 | -29.19%299.99万 | 17.26%423.63万 | 45.91%361.27万 | 7.24%247.6万 | -13.64%230.89万 | 24.00%267.36万 | 71.11%215.61万 |
| 営業外支払利息 | 276.43%467万 | 29.06%124.06万 | -5.02%96.13万 | -52.00%101.21万 | -18.21%210.85万 | -12.10%257.79万 | -12.02%293.28万 | -47.96%333.37万 | 20.46%640.55万 | -9.10%531.74万 |
| その他の財務費用 | 21.52%1,162.59万 | 29.13%956.69万 | 3.64%740.88万 | -12.44%714.84万 | --816.44万 | ---- | ---- | ---- | ---- | ---- |
| その他の受取（支払） | -45.26%261.15万 | -12.33%477.09万 | -58.23%544.18万 | 1.26%1,302.78万 | 1,020.40%1,286.52万 | -2,236.74%-139.78万 | -87.29%6.54万 | 116.09%51.45万 | -89.74%23.81万 | 684.52%232.1万 |
| 特別利益（費用） | -106.98%-16.17万 | 152.15%231.58万 | 29.28%-444.06万 | 31.42%-627.91万 | -220.43%-915.55万 | -161.03%-285.73万 | 10.51%-109.46万 | -255.56%-122.32万 | -49.32%-34.4万 | 81.10%-23.04万 |
| -固定資産減損 | 88.14%-28.96万 | -158.36%-244.21万 | -27.83%418.45万 | -32.75%579.78万 | 290.17%862.14万 | 320.48%220.97万 | --52.55万 | ---- | ---- | ---- |
| -不動産売却益 | -257.47%-45.13万 | 50.71%-12.62万 | 46.79%-25.61万 | 9.87%-48.14万 | 17.53%-53.41万 | -13.79%-64.76万 | 53.47%-56.91万 | -255.56%-122.32万 | -49.32%-34.4万 | 81.10%-23.04万 |
| その他の営業外収入（費用） | 12.95%277.32万 | -75.16%245.51万 | -48.81%988.25万 | -12.32%1,930.7万 | 1,408.78%2,202.08万 | 25.81%145.95万 | -33.24%116.01万 | 198.51%173.77万 | -77.18%58.21万 | 210.34%255.14万 |
| 税金等調整前当期純利益 | -100.74%-40.21万 | -25.69%5,413.76万 | 4.62%7,284.95万 | 1,350.56%6,963.25万 | -75.61%480.04万 | -61.97%1,968.09万 | 9.63%5,175.21万 | 8.36%4,720.5万 | 3.13%4,356.41万 | 6.75%4,224.31万 |
| 法人税 | -99.23%12.13万 | -24.72%1,585.05万 | 0.61%2,105.67万 | 1,271.27%2,092.94万 | -36.93%152.63万 | -82.45%242万 | 6.70%1,379.09万 | -43.88%1,292.52万 | 111.35%2,303.02万 | -13.70%1,089.68万 |
| 当期純利益 | -101.37%-52.34万 | -26.08%3,828.71万 | 6.34%5,179.29万 | 1,387.52%4,870.31万 | -81.03%327.41万 | 243.42%1,726.09万 | -85.34%502.62万 | 66.94%3,427.97万 | -34.49%2,053.39万 | 16.33%3,134.63万 |
| 継続事業からの純利益 | -101.37%-52.34万 | -26.08%3,828.71万 | 6.34%5,179.29万 | 1,387.52%4,870.31万 | -81.03%327.41万 | -54.53%1,726.09万 | 10.74%3,796.12万 | 66.94%3,427.97万 | -34.49%2,053.39万 | 16.33%3,134.63万 |
| 非継続事業からの純利益 | ---- | ---- | ---- | ---- | ---- | ---- | ---3,293.5万 | ---- | ---- | ---- |
| 親会社株主に帰属する当期純利益 | -101.37%-52.34万 | -26.08%3,828.71万 | 6.34%5,179.29万 | 1,387.52%4,870.31万 | -81.03%327.41万 | 243.42%1,726.09万 | -85.34%502.62万 | 66.94%3,427.97万 | -34.49%2,053.39万 | 16.33%3,134.63万 |
| 普通株式株主に帰属する当期純利益 | -101.37%-52.34万 | -26.08%3,828.71万 | 6.34%5,179.29万 | 1,387.52%4,870.31万 | -81.03%327.41万 | 243.42%1,726.09万 | -85.34%502.62万 | 66.94%3,427.97万 | -34.49%2,053.39万 | 16.33%3,134.63万 |
| 基本EPS(1株当たり利益) | -101.30%-0.0013 | -24.96%0.1001 | 6.29%0.1334 | 1,376.47%0.1255 | -80.94%0.0085 | 243.08%0.0446 | -85.36%0.013 | 65.67%0.0888 | -34.47%0.0536 | 16.19%0.0818 |
| 希薄化EPS(1株当たり利益） | -101.33%-0.0013 | -25.55%0.0979 | 5.20%0.1315 | 1,370.59%0.125 | -80.90%0.0085 | 242.31%0.0445 | -85.34%0.013 | 66.10%0.0887 | -34.48%0.0534 | 17.77%0.0815 |
| １株当たりの配当金 | -35.65%0.0568 | 27.83%0.0882 | 322.65%0.069 | -48.23%0.0163 | -40.93%0.0315 | -0.74%0.0534 | 2.12%0.0538 | --0.0527 | ---- | ---- |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |